Skip to content

SAMANDA

Inactive
KBO/BCE: BE 0480.028.848

From the official registers: KBO 22 annual accounts at the National Bank publications in the Belgian Official Gazette

Absorbed by SPARAXIS in January 2025. The last annual accounts are for financial year 2024. The company was dissolved without liquidation. The books and records are kept by SPARAXIS.

SAMANDAInactive

Overview

Overview

Official details

KBO
Status
Absorbed by SPARAXIS merger by absorption, January 2025
Activity
“La gestion et l'administration de sociétés commerciales ou à forme commerciale” (deed in French)From the articles, 5 activitiesNo NACE code in the KBO yet
Financial year end
30 June
Peppol
Not found in the Peppol Directory

Financial position

No score
Annual accounts to 30-06-2024
Turnover
€70,647
Profit
€50,379
▼ 12.9%
Equity
€556,657
▲ 10.0%
Total assets
€588,128
▲ 11.7%
Filed on 25-02-2025PDF

Financials

Financials · financial year 2024, full format

2024 annual accounts filed 25 days after the deadline Filed on 25 February 2025, deadline 31 January 2025 (7 months after the close on 30 June 2024, Companies Code art. 3:10). Source: NBB, 2025-00043385.

Annual accounts 2024 filed on 25-02-2025 PDF all 22 filings

Turnover
€70,647
EBIT margin
89.1%
Net result
€50,379▼ 12.9%
2023 · €57,809
Working capital
€559,624▲ 10.6%
2023 · €506,147
Trend over the years

2020 to 2024, 5 financial years 2018 to 2024, 7 financial years

The operating result for 2024 is 19% lower than in 2023. It is the second fall in a row.

Operating result€0.06m 2024 Net result€0.05m 2024

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line2018201920202021202220232024
Turnover€0.07m
Operating result€0.04m-€0.04m▲ 2.6%€0.06m▲ 49.5%€0.07m▲ 23.0%€0.09m▲ 19.2%€0.08m▼ 11.2%€0.06m▼ 18.7%
Net result€0.03m-€0.03m▲ 2.5%€0.04m▲ 57.8%€0.05m▲ 23.1%€0.07m▲ 19.1%€0.06m▼ 11.2%€0.05m▼ 12.9%
EBIT margin89.1%
Equity€1.3m-€0.3m▼ 77.4%€0.3m▲ 15.6%€0.4m▲ 16.6%€0.4m▲ 17.0%€0.5m▲ 12.9%€0.6m▲ 10.0%
Total assets€1.3m-€1.3m▲ 2.1%€0.4m▼ 72.3%€0.4m▲ 13.7%€0.5m▲ 16.3%€0.5m▲ 10.9%€0.6m▲ 11.7%
Debt€0.01m-€1.0m▲ 70×€0.03m▼ 97.0%€0.02m▼ 18.3%€0.03m▲ 5.5%€0.02m▼ 22.7%€0.03m▲ 55.4%
Working capital€1.3m-€0.3m▼ 76.8%€0.3m▲ 15.1%€0.4m▲ 16.2%€0.5m▲ 16.6%€0.5m▲ 10.6%€0.6m▲ 10.6%
Balance-sheet composition
2024 in colour, 2023 as the grey bar beneath
Assets €588,128
Fixed assets €132 =
Current assets €587,996 ▲ 11.7%
Equity and liabilities €588,128
Equity €556,657 ▲ 10.0%
Debt €31,471 ▲ 55.4%
Debt's share of the balance-sheet total rises from 3.8% to 5.4%. Equity and debt are higher.
Key figures and ratios
2024 value · change against 2023
Current ratio
20.72▼
2023 · 25.99
Debt to equity
0.06▲
2023 · 0.04
ROE
9.1%▼
2023 · 11.4%
ROA
8.6%▼
2023 · 11.0%
Debt ≤ 1 year
€28,372▲
2023 · €20,256
Income taxes
€18,201▼
2023 · €19,270
Customer credit
318 days
Supplier credit
361 days
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2024 against 2023 · 42 lines

Source: Annual accounts 2024 (PDF), filed on 25-02-2025.

