SAMANDA
InactiveFrom the official registers: KBO 22 annual accounts at the National Bank publications in the Belgian Official Gazette
Overview
Overview
Official details
KBO- Status
- Absorbed by SPARAXIS merger by absorption, January 2025
- Activity
- “La gestion et l'administration de sociétés commerciales ou à forme commerciale” (deed in French)From the articles, 5 activitiesNo NACE code in the KBO yet
- Financial year end
- 30 June
- Peppol
- Not found in the Peppol Directory
Board and ownership
- Eric PONCINDirector
- Olivier BOUCHATDirector
- Olivier VANDERIJSTDirector
- Sébastien DURIEUXDirector
Financial position
- Turnover
- €70,647
- Profit
- €50,379
- ▼ 12.9%
- Equity
- €556,657
- ▲ 10.0%
- Total assets
- €588,128
- ▲ 11.7%
Financials
Financials · financial year 2024, full format
2024 annual accounts filed 25 days after the deadline Filed on 25 February 2025, deadline 31 January 2025 (7 months after the close on 30 June 2024, Companies Code art. 3:10). Source: NBB, 2025-00043385.
Annual accounts 2024 filed on 25-02-2025 PDF all 22 filings
2020 to 2024, 5 financial years 2018 to 2024, 7 financial years
The operating result for 2024 is 19% lower than in 2023. It is the second fall in a row.
Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.
Assets, equity and debt per financial year.
Above zero, the company can pay its short-term debts with what it holds in the short term.
Use the arrow keys on the chart for the figures per year.
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|---|---|
| Turnover70 | - | - | - | - | - | - | €70,647 | - |
| Non-recurring operating income76A | - | - | - | €28 | - | - | - | - |
| Goods, raw materials, services and sundry goods60/61 | - | - | - | - | - | - | €7,474 | - |
| Other operating charges640/8 | - | - | - | €1,308 | €568 | - | €220 | - |
| Gross operating margin9900 | €39,884 | €40,874 | €60,338 | €74,482 | €87,793 | €77,417 | €63,173 | ▼ 18.4% |
| Operating profit (loss)9901 | €38,796 | €39,786 | €59,470 | €73,174 | €87,225 | €77,417 | €62,953 | ▼ 18.7% |
| Financial income75/76B | - | - | - | €25 | €42 | €3 | €5,921 | ▲ 1,922× |
| Recurring financial income75 | €230 | €230 | €108 | €25 | €18 | €3 | €5,921 | ▲ 1,922× |
| Non-recurring financial income76B | - | - | - | - | €25 | €3 | - | - |
| Financial charges65/66B | - | - | - | €342 | €355 | €341 | €295 | ▼ 13.4% |
| Recurring financial charges65 | €190 | €186 | €196 | €342 | €355 | €341 | €295 | ▼ 13.4% |
| Profit (loss) for the period before taxes9903 | €38,837 | €39,830 | €59,382 | €72,857 | €86,913 | €77,079 | €68,579 | ▼ 11.0% |
| Income taxes67/77 | €11,398 | €11,719 | €15,010 | €18,214 | €21,845 | €19,270 | €18,201 | ▼ 5.5% |
| Profit (loss) for the period9904 | €27,438 | €28,111 | €44,372 | €54,643 | €65,068 | €57,809 | €50,379 | ▼ 12.9% |
| Profit (loss) for the period to be appropriated9905 | €27,438 | €28,111 | €44,372 | €54,643 | €65,068 | €57,809 | €50,379 | ▼ 12.9% |
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Total assets20/58 | €1.3m | €1.3m | €0.4m | €0.4m | €0.5m | €0.5m | €0.6m | ▲ 11.7% |
| Fixed assets21/28 | €132 | €132 | €132 | €132 | €132 | €132 | €132 | = |
| Financial fixed assets28 | €132 | €132 | €132 | €132 | €132 | €132 | €132 | = |
| Current assets29/58 | €1.3m | €1.3m | €0.4m | €0.4m | €0.5m | €0.5m | €0.6m | ▲ 11.7% |
| Amounts receivable within one year40/41 | €0.03m | €0.02m | €0.03m | €0.03m | €0.006m | €0.07m | €0.07m | ▼ 3.2% |
| Trade receivables40 | - | - | - | €0.03m | €0.006m | €0.06m | €0.06m | ▼ 3.6% |
| Other amounts receivable41 | - | - | - | - | - | €0.008m | €0.008m | = |
| Current investments50/53 | €1.2m | €1.2m | - | - | - | - | €0.5m | - |
| Cash at bank and in hand54/58 | €0.09m | €0.1m | €0.3m | €0.4m | €0.5m | €0.5m | €0.07m | ▼ 85.5% |
