Equity
€6.9m ▲ 30.5%
L'ELIXIR has made a profit without a break since 2009.
L'ELIXIR
Overview
Lifetime
20 annual accounts with figures on one time axis, 24 filings since 2002peak €8.3m (2024)
€7.7m▼ 7.2%
lowest -€27,432 (2008)
€1.6m▼ 14.0%
peak €6.9m (2025)
€6.9m▲ 30.5%
€6.7m▲ 27.8%
peak 95.5 FTE (2021)
85 FTE▼ 3.4%
Board10 names since 2009
1 directorEQSO
Owners3 names in the annual accounts
100%EDGARD and 1 other
Documentsfilings and deeds
01-06-202660 days before the deadline
2025financial year
Powers of attorney: SRL Santily, SRL Ktalyst and 4 others 09-12Equity from €5.3m to €6.9mDebts from €5.3m to €6.7m1 establishment registered
Key points
from the 2025 annual accountsStaff
112 employees on 31-12-2025
In 2025, 51 people joined and 54 left. On top of that, 0.2 agency workers worked there on average.
Payment terms
35 days to suppliers
L'ELIXIR pays its suppliers 19 days later than in 2024. Customers pay 10 days later.
Liquidity
6.18 was 2.39 in 2024
Short-term debts fell from €4.2m to €2.1m.
Filings
24 annual accounts since 2002
The last five annual accounts were filed 43 to 62 days before the end of the period.
At the same address
15 companies
Checked score
96
Excellent
Financially stronger than 75% of medium-sized companies in residential care (NACE 87)
Probability in this band: under 0.55%
Bankruptcy probability within 12 months
0.1% Very low
0%0.5%1.5%4%10%≥ 25%
The dashed line is the sector median: < 0.1% across 536 companies (NACE 87, medium-sized).
About 1 in 1,000 comparable companies go bankrupt within 12 months (an estimate).
Last 24 months
12-2024: 0.1%lowest value
01-2025: 0.1%● unchanged vs 12-2024
02-2025: 0.1%● unchanged vs 01-2025
03-2025: 0.1%● unchanged vs 02-2025
04-2025: 0.1%● unchanged vs 03-2025
05-2025: 0.1%● unchanged vs 04-2025
06-2025: 0.2%▲ +0.1 percentage points vs 05-2025
07-2025: 0.1%▼ -0.1 percentage points vs 06-2025
08-2025: 0.1%● unchanged vs 07-2025
09-2025: 0.1%● unchanged vs 08-2025
10-2025: 0.1%● unchanged vs 09-2025
11-2025: 0.1%● unchanged vs 10-2025
12-2025: 0.1%● unchanged vs 11-2025
01-2026: 0.1%● unchanged vs 12-2025
02-2026: 0.1%● unchanged vs 01-2026
03-2026: 0.2%▲ +0.1 percentage points vs 02-2026
04-2026: 0.2%● unchanged vs 03-2026
05-2026: 0.2%● unchanged vs 04-2026
06-2026: 0.2%● unchanged vs 05-2026highest value
07-2026: 0.1%▼ -0.1 percentage points vs 06-2026
08-2026: 0.1%● unchanged vs 07-2026
09-2026: 0.1%● unchanged vs 08-2026
10-2026: 0.1%● unchanged vs 09-2026
11-2026: 0.1%● unchanged vs 10-2026
Financial strengthStrong
Score breakdown
raises risk
Liquidity: current ratio 6.18
lowers risk
Size: turnover €7.7m, 85 FTE, total assets €13.7m
Profit of €1.6m (financial year 2025)
Sector: Residential care activities (NACE 87)
Calculation
The band follows from the bankruptcy probability. 10 more points roughly halve it.
| 75-100 | Excellent | under 0.55% |
| 60-74 | Healthy | 0.55% to 1.5% |
| 45-59 | Fair | 1.5% to 4.2% |
| 25-44 | Weak | 4.2% to 15.0% |
| 0-24 | Critical | over 15.0% |
Where the company stands within its band depends half on the bankruptcy probability and half on how it does against its sector peers (NACE 87, medium-sized). It does better than 56% of them on solvency, 98% on liquidity, 98% on profitability and 48% on growth.
The bankruptcy probability was computed on 09-11-2026 by the bankruptcy model of 2 October 2026, which learns from Belgian bankruptcies and reads the registers, the annual accounts and the Belgian Official Gazette.
The probability rests on the annual accounts with balance sheet date 31-12-2025.
Of the companies with a bankruptcy probability in the very low class on 30-06-2025, 0.1% went bankrupt within twelve months.
Some facts cap the score, however low the probability. With negative or zero equity, a heavy loss, a special status in the KBO, one missing filing or accounts filed more than 90 days late, the score is Fair at most (59). With two missing filings, it is Weak at most (44). During a judicial reorganisation or at the company's end (bankruptcy, dissolution, liquidation), it is Critical at most (24).
Comparable companies, two years later
In July 2024, 1,579 companies had the same profile as L'ELIXIR has now. Each dot stands for 4 companies, two years later.
96.6%
were still trading
3.2%
stopped another way
0.1%
went bankrupt
That fits the bankruptcy probability of L'ELIXIR itself: 0.1% within 12 months.
Test of the method
The method was tested on the 497,447 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.
| Group | Expected | Actual |
|---|---|---|
| 1 | 0.2% | 0.2% |
| 2 | 0.3% | 0.5% |
| 3 | 0.5% | 0.6% |
| 4 | 0.7% | 0.8% |
| 5 | 0.9% | 0.9% |
| 6 | 1.3% | 1.5% |
| 7 | 1.6% | 1.8% |
| 8 | 1.8% | 1.8% |
| 9 | 3.0% | 3.1% |
| 10 | 5.6% | 6.2% |
A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.
This is an observation about 1,579 companies, not a prediction for L'ELIXIR. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.
Credit verdict
Credit of up to €650,000 on 30-day terms is acceptable
Liquidity is ample, with a current ratio of 6.18 (2.39 in 2024), above the usual 1.5. Short-term debt is 15.6% of total assets. 49.2% of the assets are financed with debt and provisions.
Credit check for an amount and term of your choice
Show the recommended maximum and see how the verdict changes with amount, term and advance.
