SAMANDA
InactiveNo longer registered with the KBO; last annual accounts for fiscal year 2024.
Signals
Two signals. The signal on the left, the evidence on the right.
○neutral
neutral · Filed after the deadline
The financial year that closed on 30-06-2024 was due by 31-01-2025 and was filed on 25-02-2025, 25 days later. For context: 47% of the Belgian market files late and the whole 1-to-90-day band measures 2.0% abnormal legal state against a 1.66% average. We show this as a fact and do not score it.
NBB · 10 filingsDeviation from the deadline
2024
25 d late
2023
44 d early
2022
55 d early
2021
59 d early
2020
47 d early
2019
67 d early
2018
75 d early
← before the deadline
after the deadline →
Financials · fiscal year 2024, full schema
Turnover
€71k
EBIT margin
89.1%
Net result
€50k▼ 12.9%
2023 · €58k
2018: €27k
2019: €28k
2020: €44k
2021: €55k
2022: €65k
2023: €58k
2018 → 2024
Working capital
€560k▲ 10.6%
2023 · €506k
2018: €1.27M
2019: €294k
2020: €338k
2021: €393k
2022: €458k
2023: €506k
2018 → 2024
Multi-year overview
Every figure with its change against the year before
▲ rise
▼ fall
Line20202021202220232024Trend
Turnover€71k
Equity€329k-€383k▲ 16.6%€448k▲ 17.0%€506k▲ 12.9%€557k▲ 10.0%
Operating result€59k-€73k▲ 23.0%€87k▲ 19.2%€77k▼ 11.2%€63k▼ 18.7%
Net result€44k-€55k▲ 23.1%€65k▲ 19.1%€58k▼ 11.2%€50k▼ 12.9%
Result per fiscal year
Operating resultNet result
The operating result has fallen two years in a row; 2024 is 19% below 2023.
Balance-sheet composition
2024 in colour, 2023 as the grey bar beneath
Assets €588k
Fixed assets
€132=
Current assets
€588k▲ 11.7%
Equity and liabilities €588k
Equity
€557k▲ 10.0%
Debt
€31k▲ 55.4%
The debt ratio rises from 3.8% to 5.4%. Equity and debt are higher.
Key figures and ratios
Solvency
94.6%▼
2023 · 96.2%
Current ratio
20.72▼
2023 · 25.99
Quick ratio
20.72▼
2023 · 25.99
Debt / equity
0.06▲
2023 · 0.04
ROE
9.1%▼
2023 · 11.4%
ROA
8.6%▼
2023 · 11.0%
Debt
€31k▲
2023 · €20k
Debt ≤ 1 year
€28k▲
2023 · €20k
Income taxes
€18k▼
2023 · €19k
Green means a favourable move, even when the figure itself falls: as with debt or debt / equity.
Filed annual accounts
As filed with the NBB · 2024 against 2023
Balance sheet
Code20232024
Assets
Total assets20/58€527k€588k▲
Fixed assets21/28€132€132=
Financial fixed assets28€132€132=
Current assets29/58€526k€588k▲
Amounts receivable within one year40/41€72k€69k▼
Trade receivables40€64k€62k▼
Other amounts receivable41€8k€8k=
Current investments50/53-€450k
Cash at bank and in hand54/58€455k€66k▼
Deferred charges and accrued income490/1-€3k
Equity and liabilities
Total equity and liabilities10/49€527k€588k▲
Equity10/15€506k€557k▲
Contributions10/11€250k€250k=
Capital10€250k€250k=
Issued capital100€250k€250k=
Reserves13€26k€26k=
Non-distributable reserves130/1€26k€26k=
Legal reserve130€26k€26k=
Profit (loss) carried forward14€230k€280k▲
Amounts payable17/49€20k€31k▲
Amounts payable within one year42/48€20k€28k▲
Trade debts44€12k€7k▼
Suppliers440/4€12k€7k▼
Taxes, remuneration and social security45€8k€21k▲
Taxes450/3€8k€21k▲
Accrued charges and deferred income492/3-€3k
Income statement
Code20232024
Turnover70-€71k
Goods, raw materials, services and sundry goods60/61-€7k
Other operating charges640/8-€220
Gross operating margin9900€77k€63k▼
Operating profit (loss)9901€77k€63k▼
Financial income75/76B€3€6k▲
Recurring financial income75€3€6k▲
Non-recurring financial income76B€3-
Financial charges65/66B€341€295▼
Recurring financial charges65€341€295▼
Profit (loss) for the period before taxes9903€77k€69k▼
Income taxes67/77€19k€18k▼
Profit (loss) for the period9904€58k€50k▼
Profit (loss) for the period to be appropriated9905€58k€50k▼
Appropriation of the result
Profit (loss) to be appropriated9906€230k€280k▲
Profit (loss) brought forward from the previous period14P€172k€230k▲
The notes to these accounts (1 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
Timeline · acts, filings and financial milestones
2025
25-02
NBB filing
Annual accounts filed
fiscal year 2024 · full schema · 25 days late
07-01
State Gazette act
General meeting · Merger
Dissolution · Accounting effect
2024
31-10
State Gazette act
Board meeting · Merger
Power of attorney
25-10
State Gazette act
General meeting · Director resignation
Director appointment · Permanent representative
17-06
NBB filing
Annual accounts filed
fiscal year 2023 · full schema
10-06
State Gazette act
General meeting · Director appointment
Director resignation · Permanent representative
2023
31-12
Financial
Equity above €500kEq €506k ▲12.9%
6 profitable years in a row build equity to €506k.
