Equity
Equity fell by 60% in 9 years.
Trustee: Geoffrey Saive. The judgment is more than a year old. A claim can no longer be filed, not even late. The trustee knows whether anything will still be paid out.
Equity fell by 60% in 9 years.
Of this, €227,603 falls due within a year.
Nine of the last ten came late. The 2019 accounts came latest: 89 days after the end of the period.
Equity fell from €220,806 in 2012 to €88,831 in 2021, while debts rose from €62,633 to €757,603.
On 5 June 2023 the court declared LS IMMO bankrupt.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
The turnover shown is an estimate from the gross margin.
Turnover ≈ €73,000. Estimated: probably between €40,000 and €150,000.
Higher than 29% of 4,331 companies in 2021.
Higher than 74% of 4,187 companies in 2021.
Higher than 63% of 4,321 companies in 2021.
Net result: middle half · Equity: middle half · Balance sheet total: middle half · Working capital: middle half
| Line | Trend | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||||
20/58 |
846,434 | 799,036 | 606,083 | 507,032 | 141,772 | 53,509 | 548,219 | 710,723 | 330,640 | 283,439 | 447,868 | 401,043 | 96,012 | |
20 |
- | - | - | - | - | - | - | - | - | 162 | 338 | 500 | 662 | |
21/28 |
101,134 | 104,790 | 107,246 | 111,198 | 115,150 | - | 80,131 | 137,784 | 161,603 | 116,518 | 479 | 694 | 909 | |
22/27 |
99,934 | 103,590 | 107,246 | 111,198 | 115,150 | - | 80,131 | 137,784 | 161,603 | 116,356 | 141 | 194 | 247 | |
22 |
99,934 | 103,590 | 107,246 | 110,902 | 114,560 | - | 80,131 | 85,620 | 91,109 | 93,453 | - | - | - | |
24 |
- | - | - | 296 | 590 | - | - | 52,164 | 70,494 | 22,903 | 141 | 194 | 247 | |
28 |
1,200 | 1,200 | - | - | - | - | - | - | - | - | - | - | - | |
29/58 |
745,300 | 694,246 | 498,837 | 395,834 | 26,622 | 53,509 | 468,088 | 572,939 | 169,037 | 166,921 | 447,389 | 400,349 | 95,103 | |
3 |
331,740 | 534,432 | 474,667 | 374,222 | 591 | - | 399,881 | 503,759 | 151,875 | - | 410,231 | 348,171 | 71,220 | |
30/36 |
331,740 | 534,432 | 474,667 | 374,222 | 591 | - | 399,881 | 503,759 | 151,875 | - | 410,231 | 348,171 | 71,220 | |
40/41 |
382,058 | 113,390 | 2,301 | 1,174 | 1,217 | 541 | 38,704 | 311 | 12,715 | 9,010 | 74 | 598 | 121 | |
40 |
378,037 | 107,283 | 672 | - | - | - | 38,409 | - | 10,630 | 6,908 | - | - | - | |
41 |
4,021 | 6,107 | 1,629 | 1,174 | 1,217 | 541 | 295 | 311 | 2,085 | 2,102 | 74 | 598 | 121 | |
54/58 |
31,392 | 45,903 | 21,349 | 20,332 | 24,685 | 52,765 | 28,581 | 68,869 | 2,431 | 157,123 | 37,084 | 50,937 | 23,733 | |