The scores and ratios are Checked's own calculations, not a credit decision.
Signals
Five signals.
lowers riskraises riskneutral
neutral · Latest accounts filed on time
The financial year that closed on 31-12-2025 was due by 31-07-2026 and was filed on 01-06-2026, 60 days ahead of the deadline.
NBB · 10 filingsDeviation from the deadline
2025
60 days early
2024
43 days early
2023
62 days early
2022
47 days early
2021
47 days early
2020
3 days early
2019
42 days early
← before the deadline
after the deadline →
tick = median of all Belgian filingsring = median in the sector
The company filed its last 7 accounts on average 43 days before the deadline. In the sector (NACE 87), the median for financial year 2024 was 27 days before the deadline, and 25% of those companies filed late.
Searched, nothing found (2)
neutral · Next filing not due yet
The next financial year closes on 31-12-2026 and is due by 31-07-2027. Nothing is late today. The company usually files around 14 June (5 of the last 5 accounts filed within 30 days either side of that date).
Companies Code · seven monthsWhere today falls in the filing period
10-11-2026 today31-12-2026 year end31-07-2027 deadline
Board and ownership
- EDGARD 100%equity €26.2m (2025) · 2025 annual accounts of EDGARD
- TINC SA consolidatesequity €543.4m (2025) · annual accounts 2025
Shares in 1 company, MEDILIGNE
Board & ownershipRecent changes
Reappointment: RSM InterAudit SRL (statutory auditor)
General meeting of 21-05-2026 · Gazette deed
Registered in the Peppol Directory
Reachable for e-invoices through 0208:0475697304
New establishment in Tournai
Le Point de Repère, Grand'Route (G-R) 267
Reappointment: RSM InterAudit SRL (statutory auditor)
General meeting of 19-05-2023 · Gazette deed
Comparable companies
same main activity, similar in size and age| Company | ||||
|---|---|---|---|---|
| L'ELIXIR Frameries | €7.7m | 28.8% | 50.8% | 85 |
| LA PILERIE Momignies | €14.0m | -2.2% | 78.4% | 145.1 |
| RESIDENCE DU FORT Sprimont | €16.3m | 5.4% | 53.6% | 131.1 |
| AU PETIT BONHEUR M.S Grâce-Hollogne | €13.0m | 1.7% | 36.9% | 139.4 |
| Le Bercail Péruwelz | €3.6m | 2.6% | 92.3% | 105.4 |
| LE GAI SEJOUR Péruwelz | €11.2m | -13.6% | 89.9% | 198.3 |
| Wonen en Werken voor personen met Autisme Pajottegem | €2.5m | 92.5% | 72.0% | 143.3 |
Grey: the largest companies of the sector (residential care (NACE 87)), without their names. Blue: the sector peers from the table.
These companies have the same main activity as L'ELIXIR: residential care activities (NACE 87202). They are comparable in size and age: total assets between €7.7m and €24m, founded between 1979 and 2005.
Official details
Source: KBO- Status
- Active since 24-09-2001Normal situation
- Registered office
- 16 active companies are registered at this addressSource: KBO register, as of 10 November 2026.
- Activity
- Residential care activitiesNACE 87202and 1 other
- Joint committee
- 330Health institutions and services · annual accounts 2025
- Establishment units
- 2.098.584.7067080 Frameries, since 16-11-2001
- 2.380.343.3767530 Tournai, since 01-01-2025
- Financial year end
- 31 December
- Peppol
- Reachable since 12-08-2025
Annual accounts 2025
- €7.7m▼ 7.2%
- €1.6m▼ 14.0%
- €6.9m▲ 30.5%
- €13.7m▲ 29.2%
- Employeeson 31-12-2025
- 112▼ 2.6%
- Filing
- Filed on 01-06-2026, 60 days before the end of the filing period
Insights on L'ELIXIR
L'ELIXIR has existed since 2001. Turnover grew from €4.0m in 2016 to €7.7m in 2025 and staff from 53.6 to 85 full-time equivalents.
EDGARD holds all the shares.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
Financials
Annual accounts 2025
unclassified schema, filed on 01-06-2026, 60 days before the deadline€7.7m
▼ 7.2%
€2.2m
▼ 16.3%
€2.3m
▼ 15.6%
€1.7m
▼ 13.3%
50.8%
▲ 0.5 percentage points
6.18
▲ 3.79
Money flows
of every €100 of turnover, €21.06 remains as profit in 2025Balance sheet
balance sheet total €13.7m on 31-12-2025What the company ownsHow it is paid for
in €m
Position in the sector
50.8%
Higher than 53% of 1,428 companies in 2025.
6.18
Higher than 93% of 1,406 companies in 2025.
11.9%
Higher than 91% of 1,416 companies in 2025.
L'ELIXIR
Middle half of the sector
80% of the sector
All accounts in residential care (NACE 87)
Net result: top quarter · Equity: top quarter · Balance sheet total: top quarter · Working capital: top quarter · Staff: middle half
Staff
Men and women88% women
10.3 men and 74.3 women in full-time equivalents in 2025.
€68,949
Men €73,370, women €68,708 per full-time equivalent. Jobs differ, so this is not a pay gap.