| Deferred charges and accrued income490/1 | - | - | - | - | - | - | €0.003m | - |
| Equity and liabilities | ||||||||
| Total equity and liabilities10/49 | €1.3m | €1.3m | €0.4m | €0.4m | €0.5m | €0.5m | €0.6m | ▲ 11.7% |
| Equity10/15 | €1.3m | €0.3m | €0.3m | €0.4m | €0.4m | €0.5m | €0.6m | ▲ 10.0% |
| Contributions10/11 | €0.3m | €0.3m | €0.3m | €0.3m | €0.3m | €0.3m | €0.3m | = |
| Capital10 | - | - | - | €0.3m | €0.3m | €0.3m | €0.3m | = |
| Issued capital100 | - | - | - | €0.3m | €0.3m | €0.3m | €0.3m | = |
| Reserves13 | €0.03m | €0.03m | €0.03m | €0.03m | €0.03m | €0.03m | €0.03m | = |
| Non-distributable reserves130/1 | - | - | - | €0.03m | €0.03m | €0.03m | €0.03m | = |
| Legal reserve130 | - | - | - | €0.03m | €0.03m | €0.03m | €0.03m | = |
| Profit (loss) carried forward14 | €1.0m | €0.008m | €0.05m | €0.1m | €0.2m | €0.2m | €0.3m | ▲ 21.9% |
| Amounts payable17/49 | €0.01m | €1.0m | €0.03m | €0.02m | €0.03m | €0.02m | €0.03m | ▲ 55.4% |
| Amounts payable within one year42/48 | €0.005m | €1.0m | €0.02m | €0.02m | €0.02m | €0.02m | €0.03m | ▲ 40.1% |
| Trade debts44 | €0.004m | €0.001m | €0.002m | €0.002m | €0.002m | €0.01m | €0.007m | ▼ 40.0% |
| Suppliers440/4 | - | - | - | €0.002m | €0.002m | €0.01m | €0.007m | ▼ 40.0% |
| Taxes, remuneration and social security45 | - | - | - | €0.01m | €0.02m | €0.008m | €0.02m | ▲ 164% |
| Taxes450/3 | - | - | - | €0.01m | €0.02m | €0.008m | €0.02m | ▲ 164% |
| Accrued charges and deferred income492/3 | - | - | - | €0.009m | €0.009m | - | €0.003m | - |
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €27,438 | €28,111 | €44,372 | €54,643 | €65,068 | €57,809 | €50,379 | ▼ 12.9% |
| Operating cash flow (approximation) | €27,438 | €28,111 | €44,372 | €54,643 | €65,068 | €57,809 | €50,379 | ▼ 12.9% |
| Investment in fixed assets (approximation) | - | €0 | €0 | €0 | €0 | €0 | €0 | - |
| Change in cash | - | €38,226 | €202,059 | €42,912 | €92,785 | -€14,298 | -€388,779 | ▼ 2,619% |
A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.
Latest 10 of 22 filings with the National Bank
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 30-06-2024 | full format | 25-02-2025 | 2025-00043385 | |
| 31-12-2023 | full format | 17-06-2024 | 2024-00154511 | |
| 31-12-2022 | full format | 06-06-2023 | 2023-00108943 | |
| 31-12-2021 | full format | 02-06-2022 | 2022-20047285 | |
| 31-12-2020 | full format | 14-06-2021 | 2021-20400267 | |
| 31-12-2019 | full format | 25-05-2020 | 2020-13000380 | |
| 31-12-2018 | full format | 17-05-2019 | 2019-13400113 | |
| 31-12-2017 | full format | 17-05-2018 | 2018-13000196 | |
| 31-12-2016 | full format | 02-06-2017 | 2017-14800323 | |
| 31-12-2015 | full format | 26-05-2016 | 2016-13500281 |
Board & ownership
Directors
Owners and capital
Shareholders
3 ownersChain of control
Owners 3
- 100%
-
100%
- WALLONIE ENTREPRENDREconsolidating parentconsolidates
Capital transactions
- SPARAXIS (BE 0452.116.307) all shares
- SPARAXIS (BE 0452.116.307) all shares
- 29-01-2024 Capital stated in the deed · €250,000 · 25,000 shares
Mandate history
- Board
- Statutory auditor
- began earlier
- end not dated
| Name | Functions and periods |
|---|---|
| Eric PONCIN |
|
| Olivier BOUCHAT |
|
| Olivier VANDERIJST |
|
| Sébastien DURIEUX |
|
| Axylium |
|
Articles of association
Capital, shares and profit
- Kind of sharesThe articles set which classes of shares exist and what rights each class carries.
- “Nominatives, actions”“Nominatifs, titres autres que les actions”
- Transfer restrictionThis rule says whether shareholders may sell their shares freely or need approval first.
- “Actions de la société, transmises librement”
Audit, dissolution and liquidation
- Liquidation ruleIn a liquidation the creditors are paid first. What is left goes to the shareholders.