490/1 |
110 | 521 | 520 | 106 | 129 | 203 | 922 | - | 2,016 | 788 | - | 643 | 29 | |
| Balance sheet: equity and liabilities | ||||||||||||||
10/49 |
846,434 | 799,036 | 606,083 | 507,032 | 141,772 | 53,509 | 548,219 | 710,723 | 330,640 | 283,439 | 447,868 | 401,043 | 96,012 | |
10/15 |
88,831 | 66,293 | 18,381 | 65,245 | 107,636 | 24,757 | -49,032 | 64,900 | 152,003 | 220,806 | -7,966 | -3,099 | 8,651 | |
10/11 |
18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
10 |
18,600 | - | - | - | - | - | - | - | - | - | - | - | - | |
100 |
18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
13 |
1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 71,860 | 136,860 | 201,860 | - | - | - | |
130/1 |
1,860 | 1,860 | - | - | - | - | - | - | - | - | - | - | - | |
130 |
1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | - | - | - | |
132 |
- | - | - | - | - | - | - | 70,000 | 135,000 | 200,000 | - | - | - | |
14 |
68,371 | 45,833 | -2,079 | 44,785 | 87,176 | 4,297 | -69,492 | -25,560 | -3,457 | 346 | -26,566 | -21,699 | -9,949 | |
17/49 |
757,603 | 732,743 | 587,702 | 441,787 | 34,136 | 28,752 | 597,251 | 645,823 | 178,637 | 62,633 | 455,834 | 404,142 | 87,361 | |
17 |
530,000 | 530,000 | 530,000 | 336,570 | 232 | 2,846 | 5,224 | 398,466 | 61,755 | - | - | - | - | |
170/4 |
530,000 | 530,000 | 530,000 | 336,570 | 232 | 2,846 | 5,224 | 398,466 | 61,755 | - | - | - | - | |
42/48 |
227,603 | 202,743 | 57,702 | 105,217 | 33,904 | 25,906 | 591,332 | 247,357 | 116,596 | 62,633 | 455,834 | 404,142 | 87,361 | |
42 |
- | - | - | 232 | 2,615 | 2,378 | 420,163 | 90,781 | 15,871 | - | - | - | - | |
43 |
- | - | - | - | - | - | 9,665 | 49,999 | 65,278 | 636 | 336,000 | 375,000 | 6,181 | |
430/8 |
- | - | - | - | - | - | 9,665 | 49,999 | 65,278 | 636 | 336,000 | 375,000 | 6,181 | |
44 |
41,082 | 40,910 | 20,238 | 65,398 | 11,360 | 9,496 | 37,473 | 72,705 | 11,186 | 1,994 | 20,230 | 5,698 | 152 | |
440/4 |
41,082 | 40,910 | 20,238 | 65,398 | 11,360 | 9,496 | 37,473 | 72,705 | 11,186 | 1,994 | 20,230 | 5,698 | 152 | |
46 |
153,151 | 123,916 | - | - | - | - | - | - | - | - | - | - | - | |
45 |
2,120 | 11,196 | 10,390 | 10,671 | 10,633 | 1,556 | 98,770 | 2,998 | 2,215 | 38,998 | 13,592 | - | - | |
450/3 |
2,120 | 11,196 | 10,390 | 10,671 | 10,633 | 1,556 | 98,770 | 2,998 | 2,215 | 38,998 | 13,592 | - | - | |
47/48 |
31,250 | 26,721 | 27,074 | 28,916 | 9,296 | 12,476 | 25,261 | 30,874 | 22,046 | 21,005 | 86,012 | 23,444 | 81,028 | |