Balance sheet Code20232024
Assets
Total assets20/58€526,535€588,128▲
Fixed assets21/28€132€132=
Financial fixed assets28€132€132=
Current assets29/58€526,403€587,996▲
Amounts receivable within one year40/41€71,688€69,374▼
Trade receivables40€63,958€61,644▼
Other amounts receivable41€7,730€7,730=
Current investments50/53-€450,000
Cash at bank and in hand54/58€454,715€65,936▼
Deferred charges and accrued income490/1-€2,686
Equity and liabilities
Total equity and liabilities10/49€526,535€588,128▲
Equity10/15€506,278€556,657▲
Contributions10/11€250,000€250,000=
Capital10€250,000€250,000=
Issued capital100€250,000€250,000=
Reserves13€26,200€26,200=
Non-distributable reserves130/1€26,200€26,200=
Legal reserve130€26,200€26,200=
Profit (loss) carried forward14€230,078€280,457▲
Amounts payable17/49€20,256€31,471▲
Amounts payable within one year42/48€20,256€28,372▲
Trade debts44€12,318€7,392▼
Suppliers440/4€12,318€7,392▼
Taxes, remuneration and social security45€7,938€20,981▲
Taxes450/3€7,938€20,981▲
Accrued charges and deferred income492/3-€3,099
Income statement Code20232024
Turnover70-€70,647
Goods, raw materials, services and sundry goods60/61-€7,474
Other operating charges640/8-€220
Gross operating margin9900€77,417€63,173▼
Operating profit (loss)9901€77,417€62,953▼
Financial income75/76B€3€5,921▲
Recurring financial income75€3€5,921▲
Non-recurring financial income76B€3-
Financial charges65/66B€341€295▼
Recurring financial charges65€341€295▼
Profit (loss) for the period before taxes9903€77,079€68,579▼
Income taxes67/77€19,270€18,201▼
Profit (loss) for the period9904€57,809€50,379▼
Profit (loss) for the period to be appropriated9905€57,809€50,379▼
Appropriation of the result
Profit (loss) to be appropriated9906€230,078€280,457▲
Profit (loss) brought forward from the previous period14P€172,269€230,078▲

The notes to these accounts have 1 item. You find them in the filed accounts (PDF).

Line2018201920202021202220232024Change
Turnover70------€70,647-
Non-recurring operating income76A---€28----
Goods, raw materials, services and sundry goods60/61------€7,474-
Other operating charges640/8---€1,308€568-€220-
Gross operating margin9900€39,884€40,874€60,338€74,482€87,793€77,417€63,173▼ 18.4%
Operating profit (loss)9901€38,796€39,786€59,470€73,174€87,225€77,417€62,953▼ 18.7%
Financial income75/76B---€25€42€3€5,921▲ 1,922×
Recurring financial income75€230€230€108€25€18€3€5,921▲ 1,922×
Non-recurring financial income76B----€25€3--
Financial charges65/66B---€342€355€341€295▼ 13.4%
Recurring financial charges65€190€186€196€342€355€341€295▼ 13.4%
Profit (loss) for the period before taxes9903€38,837€39,830€59,382€72,857€86,913€77,079€68,579▼ 11.0%
Income taxes67/77€11,398€11,719€15,010€18,214€21,845€19,270€18,201▼ 5.5%
Profit (loss) for the period9904€27,438€28,111€44,372€54,643€65,068€57,809€50,379▼ 12.9%
Profit (loss) for the period to be appropriated9905€27,438€28,111€44,372€54,643€65,068€57,809€50,379▼ 12.9%
Line2018201920202021202220232024Change
Assets
Total assets20/58€1.3m€1.3m€0.4m€0.4m€0.5m€0.5m€0.6m▲ 11.7%
Fixed assets21/28€132€132€132€132€132€132€132=
Financial fixed assets28€132€132€132€132€132€132€132=
Current assets29/58€1.3m€1.3m€0.4m€0.4m€0.5m€0.5m€0.6m▲ 11.7%
Amounts receivable within one year40/41€0.03m€0.02m€0.03m€0.03m€0.006m€0.07m€0.07m▼ 3.2%
Trade receivables40---€0.03m€0.006m€0.06m€0.06m▼ 3.6%
Other amounts receivable41-----€0.008m€0.008m=
Current investments50/53€1.2m€1.2m----€0.5m-
Cash at bank and in hand54/58€0.09m€0.1m€0.3m€0.4m€0.5m€0.5m€0.07m▼ 85.5%
Deferred charges and accrued income490/1------€0.003m-
Equity and liabilities
Total equity and liabilities10/49€1.3m€1.3m€0.4m€0.4m€0.5m€0.5m€0.6m▲ 11.7%
Equity10/15€1.3m€0.3m€0.3m€0.4m€0.4m€0.5m€0.6m▲ 10.0%
Contributions10/11€0.3m€0.3m€0.3m€0.3m€0.3m€0.3m€0.3m=
Capital10---€0.3m€0.3m€0.3m€0.3m=
Issued capital100---€0.3m€0.3m€0.3m€0.3m=
Reserves13€0.03m€0.03m€0.03m€0.03m€0.03m€0.03m€0.03m=
Non-distributable reserves130/1---€0.03m€0.03m€0.03m€0.03m=
Legal reserve130---€0.03m€0.03m€0.03m€0.03m=
Profit (loss) carried forward14€1.0m€0.008m€0.05m€0.1m€0.2m€0.2m€0.3m▲ 21.9%
Amounts payable17/49€0.01m€1.0m€0.03m€0.02m€0.03m€0.02m€0.03m▲ 55.4%
Amounts payable within one year42/48€0.005m€1.0m€0.02m€0.02m€0.02m€0.02m€0.03m▲ 40.1%
Trade debts44€0.004m€0.001m€0.002m€0.002m€0.002m€0.01m€0.007m▼ 40.0%
Suppliers440/4---€0.002m€0.002m€0.01m€0.007m▼ 40.0%
Taxes, remuneration and social security45---€0.01m€0.02m€0.008m€0.02m▲ 164%
Taxes450/3---€0.01m€0.02m€0.008m€0.02m▲ 164%
Accrued charges and deferred income492/3---€0.009m€0.009m-€0.003m-
Line2018201920202021202220232024Change
Profit (loss) for the period9904€27,438€28,111€44,372€54,643€65,068€57,809€50,379▼ 12.9%
Operating cash flow (approximation)€27,438€28,111€44,372€54,643€65,068€57,809€50,379▼ 12.9%
Investment in fixed assets (approximation)-€0€0€0€0€0€0-
Change in cash-€38,226€202,059€42,912€92,785-€14,298-€388,779▼ 2,619%