13-09
State Gazette act
General meeting · Director reappointment
Auditor reappointment · Permanent representative
06-06
NBB filing
Annual accounts filed
fiscal year 2022 · full schema
2022
31-12
Financial
Highest result since 2018net €65k ▲19.1%
Operating result €87k, net result €65k, both a record.
02-06
State Gazette act
General meeting · Director resignation
Director appointment · Permanent representative
02-06
NBB filing
Annual accounts filed
fiscal year 2021 · full schema
11-05
State Gazette act
Power of attorney
28-04
State Gazette act
General meeting · Director appointment
Permanent representative
06-01
State Gazette act
General meeting · Capital increase
Capital · Bank account
2021
07-07
State Gazette act
General meeting · Director appointment
01-07
State Gazette act
General meeting · Director reappointment
Permanent representative · Auditor appointment
16-06
State Gazette act
General meeting · Director appointment
Permanent representative
14-06
NBB filing
Annual accounts filed
fiscal year 2020 · full schema
03-03
State Gazette act
General meeting · Director resignation
Director appointment · Board composition
2020
31-12
Financial
Liquidity times 13current ratio 17.01
Current ratio from 1.29 to 17.01; short-term debt falls from €1.00M to €21k.
25-11
State Gazette act
General meeting · Director resignation
Permanent representative · Director appointment
10-07
State Gazette act
General meeting · Statutes amendment
Corporate purpose · Capital
25-05
NBB filing
Annual accounts filed
fiscal year 2019 · full schema
29-04
State Gazette act
Power of attorney
2019
29-07
State Gazette act
General meeting · Director discharge
Director resignation · Director appointment
21-05
State Gazette act
Board meeting · Director appointment
Power of attorney · Director resignation
17-05
NBB filing
Annual accounts filed
fiscal year 2018 · full schema
2018
27-12
State Gazette act
General meeting · Capital increase
Bank account · Capital
17-05
NBB filing
Annual accounts filed
fiscal year 2017 · full schema
2017
18-09
State Gazette act
General meeting · Auditor reappointment
Permanent representative · Director reappointment
21-08
State Gazette act
General meeting · Statutes amendment
Director resignation · Permanent representative
09-06
State Gazette act
General meeting · Power of attorney
Auditor appointment · Director appointment
06-06
State Gazette act
General meeting · Auditor appointment
Director resignation · Power of attorney
02-06
NBB filing
Annual accounts filed
fiscal year 2016 · full schema
2016
26-05
NBB filing
Annual accounts filed
fiscal year 2015 · full schema
18-02
State Gazette act
General meeting · Capital increase
Capital · Statutes amendment
2015
28-09
State Gazette act
General meeting · Director resignation
Director appointment
07-09
State Gazette act
General meeting · Director appointment
Permanent representative
01-09
State Gazette act
Board meeting · Permanent representative
23-06
State Gazette act
General meeting · Director reappointment
Permanent representative
28-01
State Gazette act
General meeting · Share issue
Capital increase · Director resignation
2014
22-12
State Gazette act
General meeting · Capital increase
Share issue · Bank account
28-07
State Gazette act
Capital increase · Share issue
Bank account · Capital
25-03
State Gazette act
General meeting · Capital increase
Statutes amendment · Director appointment
2013
11-09
State Gazette act
General meeting · Director reappointment
Director appointment · Permanent representative
15-05
State Gazette act
General meeting · Director resignation
Director appointment · Permanent representative
22-02
State Gazette act
Board meeting · Demerger
Capital · Corporate purpose
2011
26-09
State Gazette act
General meeting · Capital increase
Share issue · Statutes amendment
2010
26-03
State Gazette act
Board meeting · Permanent representative
Power of attorney · Director resignation
2009
19-08
State Gazette act
General meeting · Director resignation
Director appointment · Permanent representative
2004
26-07
State Gazette act
General meeting · Capital increase
Registered-office move · Statutes amendment
Financial milestoneState Gazette actNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
0 of 29 acts read
About the unread acts
We know of 29 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Have them read with priority
Sign in to place this company at the front of the reading queue.
Structure & network
Connections & network
12 connected companiesNetwork connections
Shared director
→
Shared director
→
Shared director
→
Shared director
→
Show 8 more network connections
Shared director
→
Shared director
→
Shared director
→
Shared director
→
Shared director
→
Shared director
→
Shared director
→
Shared director
→
Ownership & control
5 partiesSAMANDABE 0480.028.848
controls
Where this company holds controlthis company sits on their board5
2 subsidiaries · 1 location
2 locations
2 locations
1 location
1 location
Acquisitions and mergers
1 transactionTaken over by:SPARAXIS
Recognitions · licences · registrations
Legal Entity Identifier
5493007YFXUTST0YQM46