-3 people
people who joined
people who left
In 2025, 51 people joined and 54 left. Training hours in 2025: 1,926. Agency workers: 0.2 on average.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||||||||||
20/58 |
13.7m | 10.6m | 6.7m | 7.9m | 9.0m | 7.6m | 10.1m | 6.0m | 3.2m | 3.7m | 3.1m | 2.2m | 2.0m | 1.5m | 1.5m | 723,841 | 1.0m | 147,315 | 61,878 | 11,986 | |
21/28 |
509,014 | 565,368 | 656,044 | 753,546 | 851,848 | 1,393 | 4,250 | 132,238 | 156,059 | 78,819 | - | - | - | - | - | - | 5,757 | 5,573 | 5,474 | 5,474 | |
21 |
461,317 | 553,599 | 645,880 | 738,252 | 830,533 | - | 0 | 125,138 | 156,059 | - | 0 | - | - | - | - | - | - | - | - | - | |
22/27 |
47,697 | 11,769 | 10,164 | 15,294 | 21,315 | 1,393 | 4,250 | 7,100 | - | 78,819 | - | - | - | - | - | - | - | - | - | - | |
23 |
6,799 | 11,769 | 10,164 | 15,294 | 20,423 | 1,393 | 4,250 | 7,100 | - | - | - | - | - | - | - | - | - | - | - | - | |
24 |
- | - | - | - | 892 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
27 |
40,898 | - | - | - | - | - | - | - | - | 78,819 | - | - | - | - | - | - | - | - | - | - | |
28 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 5,757 | 5,573 | 5,474 | 5,474 | |
29/58 |
13.2m | 10.0m | 6.0m | 7.2m | 8.1m | 7.6m | 10.1m | 5.9m | 3.1m | 3.6m | 3.1m | 2.2m | 2.0m | 1.5m | 1.5m | 723,841 | 1.0m | 141,742 | 56,404 | 6,512 | |
40/41 |
12.9m | 9.7m | 6.0m | 7.1m | 6.4m | 5.6m | 4.0m | 5.7m | 2.9m | 3.6m | 2.9m | 2.2m | 2.0m | 1.5m | 1.1m | 364,638 | 370,024 | 78,187 | 7,743 | 600 | |
40 |
359,915 | 156,481 | 159,050 | 227,167 | 158,888 | 115,993 | 110,594 | 491,777 | 963,140 | 166,479 | 956,192 | 2.2m | 1.9m | 1.2m | 1.1m | 335,421 | 273,893 | 58,145 | 3,630 | - | |
41 |
12.6m | 9.6m | 5.8m | 6.9m | 6.2m | 5.5m | 3.8m | 5.2m | 2.0m | 3.4m | 1.9m | 61,707 | 161,707 | 271,313 | 2,519 | 29,217 | 96,131 | 20,041 | 4,113 | 600 | |
54/58 |
- | - | - | - | 1.7m | 2.0m | 6.1m | 227,100 | 108,849 | 36,368 | 157,229 | 14,477 | 13,957 | 10,507 | 408,419 | 359,098 | 655,171 | 63,555 | 34,311 | 2,060 | |
490/1 |
221,806 | 279,995 | 24,276 | 24,952 | 46,782 | 29,810 | 30,607 | 463 | 13,075 | - | 389 | - | 1,471 | 1,102 | 4,851 | 105 | - | - | 14,350 | 3,852 | |
| Balance sheet: equity and liabilities | |||||||||||||||||||||
10/49 |
13.7m | 10.6m | 6.7m | 7.9m | 9.0m | 7.6m | 10.1m | 6.0m | 3.2m | 3.7m | 3.1m | 2.2m | 2.0m | 1.5m | 1.5m | 723,841 | 1.0m | 147,315 | 61,878 | 11,986 | |
10/15 |
6.9m | 5.3m | 3.4m | 1.7m | 1.5m | 20,460 | 3.4m | 2.4m | 2.3m | 1.7m | 2.4m | 1.7m | 1.2m | 971,630 | 651,488 | 107,704 | 8,060 | -48,455 | -21,023 | -30,027 | |
10/11 |
18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | |
100 |
- | - | - | - | - | - | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
101 |
- | - | - | - | - | - | - | - | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | |
13 |
1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | - | - | - | |
130/1 |
1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
130 |
- | - | - | - | - | - | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | - | - | - | |
1311 |
1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
14 |
6.9m | 5.3m | 3.4m | 1.7m | 1.5m | 0 | 3.4m | 2.4m | 2.3m | 1.7m | 2.3m | 1.7m | 1.2m | 963,570 | 643,428 | 99,644 | - | -54,655 | -27,223 | -36,227 | |
16 |
- | - | - | - | - | - | - | - | - | - | - | 30,000 | 30,000 | 30,000 | - | - | - | - | - | - | |
160/5 |
- | - | - | - | - | - | - | - | - | - | - | 30,000 | 30,000 | 30,000 | - | - | - | - | - | - | |
17/49 |
6.7m | 5.3m | 3.2m | 6.2m | 7.5m | 7.6m | 6.7m | 3.6m | 913,486 | 2.0m | 696,049 | 525,493 | 837,926 | 527,202 | 873,796 | 616,137 | 1.0m | 195,770 | 82,901 | 42,013 | |
17 |
4.6m | 1.1m | 1.6m | 2.1m | 2.6m | 1.8m | 2.1m | 2.6m | - | - | - | - | - | - | - | - | - | - | - | - | |
170/4 |
4.6m | 1.1m | 1.6m | 2.1m | 2.6m | 1.8m | 2.1m | 2.6m | - | - | - | - | - | - | - | - | - | - | - | - | |
173 |
4.6m | 1.1m | 1.6m | 2.1m | 2.6m | 1.8m | 2.1m | 2.6m | - | - | - | - | - | - | - | - | - | - | - | - | |
42/48 |
2.1m | 4.2m | 1.7m | 4.2m | 4.9m | 5.8m | 4.6m | 1.0m | 908,526 | 2.0m | 696,049 | 525,493 | 837,926 | 527,202 | 873,796 | 613,695 | 1.0m | 194,034 | 82,554 | 41,574 | |
42 |
873,807 | 506,898 | 506,898 | 506,898 | 506,897 | 299,755 | 524,571 | 524,572 | - | - | - | - | - | - | - | - | - | - | - | - | |
43 |
- | - | - | - | 155,258 | 116,938 | 110,261 | - | 185,368 | 1.3m | 285,899 | 230,000 | - | 144,456 | 81,068 | 57,478 | 250,000 | - | - | - | |