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 22 filings with the National Bank
Financial year Type Filed Reference Document
30-06-2024 full format 25-02-2025 2025-00043385 PDF
31-12-2023 full format 17-06-2024 2024-00154511 PDF
31-12-2022 full format 06-06-2023 2023-00108943 PDF
31-12-2021 full format 02-06-2022 2022-20047285 PDF
31-12-2020 full format 14-06-2021 2021-20400267 PDF
31-12-2019 full format 25-05-2020 2020-13000380 PDF
31-12-2018 full format 17-05-2019 2019-13400113 PDF
31-12-2017 full format 17-05-2018 2018-13000196 PDF
31-12-2016 full format 02-06-2017 2017-14800323 PDF
31-12-2015 full format 26-05-2016 2016-13500281 PDF

Show all 22 filings

Board & ownership

Directors

Directors
4 directors
Eric PONCIN
Director · in office according to the act of 29-12-2023
Current
Olivier BOUCHAT
Director · in office according to the act of 29-12-2023
Current
Olivier VANDERIJST
Director · in office according to the act of 29-12-2023
Current
Sébastien DURIEUX
Director · in office according to the act of 29-12-2023
Current
Signing authorityThe articles say who may bind the company, for example by signing a contract.
Two directors jointly
deed of 29-01-2024

Owners and capital

Shareholders

3 owners

Capital transactions

Shareholders according to the deeds
Stated in the act act of 07-01-2025 ↗
Stated in the act act of 31-10-2024 ↗
Capital over time
  1. 29-01-2024 Capital stated in the deed · €250,000 · 25,000 shares

Mandate history

5 people, 4 in office
Show
  • Board
  • Statutory auditor
  • began earlier
  • end not dated
Mandates per person, with start and end dates
Name Functions and periods
Eric PONCIN
  • Director, since before 29-12-2023
Olivier BOUCHAT
  • Director, since before 29-12-2023
Olivier VANDERIJST
  • Director, since before 29-12-2023
Sébastien DURIEUX
  • Director, since before 29-12-2023
Axylium
  • Statutory auditor, appointed in the act of 29-12-2023, no longer listed in the 2024 annual accounts
See the board, name and registered office on a given date →

Articles of association

Capital, shares and profit

Kind of sharesThe articles set which classes of shares exist and what rights each class carries.
“Nominatives, actions”
“Nominatifs, titres autres que les actions”
Transfer restrictionThis rule says whether shareholders may sell their shares freely or need approval first.
“Actions de la société, transmises librement”

