Skip to content

LS IMMO

In bankruptcy Private limited company (pre-2019)founded 2009Rue Grand Ry 407, 4870 TroozKBO/BCE: BE 0809.038.891
LS IMMO
Financial year 2021
Follow Report

Annual accounts 2021

full format, filed on 19-08-2022, 19 days late
€26,838
▼ 61.6%
€22,397
▼ 65.4%
€22,538
▼ 53.0%
€517,697
▲ 5.3%
10.5%
▲ 2.2 percentage points
3.27
▼ 0.15

The turnover shown is an estimate from the gross margin.

Turnover ≈ €73,000. Estimated: probably between €40,000 and €150,000.

Balance sheet

balance sheet total €846,434 on 31-12-2021
What the company ownsHow it is paid for

in euro

in euro

Position in the sector

Compare with sector

10.5%

Higher than 29% of 4,331 companies in 2021.

3.27

Higher than 74% of 4,187 companies in 2021.

2.7%

Higher than 63% of 4,321 companies in 2021.

LS IMMO Middle half of the sector 80% of the sector Full accounts in real estate (NACE 68)

Net result: middle half · Equity: middle half · Balance sheet total: middle half · Working capital: middle half

Filed annual accounts

as filed with the National Bank, click a year to choose it
Line Trend2021202020192018201720162015201420132012201120102009
Balance sheet: assets
20/58 846,434799,036606,083507,032141,77253,509548,219710,723330,640283,439447,868401,04396,012
20 ---------162338500662
21/28 101,134104,790107,246111,198115,150-80,131137,784161,603116,518479694909
22/27 99,934103,590107,246111,198115,150-80,131137,784161,603116,356141194247
22 99,934103,590107,246110,902114,560-80,13185,62091,10993,453---
24 ---296590--52,16470,49422,903141194247
28 1,2001,200-----------
29/58 745,300694,246498,837395,83426,62253,509468,088572,939169,037166,921447,389400,34995,103
3 331,740534,432474,667374,222591-399,881503,759151,875-410,231348,17171,220
30/36 331,740534,432474,667374,222591-399,881503,759151,875-410,231348,17171,220
40/41 382,058113,3902,3011,1741,21754138,70431112,7159,01074598121
40 378,037107,283672---38,409-10,6306,908---
41 4,0216,1071,6291,1741,2175412953112,0852,10274598121
54/58 31,39245,90321,34920,33224,68552,76528,58168,8692,431157,12337,08450,93723,733
490/1 110521520106129203922-2,016788-64329
Balance sheet: equity and liabilities
10/49 846,434799,036606,083507,032141,77253,509548,219710,723330,640283,439447,868401,04396,012
10/15 88,83166,29318,38165,245107,63624,757-49,03264,900152,003220,806-7,966-3,0998,651
10/11 18,60018,60018,60018,60018,60018,60018,60018,60018,60018,60018,60018,60018,600
10 18,600------------
100 18,60018,60018,60018,60018,60018,60018,60018,60018,60018,60018,60018,60018,600
13 1,8601,8601,8601,8601,8601,8601,86071,860136,860201,860---
130/1 1,8601,860-----------
130 1,8601,8601,8601,8601,8601,8601,8601,8601,8601,860---
132 -------70,000135,000200,000---
14 68,37145,833-2,07944,78587,1764,297-69,492-25,560-3,457346-26,566-21,699-9,949
17/49 757,603732,743587,702441,78734,13628,752597,251645,823178,63762,633455,834404,14287,361
17 530,000530,000530,000336,5702322,8465,224398,46661,755----
170/4 530,000530,000530,000336,5702322,8465,224398,46661,755----
42/48 227,603202,74357,702105,21733,90425,906591,332247,357116,59662,633455,834404,14287,361
42 ---2322,6152,378420,16390,78115,871----
43 ------9,66549,99965,278636336,000375,0006,181
430/8 ------9,66549,99965,278636336,000375,0006,181
44 41,08240,91020,23865,39811,3609,49637,47372,70511,1861,99420,2305,698152
440/4 41,08240,91020,23865,39811,3609,49637,47372,70511,1861,99420,2305,698152
46 153,151123,916-----------
45 2,12011,19610,39010,67110,6331,55698,7702,9982,21538,99813,592--
450/3 2,12011,19610,39010,67110,6331,55698,7702,9982,21538,99813,592--
47/48 31,25026,72127,07428,9169,29612,47625,26130,87422,04621,00586,01223,44481,028
492/3 ------695-286----
Income statement
76A ----6656,279--1,832----
9900 26,83869,917-32,279-31,596-20,13134,168-7,293-46,740-17,821262,75623,332-5,816-7,766
60/61 -----475,062------7,766
630 3,6563,6563,9523,9523,952-6,02023,81923,83716,237215215166
640/8 7851,5701,5162,3171,6482,7411,6653,63723,448-510483260
66A ------5,972------
9901 22,39764,691-37,747-37,865-25,73131,427-14,978-74,196-65,106246,51922,607-6,514-8,192
75/76B 7544837616857,286265123507629220415-
75 75448376121,007265123507629220415-
76B ----6656,279-------
65/66B 9,01110,6759,4934,52759714,86615,51112,6984,82517,13727,7545,5911,757
65 9,01110,6759,4934,52759714,86615,51112,6984,82517,13727,7545,5911,757
9903 13,46154,464-46,864-42,391-26,26073,847-36,196-86,771-67,592230,011-4,927-11,690-9,949
67/77 -9,0776,552---5877,7363321,04810,839-6060-
9904 22,53847,912-46,864-42,391-26,26073,789-113,932-87,103-68,640219,172-4,867-11,750-9,949
789 ------70,000------
689 ---------200,000---
9905 22,53847,912-46,864-42,391-26,26073,789-43,932-87,103-68,64019,172-4,867-11,750-9,949
Appropriation of the result
9906 68,37145,833-2,07944,78587,1764,297-69,492-90,560-68,4572,206-26,566-21,699-9,949
14P 45,833------------
791/2 -------65,00065,000----
691/2 ---------1,860---
6920 ---------1,860---
Document PDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDF

The notes to these accounts have 6 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Source: Annual accounts 2021 (PDF), filed on 19-08-2022.

Download as CSV

Filings

each dot is a set of accounts, on the day it reached the National Bank

2021 annual accounts filed 19 days after the deadline. Filed on 19 August 2022, deadline 31 July 2022 (7 months after the close on 31 December 2021, Companies Code art. 3:10). Source: NBB, 2022-20303322.

Financial year Type Filed Reference Document
31-12-2021 full format 19-08-2022 2022-20303322 PDF
31-12-2020 full format 30-08-2021 2021-60400464 PDF
31-12-2019 full format 28-10-2020 2020-64000137 PDF
31-12-2018 full format 28-08-2019 2019-53100339 PDF
31-12-2017 full format 01-08-2018 2018-41900499 PDF
31-12-2016 full format 21-08-2017 2017-46500335 PDF
31-12-2015 full format 19-08-2016 2016-44100121 PDF
31-12-2014 full format 25-08-2015 2015-46400211 PDF
31-12-2013 full format 15-07-2014 2014-31200535 PDF
31-12-2012 full format 31-08-2013 2013-56100450 PDF
31-12-2011 full format 29-08-2012 2012-47600519 PDF
31-12-2010 full format 25-07-2011 2011-34000396 PDF
31-12-2009 full format 23-06-2010 2010-21600394 PDF

Key figures and ratios

per financial year, computed from the annual accounts
Line Trend2021202020192018201720162015201420132012201120102009
26,05368,347-33,795-33,913-21,779--8,958-50,377-41,269262,75622,822-6,299-8,026
26,19451,568-42,912-38,439-22,308--107,912-63,284-44,803235,409-4,652-11,535-9,783
01,20000886--51,633045,247132,2761410264
-14,51124,5541,017-4,353-28,08024,184-40,28866,438-154,692120,039-13,85327,204-
517,697491,503441,135290,617-7,28227,603-123,244325,58252,441104,288-8,445-3,7937,742
10.5%8.3%3.0%12.9%75.9%46.3%-8.9%9.1%46.0%77.9%-1.8%-0.8%9.0%
3.273.428.653.760.792.070.792.321.452.670.980.991.09
1.820.790.420.210.772.070.120.280.152.670.080.130.27
8.5311.0531.976.770.321.16-9.951.180.28--10.10
25.4%72.3%-255.0%-65.0%-24.4%298.1%--134.2%-45.2%99.3%---115.0%
2.7%6.0%-7.7%-8.4%-18.5%137.9%-20.8%-12.3%-20.8%77.3%-1.1%-2.9%-10.4%
2.89------------
-----7 days------7 days

EBIT margin: not included in this filing.

A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.

Insights on LS IMMO

The operating result for 2021 is 65% lower than in 2020.

Debt's share of the balance-sheet total falls from 91.7% to 89.5%. Equity and debt are higher.

We would like to set cookies. That happens only with your consent. What we measure