430/8 |
- | - | - | - | - | - | 110,261 | - | 185,368 | 1.3m | 285,899 | 230,000 | - | 144,456 | 81,068 | 57,478 | 250,000 | - | - | - | |
439 |
- | - | - | - | 155,258 | 116,938 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
44 |
92,624 | 40,627 | 36,462 | 42,233 | 22,182 | 30,052 | 48,179 | 46,706 | - | 20,379 | 18,792 | 20,569 | 199,899 | 10,596 | 16,544 | 50,132 | - | 8,854 | 567 | 1,210 | |
440/4 |
92,624 | 40,627 | 36,462 | 42,233 | 22,182 | 30,052 | 48,179 | 46,706 | - | 20,379 | 18,792 | 20,569 | 199,899 | 10,596 | 16,544 | 50,132 | - | 8,854 | 567 | 1,210 | |
45 |
1.2m | 1.3m | 1.1m | 1.1m | 780,188 | 993,010 | 758,141 | 433,388 | 535,976 | 453,545 | 391,359 | 274,918 | 263,912 | 302,307 | 317,341 | 200,084 | 200,393 | 112,506 | 3,927 | - | |
450/3 |
148,909 | 222,340 | 112,861 | 175,334 | 154,000 | 208,939 | 133,131 | 79,224 | 243,510 | 112,564 | 97,860 | 19,677 | 20,660 | 17,576 | 110,232 | 63,882 | 65,905 | 15,690 | 3,927 | - | |
454/9 |
1.0m | 1.1m | 1.0m | 935,477 | 626,188 | 784,071 | 625,010 | 354,164 | 292,466 | 340,981 | 293,500 | 255,241 | 243,252 | 284,731 | 207,109 | 136,202 | 134,488 | 96,817 | - | - | |
47/48 |
- | 2.3m | 13,475 | 2.5m | 3.4m | 4.3m | 3.1m | - | 187,182 | 238,703 | - | 6 | 374,115 | 69,844 | 458,843 | 306,000 | 572,500 | 72,674 | 78,060 | 40,364 | |
492/3 |
9,658 | 111 | - | - | - | 5,243 | - | - | 4,960 | - | - | - | - | - | - | 2,443 | - | 1,736 | 347 | 439 | |
| Income statement | |||||||||||||||||||||
70/76A |
9.2m | 9.8m | 8.5m | 8.0m | 8.4m | 6.8m | 5.9m | 5.2m | 4.8m | 4.2m | - | - | - | - | - | - | - | - | - | - | |
70 |
7.7m | 8.3m | 7.1m | 7.0m | 7.5m | 5.9m | 5.4m | 4.8m | 4.5m | 4.0m | - | - | - | - | - | - | - | - | - | - | |
74 |
1.4m | 1.5m | 1.4m | 1.0m | 987,280 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
76A |
- | - | - | - | - | 133,084 | - | - | 2,519 | 5,865 | 30,018 | - | 500 | 120 | - | - | 87 | - | - | - | |
9900 |
- | - | - | - | - | - | - | - | - | - | 3.2m | 2.7m | 2.2m | 2.2m | 2.1m | 1.4m | 1.3m | 400,925 | 11,840 | 1,443 | |
60/66A |
6.9m | 7.2m | 6.1m | 6.1m | 6.3m | 4.7m | 4.4m | 4.1m | 3.8m | 3.4m | - | - | - | - | - | - | - | - | - | - | |
60 |
2,193 | 3,603 | 3,002 | 5,336 | 5,458 | 3,524 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
600/8 |
2,193 | 3,603 | 3,002 | 5,336 | 5,458 | 3,524 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
61 |
961,962 | 898,708 | 886,995 | 866,214 | 865,532 | 588,010 | 628,989 | 816,541 | 880,399 | 777,779 | - | - | - | - | - | - | - | - | - | - | |
62 |
5.9m | 6.2m | 5.1m | 5.1m | 5.3m | 4.1m | 3.7m | 3.3m | 2.8m | 2.6m | 2.2m | 1.9m | 1.9m | 1.7m | 1.1m | 737,955 | 706,565 | 427,999 | - | - | |
630 |
99,037 | 98,274 | 97,411 | 97,642 | 98,934 | 2,857 | 2,849 | 36,501 | 19,507 | - | - | - | - | - | - | - | - | - | - | 3,672 | |
635/8 |
- | - | - | - | - | - | - | - | - | - | - | - | - | 30,000 | - | - | - | - | - | - | |
640/8 |
822 | 736 | 526 | 259 | 305 | 868 | 1,166 | 1,079 | 97,733 | - | 188 | 12,933 | 17,421 | 1,082 | 768 | 1,366 | - | 254 | 218 | 384 | |
66A |
9,418 | - | - | - | - | - | 125,138 | - | - | 5,273 | - | - | 350 | - | - | - | - | - | - | - | |
9901 |
2.2m | 2.7m | 2.4m | 2.0m | 2.1m | 2.1m | 1.5m | 1.1m | 974,356 | 887,612 | 965,796 | 780,163 | 305,648 | 488,730 | 987,794 | 706,869 | 576,588 | -27,328 | 11,622 | -2,614 | |
75/76B |
107,417 | 88,079 | 60,342 | 127,943 | 111,691 | 43,901 | 41,591 | 45,252 | 31,603 | 19,266 | 655 | 33 | 40 | 252 | 5,068 | 573 | 365 | 187 | 50 | 89 | |
75 |
107,417 | 88,079 | 60,342 | 127,943 | 111,691 | 43,901 | 41,591 | 45,252 | 29,084 | 19,266 | 655 | 33 | 40 | 252 | 5,068 | 573 | 365 | 187 | 50 | 89 | |
751 |
107,357 | 88,079 | 60,342 | 126,966 | 111,691 | 43,901 | 41,591 | 45,252 | 29,084 | 19,266 | - | - | - | - | - | - | - | - | - | - | |
752/9 |
60 | - | - | 977 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
76B |
- | - | - | - | - | - | - | - | 2,519 | - | - | - | - | - | - | - | - | - | - | - | |
65/66B |
107,559 | 108,372 | 132,854 | 175,169 | 199,363 | 65,373 | 72,739 | 62,301 | 2,200 | 8,656 | 4,314 | 2,714 | 12,097 | 10,572 | 13,300 | 10,170 | 2,097 | 291 | 31 | 32 | |
65 |
107,559 | 108,372 | 132,854 | 175,169 | 199,363 | 65,373 | 72,739 | 62,301 | 2,200 | 8,656 | 4,314 | 2,714 | 12,097 | 10,572 | 13,300 | 10,170 | 2,097 | 291 | 31 | 32 | |
650 |