Audit, dissolution and liquidation

Liquidation ruleIn a liquidation the creditors are paid first. What is left goes to the shareholders.
“Organe d’administration en fonction agissant le cas échéant en qualité de collège de liquidateurs, un ou plusieurs”
“Majorité des voix, toutes les opérations prévues par la loi”

Articles of association, deed of 29-01-2024 (in French)

Network & group

Board mandates elsewhere

15 board mandates
Board mandates of SAMANDASAMANDA sits on their board15
3 locations
2 locations
2 locations
1 location
1 location
1 location
Show 9 more
1 location
1 location
1 location
1 location
1 location

Acquisitions and mergers

1 transaction
Taken over by:SPARAXIS
BE 0452.116.307silent merger · Gazette deed of 07-01-2025 (4 acts)

Connections & network

21 connected companies
Linked via shared directors
6K venture capital
Shared director
→
AMERIGO
Shared director
→
B.E. Fin
Shared director
→
COMET TYRE RECYCLING
Shared director
→
Show 17 more companies with a shared director
COMETSAMBRE
Shared director
→
DEMAINVEST
Shared director
→
ESPACE FINANCEMENT
Shared director
→
FLUXYS BELGIUM
Shared director
→
JD'C INNOVATION
Shared director
→
NOVALLIA
Shared director
→
SAMBRELEASE
Shared director
→
SOCOFE
Shared director
→
W.ALTER.
Shared director
→
WE Environnement
Shared director
→

Timeline

Acts, filings and financial milestones

2025
25-02
NBB filing Annual accounts filedPDF
financial year 2024 · full format · 25 days late
07-01
Gazette deed Restructuring · End & cessation
Shareholding · Power of attorney · Merger24 points ▸
  • General meeting, 05-12-2024
  • SPARAXIS holds all the shares, mentioned 2 times in the deed
  • Power of attorney, Pierre-François LEFEBVRE
  • Other provision, “obligations et droits de souscription” (deed in French)
  • Other provision, “prise de connaissance et discussion des documents de fusion, informations modifications importantes du patrimoine” (deed in French)
  • Other provision, “prise de connaissance des documents de fusion, dossier du fonctionnaire instrumentant” (deed in French)
  • Other provision, 05-12-2024
  • Merger, “à titre universel, totalité du patrimoine actif et passif sans exception ni réserve à titre universel” (deed in French)
  • Dissolution, “dissolution sans liquidation, totalité du patrimoine actif et passif sans exception ni réserve à titre universel” (deed in French)
  • Other provision, “création actions nouvelles dans le cadre de la fusion, toutes les actions de la société absorbée déjà entre les mains de la société absorbante” (deed in French)
  • Other provision, “date à partir de laquelle nouvelles actions donnent droit aux bénéfices, Sans objet” (deed in French)
  • Accounting effect, 01-07-2024
  • The act holds 12 more points.

Open the act in the Belgian Official Gazette

2024
31-10
Gazette deed Restructuring
Power of attorney · Merger · Shareholding7 points ▸
  • Board meeting, 18-09-2024
  • Power of attorney, Pierre-François LEFEBVRE
  • Other provision, “le Président, présidence du Conseil” (deed in French)
  • Merger, “fusion silencieuse, approbation du projet de fusion” (deed in French)
  • SPARAXIS holds all the shares
  • Other provision, “effet du dépôt du projet de fusion, dépôt au Greffe” (deed in French)
  • Other provision, “authentification et annexe du projet de fusion, seul et même tout unique et indivisible,force authentique” (deed in French)

Open the act in the Belgian Official Gazette

17-06
NBB filing Annual accounts filedPDF
financial year 2023 · full format
29-01
Gazette deed Amendment of the articles
Capital · Registered office clause30 points ▸
  • General meeting, 21-12-2023
  • Capital, €250,000, mentioned 2 times in the deed
  • Other provision, “par écrit, renonciation formalités convocation” (deed in French)
  • Amendment of the articles, mentioned 6 times in the deed
  • Amendment of the articles, 1
  • Amendment of the articles, 2
  • Amendment of the articles, 6
  • Amendment of the articles, 7
  • Amendment of the articles, 9
  • Amendment of the articles, 10
  • Amendment of the articles, 11
  • Amendment of the articles, 12
  • The act holds 18 more points.