492/3 |
- | - | - | - | - | - | 695 | - | 286 | - | - | - | - | |
| Income statement | ||||||||||||||
76A |
- | - | - | - | 66 | 56,279 | - | - | 1,832 | - | - | - | - | |
9900 |
26,838 | 69,917 | -32,279 | -31,596 | -20,131 | 34,168 | -7,293 | -46,740 | -17,821 | 262,756 | 23,332 | -5,816 | -7,766 | |
60/61 |
- | - | - | - | - | 475,062 | - | - | - | - | - | - | 7,766 | |
630 |
3,656 | 3,656 | 3,952 | 3,952 | 3,952 | - | 6,020 | 23,819 | 23,837 | 16,237 | 215 | 215 | 166 | |
640/8 |
785 | 1,570 | 1,516 | 2,317 | 1,648 | 2,741 | 1,665 | 3,637 | 23,448 | - | 510 | 483 | 260 | |
66A |
- | - | - | - | - | - | 5,972 | - | - | - | - | - | - | |
9901 |
22,397 | 64,691 | -37,747 | -37,865 | -25,731 | 31,427 | -14,978 | -74,196 | -65,106 | 246,519 | 22,607 | -6,514 | -8,192 | |
75/76B |
75 | 448 | 376 | 1 | 68 | 57,286 | 265 | 123 | 507 | 629 | 220 | 415 | - | |
75 |
75 | 448 | 376 | 1 | 2 | 1,007 | 265 | 123 | 507 | 629 | 220 | 415 | - | |
76B |
- | - | - | - | 66 | 56,279 | - | - | - | - | - | - | - | |
65/66B |
9,011 | 10,675 | 9,493 | 4,527 | 597 | 14,866 | 15,511 | 12,698 | 4,825 | 17,137 | 27,754 | 5,591 | 1,757 | |
65 |
9,011 | 10,675 | 9,493 | 4,527 | 597 | 14,866 | 15,511 | 12,698 | 4,825 | 17,137 | 27,754 | 5,591 | 1,757 | |
9903 |
13,461 | 54,464 | -46,864 | -42,391 | -26,260 | 73,847 | -36,196 | -86,771 | -67,592 | 230,011 | -4,927 | -11,690 | -9,949 | |
67/77 |
-9,077 | 6,552 | - | - | - | 58 | 77,736 | 332 | 1,048 | 10,839 | -60 | 60 | - | |
9904 |
22,538 | 47,912 | -46,864 | -42,391 | -26,260 | 73,789 | -113,932 | -87,103 | -68,640 | 219,172 | -4,867 | -11,750 | -9,949 | |
789 |
- | - | - | - | - | - | 70,000 | - | - | - | - | - | - | |
689 |
- | - | - | - | - | - | - | - | - | 200,000 | - | - | - | |
9905 |
22,538 | 47,912 | -46,864 | -42,391 | -26,260 | 73,789 | -43,932 | -87,103 | -68,640 | 19,172 | -4,867 | -11,750 | -9,949 | |
| Appropriation of the result | ||||||||||||||
9906 |
68,371 | 45,833 | -2,079 | 44,785 | 87,176 | 4,297 | -69,492 | -90,560 | -68,457 | 2,206 | -26,566 | -21,699 | -9,949 | |
14P |
45,833 | - | - | - | - | - | - | - | - | - | - | - | - | |
791/2 |
- | - | - | - | - | - | - | 65,000 | 65,000 | - | - | - | - | |
691/2 |
- | - | - | - | - | - | - | - | - | 1,860 | - | - | - | |
6920 |
- | - | - | - | - | - | - | - | - | 1,860 | - | - | - | |
| Document | ||||||||||||||
The notes to these accounts have 6 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2021 (PDF), filed on 19-08-2022.