106,691 | 106,929 | 131,534 | 173,406 | 193,647 | 62,247 | 70,879 | 60,666 | 709 | 7,192 | - | - | - | - | - | - | - | - | - | - | |
652/9 |
868 | 1,443 | 1,320 | 1,763 | 5,716 | 3,126 | 1,860 | 1,635 | 1,491 | 1,464 | - | - | - | - | - | - | - | - | - | - | |
9903 |
2.2m | 2.6m | 2.4m | 1.9m | 2.0m | 2.1m | 1.5m | 1.1m | 1.0m | 898,222 | 992,154 | 777,482 | 293,742 | 478,531 | 979,562 | 697,272 | 574,943 | -27,432 | 11,641 | -2,557 | |
67/77 |
598,411 | 744,657 | 620,055 | 490,656 | 543,096 | 501,902 | 432,637 | 348,490 | 350,791 | 293,693 | 326,604 | 256,045 | 98,221 | 158,389 | 336,134 | 237,628 | 174,275 | - | 2,637 | - | |
670/3 |
598,411 | 744,657 | 620,055 | 490,692 | 547,881 | 525,541 | 432,637 | 348,490 | 350,791 | 295,346 | - | - | - | - | - | - | - | - | - | - | |
77 |
- | - | - | 36 | 4,785 | 23,639 | - | - | - | 1,653 | - | - | - | - | - | - | - | - | - | - | |
9904 |
1.6m | 1.9m | 1.7m | 1.4m | 1.5m | 1.6m | 1.0m | 749,775 | 652,968 | 604,529 | 665,550 | 521,437 | 195,520 | 320,142 | 643,428 | 459,644 | 400,668 | -27,432 | 9,004 | -2,557 | |
9905 |
1.6m | 1.9m | 1.7m | 1.4m | 1.5m | 1.6m | 1.0m | 749,775 | 652,968 | 604,529 | 665,550 | 521,437 | 195,520 | 320,142 | 643,428 | 459,644 | 400,668 | -27,432 | 9,004 | -2,557 | |
| Appropriation of the result | |||||||||||||||||||||
9906 |
6.9m | 5.3m | 3.4m | 2.9m | 1.5m | 5.0m | 3.4m | 3.1m | 2.3m | 3.0m | 2.3m | 1.7m | 1.2m | 963,570 | 743,072 | 459,644 | 346,012 | -54,655 | -27,223 | -36,227 | |
14P |
5.3m | 3.4m | 1.7m | 1.5m | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
691/2 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1,860 | - | - | - | |
6920 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1,860 | - | - | - | |
694/7 |
- | - | - | 1.3m | - | 5.0m | - | 652,969 | - | 1.3m | - | - | - | - | 99,644 | 360,000 | 344,152 | - | - | - | |
694 |
- | - | - | 1.3m | - | 5.0m | - | 652,969 | - | 1.3m | - | - | - | - | 99,644 | 360,000 | 344,152 | - | - | - | |
| Social balance sheet | |||||||||||||||||||||
9087 |
85 | 88 | 84.5 | 89.5 | 95.5 | 79.5 | 75.8 | 68.6 | 58.4 | 53.6 | 43.8 | 35 | 40.7 | 34.3 | 23.5 | 16 | 15.8 | 9.3 | - | - | |
Men (FTE)1003 |
10.3 | 9.7 | 8.5 | 10.8 | 12.7 | 11.4 | 13.2 | 12.5 | 8.8 | 9.7 | - | - | - | - | - | - | - | - | - | - | |
Women (FTE)1003 |
74.3 | 78.3 | 76 | 78.7 | 82.8 | 68.1 | 62.7 | 56.1 | 49.6 | 43.9 | - | - | - | - | - | - | - | - | - | - | |
Agency workers1501 |
0.2 | - | - | 0.1 | - | 1 | 1 | 1 | - | 0.5 | - | - | - | - | - | - | - | - | - | - | |
Hours worked1013 |
111,643 | 120,087 | 109,989 | 111,896 | 130,569 | 106,801 | 102,836 | 91,546 | 80,353 | 74,189 | 66,871 | 52,455 | 54,615 | 53,597 | 37,723 | 23,908 | 24,532 | 15,594 | - | - | |
| Document | |||||||||||||||||||||
The accounts for 4 older financial years (2002-2005) were filed as documents without figures as data, scans for example.
The notes to these accounts have 56 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2025 (PDF), filed on 01-06-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | unclassified schema | 01-06-2026 | 2026-00128414 | |
| 31-12-2024 | unclassified schema | 18-06-2025 | 2025-00151987 | |
| 31-12-2023 | unclassified schema | 30-05-2024 | 2024-00104868 | |
| 31-12-2022 | unclassified schema | 14-06-2023 | 2023-00127857 | |
| 31-12-2021 | unclassified schema | 14-06-2022 | 2022-20065226 | |
| 31-12-2020 | unclassified schema | 28-07-2021 | 2021-40800304 | |
| 31-12-2019 | full format | 19-06-2020 | 2020-18000477 | |
| 31-12-2018 | full format | 18-06-2019 | 2019-19000142 | |
| 31-12-2017 | full format | 13-06-2018 | 2018-17700203 | |
| 31-12-2016 | full format | 29-06-2017 | 2017-23600453 | |
| 31-12-2015 | full format | 29-06-2016 | 2016-25300305 | |
| 31-12-2014 | full format | 17-09-2015 | 2015-58700594 | |
| 31-12-2013 | full format | 08-07-2014 | 2014-27400447 | |
| 31-12-2012 | full format | 08-08-2013 | 2013-40200532 | |
| 31-12-2011 | full format | 28-06-2012 | 2012-23500182 | |
| 31-12-2010 | full format | 27-06-2011 | 2011-21400219 | |
| 31-12-2009 | full format | 30-06-2010 | 2010-24900261 | |
| 31-12-2008 | full format | 29-07-2009 | 2009-49300105 | |
| 31-12-2007 | full format | 30-06-2008 | 2008-30400214 | |
| 31-12-2006 | full format | 07-06-2007 | 2007-19100288 | |
| 31-12-2005 | full format | 27-07-2006 | 2006-55200557 | |
| 31-12-2004 | full format | 18-07-2005 | 2005-50800273 | |