- “Organe d’administration en fonction agissant le cas échéant en qualité de collège de liquidateurs, un ou plusieurs”“Majorité des voix, toutes les opérations prévues par la loi”
Articles of association, deed of 29-01-2024 (in French)
Network & group
Board mandates elsewhere
15 board mandatesShow 9 more
Acquisitions and mergers
1 transactionConnections & network
21 connected companiesShow 17 more companies with a shared director
Timeline
Acts, filings and financial milestones
07-01
Gazette deed
Restructuring · End & cessationShareholding · Power of attorney · Merger24 points ▸
- General meeting, 05-12-2024
- SPARAXIS holds all the shares, mentioned 2 times in the deed
- Power of attorney, Pierre-François LEFEBVRE
- Other provision, “obligations et droits de souscription” (deed in French)
- Other provision, “prise de connaissance et discussion des documents de fusion, informations modifications importantes du patrimoine” (deed in French)
- Other provision, “prise de connaissance des documents de fusion, dossier du fonctionnaire instrumentant” (deed in French)
- Other provision, 05-12-2024
- Merger, “à titre universel, totalité du patrimoine actif et passif sans exception ni réserve à titre universel” (deed in French)
- Dissolution, “dissolution sans liquidation, totalité du patrimoine actif et passif sans exception ni réserve à titre universel” (deed in French)
- Other provision, “création actions nouvelles dans le cadre de la fusion, toutes les actions de la société absorbée déjà entre les mains de la société absorbante” (deed in French)
- Other provision, “date à partir de laquelle nouvelles actions donnent droit aux bénéfices, Sans objet” (deed in French)
- Accounting effect, 01-07-2024
- The act holds 12 more points.
31-10
Gazette deed
RestructuringPower of attorney · Merger · Shareholding7 points ▸
- Board meeting, 18-09-2024
- Power of attorney, Pierre-François LEFEBVRE
- Other provision, “le Président, présidence du Conseil” (deed in French)
- Merger, “fusion silencieuse, approbation du projet de fusion” (deed in French)
- SPARAXIS holds all the shares
- Other provision, “effet du dépôt du projet de fusion, dépôt au Greffe” (deed in French)
- Other provision, “authentification et annexe du projet de fusion, seul et même tout unique et indivisible,force authentique” (deed in French)
29-01
Gazette deed
Amendment of the articlesCapital · Registered office clause30 points ▸
- General meeting, 21-12-2023
- Capital, €250,000, mentioned 2 times in the deed
- Other provision, “par écrit, renonciation formalités convocation” (deed in French)
- Amendment of the articles, mentioned 6 times in the deed
- Amendment of the articles, 1
- Amendment of the articles, 2
- Amendment of the articles, 6
- Amendment of the articles, 7
- Amendment of the articles, 9
- Amendment of the articles, 10
- Amendment of the articles, 11
- Amendment of the articles, 12
- The act holds 18 more points.
29-12
Gazette deed
Reappointments: Olivier VANDERIJST, Olivier BOUCHAT and 2 othersAppointment: AXYLIUM (statutory auditor)5 points ▸
- Director reappointment, Olivier VANDERIJST (director)
- Director reappointment, Olivier BOUCHAT (director)
- Director reappointment, Eric PONCIN (director)
- Director reappointment, Sébastien DURIEUX (director)
- Auditor appointment, AXYLIUM (statutory auditor)
Show earlier events
Sources:Publications in the Belgian Official GazetteFilings with the National Bank
History
Company details
Absorbed by SPARAXIS in January 2025
SAMANDA is no longer in the KBO register. SPARAXIS took it over in a merger by absorption, published in the Belgian Official Gazette on 7 January 2025.
- Status
- Inactive
- Reason
- Merger by absorption"silent merger", Belgian Official Gazette, 7 January 2025 · act
- Absorbed by
- SPARAXIS · 0452.116.307
- Last annual accounts
- financial year to 30 June 2024
- Last registered office
- Avenue Maurice Destenay 13, 4000 Liege 1as published on 7 January 2025
- Legal form
- Public limited company
- First annual accounts
- financial year 2003
Purpose, financial year and meetings according to the articles of association
Name, seat, purpose and duration
- PurposeThe purpose describes the activities the company may carry out under its articles.
- “La gestion et l'administration de sociétés commerciales ou à forme commerciale; L'exercice de mandats d'administrateur; La prestation de…”
5 activities
- La gestion et l'administration de sociétés commerciales ou à forme commerciale
- L'exercice de mandats d'administrateur
- La prestation de service aux sociétés
- Toutes opérations généralement quelconques,commerciales,industrielles,financières,mobilières ou immobilières,se rapportant directement ou indirectement à son objet
- S’intéresser par toutes voies dans toutes affaires,entreprises ayant un objet identique,analogue,similaire ou connexe,ou qui sont de nature à favoriser le développement de son entreprise
- DurationMost companies exist for an unlimited period, until they are dissolved.
- Unlimited
- Name clauseThe company operates under this name according to its articles.
- SAMANDA
- Registered office clauseThe articles name the region of the registered office. The language of official documents depends on that region, among other things.
- “Région wallonne, 4000 Liège,Avenue Maurice Destenay,13”
General meeting and financial year
- Financial yearThe company draws up its annual accounts over this twelve-month period.
- From 1 January to 31 December
- Annual meetingThe shareholders approve the annual accounts, among other things, at the annual meeting.
- Second Tuesday of May at 15:00
Articles of association, deed of 29-01-2024 (in French)