2021 annual accounts filed 19 days after the deadline. Filed on 19 August 2022, deadline 31 July 2022 (7 months after the close on 31 December 2021, Companies Code art. 3:10). Source: NBB, 2022-20303322.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2021 | full format | 19-08-2022 | 2022-20303322 | |
| 31-12-2020 | full format | 30-08-2021 | 2021-60400464 | |
| 31-12-2019 | full format | 28-10-2020 | 2020-64000137 | |
| 31-12-2018 | full format | 28-08-2019 | 2019-53100339 | |
| 31-12-2017 | full format | 01-08-2018 | 2018-41900499 | |
| 31-12-2016 | full format | 21-08-2017 | 2017-46500335 | |
| 31-12-2015 | full format | 19-08-2016 | 2016-44100121 | |
| 31-12-2014 | full format | 25-08-2015 | 2015-46400211 | |
| 31-12-2013 | full format | 15-07-2014 | 2014-31200535 | |
| 31-12-2012 | full format | 31-08-2013 | 2013-56100450 | |
| 31-12-2011 | full format | 29-08-2012 | 2012-47600519 | |
| 31-12-2010 | full format | 25-07-2011 | 2011-34000396 | |
| 31-12-2009 | full format | 23-06-2010 | 2010-21600394 |
| Line | Trend | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 26,053 | 68,347 | -33,795 | -33,913 | -21,779 | - | -8,958 | -50,377 | -41,269 | 262,756 | 22,822 | -6,299 | -8,026 | ||
| 26,194 | 51,568 | -42,912 | -38,439 | -22,308 | - | -107,912 | -63,284 | -44,803 | 235,409 | -4,652 | -11,535 | -9,783 | ||
| 0 | 1,200 | 0 | 0 | 886 | - | -51,633 | 0 | 45,247 | 132,276 | 141 | 0 | 264 | ||
| -14,511 | 24,554 | 1,017 | -4,353 | -28,080 | 24,184 | -40,288 | 66,438 | -154,692 | 120,039 | -13,853 | 27,204 | - | ||
| 517,697 | 491,503 | 441,135 | 290,617 | -7,282 | 27,603 | -123,244 | 325,582 | 52,441 | 104,288 | -8,445 | -3,793 | 7,742 | ||
| 10.5% | 8.3% | 3.0% | 12.9% | 75.9% | 46.3% | -8.9% | 9.1% | 46.0% | 77.9% | -1.8% | -0.8% | 9.0% | ||
| 3.27 | 3.42 | 8.65 | 3.76 | 0.79 | 2.07 | 0.79 | 2.32 | 1.45 | 2.67 | 0.98 | 0.99 | 1.09 | ||
| 1.82 | 0.79 | 0.42 | 0.21 | 0.77 | 2.07 | 0.12 | 0.28 | 0.15 | 2.67 | 0.08 | 0.13 | 0.27 | ||
| 8.53 | 11.05 | 31.97 | 6.77 | 0.32 | 1.16 | - | 9.95 | 1.18 | 0.28 | - | - | 10.10 | ||
| 25.4% | 72.3% | -255.0% | -65.0% | -24.4% | 298.1% | - | -134.2% | -45.2% | 99.3% | - | - | -115.0% | ||
| 2.7% | 6.0% | -7.7% | -8.4% | -18.5% | 137.9% | -20.8% | -12.3% | -20.8% | 77.3% | -1.1% | -2.9% | -10.4% | ||
| 2.89 | - | - | - | - | - | - | - | - | - | - | - | - | ||
| - | - | - | - | - | 7 days | - | - | - | - | - | - | 7 days |
EBIT margin: not included in this filing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
The operating result for 2021 is 65% lower than in 2020.
Debt's share of the balance-sheet total falls from 91.7% to 89.5%. Equity and debt are higher.
LS IMMO has no parent and no holdings in its annual accounts. LS IMMO shares no director with another company.
| IMMOLIVY
establishment since 10-07-2017 · founded in 2013 · negative equity (2025) |
total assets €1.5m (2025) 0541.952.658 |
| WINCONCEPT
registered office since 27-11-2013 · founded in 2013 · negative equity (2025) |
total assets €26,360 (2025) 0541.746.483 |
| SPOCONCEPT
registered office since 21-12-2022 · founded in 2022 · negative equity (2025) |
total assets €5,463 (2025) 0795.197.684 |
| IMMO WIN
registered office since 10-09-2017 |
founded in 2017 0681.818.839 |
Financial milestones sit on the financial year-end date, not the filing date.
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
| Establishment | Since | Unit number |
|---|---|---|
| Rue Grand Ry 407 registered office 4870 Trooz | 31-05-2012 | 2.209.622.782 |
| Cadastral parcel | Area | Buildings | Height / floors |
|---|---|---|---|
| 62041B0221/00W002 | 1,695 m² | 1 · 183 m² | 9.3 m · 2 |
If something looks wrong or is missing, please tell us.