| 31-12-2003 | full format | 26-07-2004 | 2004-50601451 | |
| 31-12-2002 | full format | 19-06-2003 | 2003-26402179 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2.3m | 2.8m | 2.5m | 2.1m | 2.2m | 2.1m | 1.5m | 1.2m | 993,863 | - | - | - | - | - | - | - | - | - | - | 1,058 | ||
| 1.7m | 2.0m | 1.8m | 1.5m | 1.6m | 1.6m | 1.0m | 786,276 | 672,475 | - | - | - | - | - | - | - | - | - | - | 1,115 | ||
| 42,683 | 7,597 | -91 | -660 | 949,389 | 0 | -125,139 | 12,680 | 96,747 | 78,819 | - | - | - | - | - | - | - | - | - | 5,474 | ||
| - | - | - | - | -254,876 | -4.2m | 5.9m | 118,251 | 72,481 | -120,861 | 142,753 | 519 | 3,450 | -397,912 | 49,321 | -296,073 | 591,616 | 29,244 | 32,251 | - | ||
| 11.0m | 5.8m | 4.3m | 3.0m | 3.3m | 1.8m | 5.5m | 4.9m | 2.2m | 1.6m | 2.4m | 1.7m | 1.2m | 1.0m | 651,488 | 110,147 | 2,303 | -52,292 | -26,150 | -35,062 | ||
| 28.8% | 31.9% | 34.1% | 27.9% | 28.6% | 35.4% | 27.4% | 23.1% | 21.7% | 22.3% | - | - | - | - | - | - | - | - | - | - | ||
| 50.8% | 50.3% | 51.4% | 21.3% | 17.0% | 0.3% | 34.0% | 40.0% | 71.7% | 44.8% | 77.2% | 75.2% | 57.4% | 63.6% | 42.7% | 14.9% | 0.8% | -32.9% | -34.0% | -250.5% | ||
| 6.18 | 2.39 | 3.60 | 1.73 | 1.67 | 1.32 | 2.21 | 5.89 | 3.38 | 1.77 | 4.38 | 4.27 | 2.43 | 2.90 | 1.75 | 1.18 | 1.00 | 0.73 | 0.68 | 0.16 | ||
| 0.97 | 0.99 | 0.95 | 3.69 | 4.90 | - | 1.94 | 1.50 | 0.39 | 1.23 | 0.30 | 0.31 | 0.72 | 0.54 | 1.34 | 5.72 | - | - | - | - | ||
| 23.4% | 35.5% | 50.7% | 83.8% | 98.7% | - | 29.8% | 31.0% | 28.2% | 36.4% | 28.3% | 30.9% | 16.8% | 32.9% | 98.8% | 426.8% | - | - | - | - | ||
| 11.9% | 17.9% | 26.1% | 17.9% | 16.7% | 20.5% | 10.1% | 12.4% | 20.2% | 16.3% | 21.8% | 23.2% | 9.6% | 20.9% | 42.2% | 63.5% | 38.9% | -18.6% | 14.6% | -21.3% | ||
| 21.78 | 25.76 | 19.24 | 11.83 | 11.53 | 33.41 | 21.07 | 18.99 | over 100 | - | - | - | - | - | - | - | - | - | - | - | ||
| 17 days | 7 days | 8 days | 12 days | 8 days | 7 days | 7 days | 37 days | 78 days | 15 days | - | - | - | - | - | - | - | - | - | - | ||
| 35 days | 16 days | 15 days | 18 days | 9 days | 19 days | 28 days | 21 days | - | 10 days | - | - | - | - | - | - | - | - | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Revenue breakdown
By activity 2021
- SERVICES INFIRMIERS €7,462,602100.0%
Source: 2021 accounts, page 19, filing 2022-20065226
Social balance sheet
| Item | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
|---|---|---|---|---|---|
| Employees at the balance-sheet date | 112 | 115 | 110 | 110 | 121 |
| full-time | 30 | 31 | 30 | 30 | 36 |
| part-time | 82 | 84 | 80 | 80 | 85 |
| in full-time equivalents | 87.4 | 90.2 | 85.4 | 85.6 | 97.2 |
| 84.6 | 88 | 84.5 | 89.5 | 95.5 | |
| On a permanent contract | 110 | 112 | 108 | 109 | 121 |
| Joined | 51 | 41 | 41 | 47 | 76 |
| Left | 54 | 36 | 41 | 58 | 70 |
| Agency workers, average number | 0.2 | - | - | 0.1 | - |
| Training hours | 1,926 | 5,508 | 3,331 | 1,962 | 1,669 |
Source: social balance sheet in the 2021 to 2025 annual accounts
Overdue debts
tax and social security| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Overdue social security (RSZ) debts | - | - | €0 | - | - |
Source: notes to the 2021 to 2025 annual accounts (statement of debts)
Securities and guarantees
on own assets and for others| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Debts secured on the company's own assets | €5.5m | €1.6m | €1.6m | €2.1m | €2.6m |
| Debts guaranteed by Belgian public bodies | - | - | €506,898 | €506,898 | - |
Source: notes to the 2021 to 2025 annual accounts (statement of debts and off-balance-sheet rights and commitments)
Investments
fixed assets acquired| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | €42,683 | €7,597 | - | - | €26,575 |
| Intangible fixed assets | - | - | - | - | €922,814 |
| €99,037 | €98,274 | €97,411 | €97,642 | €98,934 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
Auditor
feesThe auditor is RSM INTERAUDIT.
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Fee for the audit | €7,408 | €7,192 | €6,921 | €6,784 | €5,000 |
Source: notes to the 2021 to 2025 annual accounts (relations with the auditor)
Insights on L'ELIXIR
The operating result for 2025 is 16% lower than in 2024 and the lowest since 2022.
Debt's share of the balance-sheet total falls from 49.7% to 49.2%. Equity and debt are higher.
Large changes and their cause
- 2021 Equity +7,350% on 2020. Merger absorbing MEDILIGNE, effective 01-01-2021.