Open the act in the Belgian Official Gazette

2023
31-12
Financial Equity above €500,000equity €506,278 ▲12.9%
With a profit in every financial year since 2018, equity grows to €506,278.
29-12
Gazette deed Reappointments: Olivier VANDERIJST, Olivier BOUCHAT and 2 others
Appointment: AXYLIUM (statutory auditor)5 points ▸
  • Director reappointment, Olivier VANDERIJST (director)
  • Director reappointment, Olivier BOUCHAT (director)
  • Director reappointment, Eric PONCIN (director)
  • Director reappointment, Sébastien DURIEUX (director)
  • Auditor appointment, AXYLIUM (statutory auditor)

Open the act in the Belgian Official Gazette

06-06
NBB filing Annual accounts filedPDF
financial year 2022 · full format
2022
31-12
Financial Highest result from 2018 to 2024net €65,068 ▲19.1%
The operating result of €87,225 and the net result of €65,068 are both a record.
02-06
NBB filing Annual accounts filedPDF
financial year 2021 · full format
2021
14-06
NBB filing Annual accounts filedPDF
financial year 2020 · full format
2020
31-12
Financial Liquidity more than 13 timescurrent ratio 17.01
The current ratio rises from 1.29 to 17.01. Short-term debt falls from €1.0m to €21,108.
Show earlier events
25-05
NBB filing Annual accounts filedPDF
financial year 2019 · full format
2019
17-05
NBB filing Annual accounts filedPDF
financial year 2018 · full format
2018
17-05
NBB filing Annual accounts filedPDF
financial year 2017 · full format
2017
02-06
NBB filing Annual accounts filedPDF
financial year 2016 · full format
2016
26-05
NBB filing Annual accounts filedPDF
financial year 2015 · full format
Financial milestoneGazette deedNBB filingFinancial milestones sit on the financial year-end date, not the filing date.

Sources:Publications in the Belgian Official GazetteFilings with the National Bank

History

SAMANDA has filed 22 sets of annual accounts, the latest for financial year 2024.1 In 2025 the company was absorbed by merger into SPARAXIS.2

  1. 1National Bank, annual accounts 2024
  2. 2Belgian Official Gazette, 07-01-2025

Company details

Inactive

Absorbed by SPARAXIS in January 2025

SAMANDA is no longer in the KBO register. SPARAXIS took it over in a merger by absorption, published in the Belgian Official Gazette on 7 January 2025.

Status
Inactive
Reason
Merger by absorption"silent merger", Belgian Official Gazette, 7 January 2025 · act
Absorbed by
SPARAXIS · 0452.116.307
Last annual accounts
financial year to 30 June 2024
Last registered office
Avenue Maurice Destenay 13, 4000 Liege 1as published on 7 January 2025
Legal form
Public limited company
First annual accounts
financial year 2003
Official KBO record

Purpose, financial year and meetings according to the articles of association

Name, seat, purpose and duration

PurposeThe purpose describes the activities the company may carry out under its articles.
“La gestion et l'administration de sociétés commerciales ou à forme commerciale; L'exercice de mandats d'administrateur; La prestation de…”
5 activities
  1. La gestion et l'administration de sociétés commerciales ou à forme commerciale
  2. L'exercice de mandats d'administrateur
  3. La prestation de service aux sociétés
  4. Toutes opérations généralement quelconques,commerciales,industrielles,financières,mobilières ou immobilières,se rapportant directement ou indirectement à son objet
  5. S’intéresser par toutes voies dans toutes affaires,entreprises ayant un objet identique,analogue,similaire ou connexe,ou qui sont de nature à favoriser le développement de son entreprise

The full purpose is in the deed

DurationMost companies exist for an unlimited period, until they are dissolved.
Unlimited
Name clauseThe company operates under this name according to its articles.
SAMANDA
Registered office clauseThe articles name the region of the registered office. The language of official documents depends on that region, among other things.
“Région wallonne, 4000 Liège,Avenue Maurice Destenay,13”

General meeting and financial year

Financial yearThe company draws up its annual accounts over this twelve-month period.
From 1 January to 31 December
Annual meetingThe shareholders approve the annual accounts, among other things, at the annual meeting.
Second Tuesday of May at 15:00

Articles of association, deed of 29-01-2024 (in French)

Recognitions · licences · registrations

Legal Entity Identifier

5493007YFXUTST0YQM46
no longer live in the LEI register