Board & ownership
Board
1 director, 1 auditor, no change since July 2026Deed of 08-07-2026Reappointment: RSM InterAudit SRL (statutory auditor)General meeting of 21-05-2026
EQSO BV
Sole director, permanent representative Anne-Sophie Marsin
since 30-06-2023
term without a fixed end
also on the board of 2 other companies
listed in the 2025 annual accounts, filed on 01-06-2026
Statutory auditor, permanent representative Luis Laperal
appointed by deed of 19-07-2012
Permanent representatives 1
Mandates through the years
10 names, the dashed line is todayEQSO
Sole director
Sole director
RSM INTERAUDIT
Statutory auditor
Statutory auditor
Expertise & Qualité Sociales
Sole director
Sole director
BBW
Manager
Manager
Benoît DUPLAT
Manager
Manager
Olivier Halley
Manager
Manager
Vincent Bultot
Manager
Manager
Alec Carpentier de Changy
Manager
Manager
Olivier Hailey
Manager
Manager
BoardEarliermandate already running before its first mentionend not dated
Mandates as a list
- EQSO
- Sole director, from 30-06-2023 to date
- RSM INTERAUDIT
- Statutory auditor, appointed by deed of 19-07-2012, still in office
- Expertise & Qualité Sociales
- Sole director, from 01-01-2016 to 30-06-2023
- BBW
- Manager, from before 19-10-2016 to 24-01-2020
- Benoît DUPLAT
- Manager, until 25-09-2009
- Manager, from before 23-03-2013 to 19-10-2016
- Alexandre Carpentier de Changy
- Manager, from before 31-07-2015 to 03-06-2016
- Olivier Halley
- Manager, from before 31-07-2015 to 03-06-2016
- Vincent Bultot
- Manager, appointed by deed of 05-01-2010, until 27-03-2014
- Alec Carpentier de Changy
- Manager, appointed by deed of 05-01-2010, no longer listed in the 2025 annual accounts
- Olivier Hailey
- Manager, appointed by deed of 05-01-2010, no longer listed in the 2025 annual accounts
Control
100%
This company
L'ELIXIR
Equity €6.9m
Profit €1.6m in 2025
Further up the chainTINC SA consolidates
Capital
- Contribution
- €18,600
- Shares
- 186
- Contribution per share
- €100
- Equity per share
- €37,358 in 2025
- Source
- 2025 annual accounts
Owners through the years
as the annual accounts name themOwners as a list
- EDGARD
- TINC
- EXPERTISE & QUALITE SOCIALES
Source: parent in its own accounts, lists of holdings in the owners' accounts
Articles of association
deed of 30-07-2021 (in French)- DurationMost companies exist for an unlimited period, until they are dissolved.
- Unlimited
- Board ruleThese rules set how the board is made up, meets and takes decisions.
- At least 1 director
Shareholders
2 ownersOwners 2
- EDGARDparentEquity €26.2m Loss of €117,608 in 2025 (profit of €180,903 in 2024)Sourceaccounts EDGARD 2025100%
- TINC SAconsolidating parentEquity €543.4m Profit of €26.4m in 2025 (profit of €24.1m in 2024)consolidates
Capital transactions
Shareholders according to the deeds
Stated in the deed
deed of 30-07-2021 ↗
- EDGARD all shares
Capital over time
- 30-07-2021 Converted to available equity
Network & group
Group
EDGARD has 4 direct subsidiaries in 2 countries (2025 accounts)Source: list of holdings in the 2025 accounts of EDGARD. Holdings that file themselves stand with their latest accounts, the others with the amounts of that list, in their own currency.
At the same address
Route de Bavay 56, 7080 Frameries · 15 other companies| Compagnie d'Investissement dans le Secteur Social
registered office since 20-06-2008 · founded in 2002 · group TINC |
turnover €8.5m (2025) 0477.005.220 |
| EDGARD
registered office since 20-03-2007 · founded in 2007 |
turnover €835,433 (2025) 0567.763.071 |
| Hermogène
registered office since 07-11-2014 · founded in 2014 · group TINC |
total assets €17.1m (2025) 0567.690.619 |
| EQSO
registered office since 05-01-2022 · founded in 2022 |
30 FTE (2025) 0779.753.108 |
| LE CLERMY
registered office since 22-05-2001 · founded in 2001 · group TINC |
total assets €6.3m (2025) 0474.524.988 |
| PREMS
registered office since 06-02-2024 · founded in 2024 |
2 FTE (2025) 1005.681.746 |
| Herman
registered office since 07-05-2018 · founded in 2018 · negative equity (2025) · group TINC |
total assets €4.2m (2025) 0695.742.002 |
| Teriloto
establishment since 28-01-2014 · founded in 2014 |
turnover €2.0m (2025) 0544.435.858 |
| RESIDENCE L'EVEIL DES SENS
registered office since 26-04-2011 · founded in 2011 |
14 FTE (2025) 0835.757.443 |
| DL@Consulting
establishment since 01-01-2015 · founded in 2011 |
total assets €1.3m (2025) 0832.430.739 |
Earlier ties
| CENTRE MEDICAL LEMONNIER via BBW, at L'ELIXIR until 2020 · Director · deed of 16-10-2018 Open bankruptcy · founded in 2011 |
4.9 FTE (2021) |
| CML MEDICAL NEW via BBW, at L'ELIXIR until 2020 · Manager · deed of 16-10-2018 Open bankruptcy · founded in 2018 |
8.6 FTE (2021) |
| Maison Médicale Des Tamaris via BBW, at L'ELIXIR until 2020 · Director · deed of 16-10-2018 Open bankruptcy |
founded in 2013 |
| Maison Médicale Soins pour Tous1083 via BBW, at L'ELIXIR until 2020 · Director · deed of 19-07-2018 Open bankruptcy |
founded in 2018 |
| Maison Médicale VEEWEYDE via BBW, at L'ELIXIR until 2020 · Director · deed of 16-10-2018 Open bankruptcy |
founded in 2014 |
| LE ROYAL via BBW, at L'ELIXIR until 2020 · Director · deed of 05-11-2019 founded in 1994 · negative equity (2025) · group PROVIA |
68 FTE (2025) |
Show 26 more earlier ties
| Jour de Mai via BBW, at L'ELIXIR until 2020 · Managing director · deed of 24-07-2018 founded in 1986 · negative equity (2025) · group PROVIA |
38 FTE (2025) |
| L'Oiseau Bleu – Mons via BBW, at L'ELIXIR until 2020 · Chair · deed of 20-04-2018 founded in 2016 · negative equity (2025) |
8.8 FTE (2025) |
| Phinaïs via BBW, at L'ELIXIR until 2020 · Manager · deed of 28-11-2017 founded in 2017 |
total assets €70.0m (2025) |
| PROVIA via BBW, at L'ELIXIR until 2020 · Director · deed of 23-04-2018 founded in 2016 |
turnover €739,714 (2025) |
| G Partners (Belgium) via BBW, at L'ELIXIR until 2020 · Director · deed of 29-08-2019 founded in 1998 |
total assets €13.0m (2025) |
| RESIDENCE VEDETTE via BBW, at L'ELIXIR until 2020 · Managing director · deed of 22-11-2017 founded in 1999 |
84 FTE (2025) |
| Centre d'hébergement pour Sourds et Malentendants via BBW, at L'ELIXIR until 2020 · Chair and managing director · deed of 16-04-2018 founded in 2011 |
64 FTE (2025) |
| LE CLERMY via BBW, at L'ELIXIR until 2020 · Director · deed of 19-04-2013 founded in 2001 · group TINC |
total assets €6.3m (2025) |
| Walis via BBW, at L'ELIXIR until 2020 · Managing director · deed of 11-01-2019 founded in 2005 · group PROVIA |
59 FTE (2025) |
| HOLDING WALLONIE INVEST via BBW, at L'ELIXIR until 2020 · Managing director · deed of 18-10-2019 founded in 2001 · group PROVIA |
total assets €5.3m (2025) |
| Maison de Repos La Sapinière via BBW, at L'ELIXIR until 2020 · Manager · deed of 24-04-2018 founded in 1974 · group PROVIA |
30 FTE (2025) |
| Résidence LES ACANTHES via BBW, at L'ELIXIR until 2020 · Manager · deed of 04-05-2018 founded in 1990 · group PROVIA |
29 FTE (2025) |
| RESIDENCE LES DEUX VALLEES via BBW, at L'ELIXIR until 2020 · Managing director · deed of 24-09-2018 founded in 1988 · group PROVIA |
25 FTE (2025) |
| La Cassine via BBW, at L'ELIXIR until 2020 · Chair · deed of 19-04-2018 founded in 1995 |
16 FTE (2025) |
| RESIDENCE L'EVEIL DES SENS via EQSO, no longer at RESIDENCE L'EVEIL DES SENS · Director · deed of 24-03-2025 founded in 2011 |
14 FTE (2025) |
| Pavillons POURTOIS via BBW, at L'ELIXIR until 2020 · Director · deed of 31-12-2019 founded in 1998 · group PROVIA |
1.8 FTE (2025) |
| BBW via Benoît DUPLAT, at L'ELIXIR until 2016 · Permanent representative · deed of 23-04-2018 founded in 1990 |
total assets €813,788 (2025) |
| SOCINFI via BBW, at L'ELIXIR until 2020 · Class B director · deed of 23-02-2018 No longer active |
total assets €34.2m (2024) |
| Expertise & Qualité Sociales via BBW, at L'ELIXIR until 2020 · Managing director · deed of 20-04-2018 No longer active |
5.9 FTE (2022) |
| RESIDENCE DE L'AIR DE PAIX via BBW, at L'ELIXIR until 2020 · Manager · deed of 12-07-2019 No longer active |
40 FTE (2022) |
| STANDINGHOTES via BBW, at L'ELIXIR until 2020 · Managing director · deed of 13-11-2019 No longer active |
total assets €5.6m (2021) |
| SUPERYA via BBW, at L'ELIXIR until 2020 · Director · deed of 22-11-2017 No longer active |
total assets €5.3m (2023) |
| RESIDENCE DE L'AIR DE PAIX via BBW, at L'ELIXIR until 2020 · Director · deed of 26-03-2019 No longer active |
49 FTE (2018) |
| Le Batelier via BBW, at L'ELIXIR until 2020 · Director · deed of 20-04-2018 No longer active |
8.3 FTE (2017) |
| LES SEPT LIEUES via BBW, at L'ELIXIR until 2020 · Director · deed of 20-04-2018 No longer active |
4.6 FTE (2017) |
| Le Patio via BBW, at L'ELIXIR until 2020 · Secretary · deed of 19-04-2018 No longer active |
2.8 FTE (2020) |
Holdings and subsidiaries
1 holdingHoldings 1
- MEDILIGNEsubsidiary100%
Board mandates elsewhere
1 board mandateAcquisitions and mergers
1 transactionTook over:MEDILIGNE
Connections & network
5 connected companiesThis company
Company
Director
Shareholding
+N: links not shown yet
Click a node to look further, drag to arrange, zoom with the mouse wheel.
Linked via shared directors
→
LA CANOPEE LODELINSART
via EQSO · Class B director · deed of 25-05-2022
No longer active · 36 FTE (2022)
→
→
LA CANOPEE VILLE-POMMEROEUL
via EQSO · Class B director · deed of 25-05-2022
No longer active · 26 FTE (2022)
→
Show 1 more company with a shared director
→
Timeline
Timeline
62 events since 2001Board
Capital
Filings
Financial
Establishments
Address
20052010201520202025
Deadline for the 2026 accounts: 31-07-2027
2026
- General meeting, 21-05-2026
- Auditor reappointment, RSM InterAudit SRL (statutory auditor)
Annual accounts 2025 filed PDFunclassified schema · 60 days before the deadline
2025
Liquidity more than doubled current ratio 6.18 The current ratio rises from 2.39 to 6.18. Short-term debt falls from €4.2m to €2.1m.
- Board meeting, 08-10-2025
- Power of attorney, SRL Santily, mentioned twice in the deed
- Power of attorney, SRL Ktalyst, mentioned twice in the deed
- Power of attorney, Emeline Debril
- Power of attorney, Grégory Comandini
- Power of attorney, Elisabeth Moumal
- Power of attorney, ses dirigeants et/ou ses employés
- The deed holds 1 more point.
Registered in the Peppol Directory Reachable for e-invoices through 0208:0475697304
Annual accounts 2024 filed PDFunclassified schema · 43 days before the deadline
New establishment in Tournai Le Point de Repère, Grand'Route (G-R) 267
2024
Highest result from 2006 to 2025 net €1.9m ▲8.7% The operating result of €2.7m and the net result of €1.9m are both a record.
Equity above €5m equity €5.3m ▲55.1% After 16 profitable years in a row, equity reaches €5.3m.
Annual accounts 2023 filed PDFunclassified schema · 62 days before the deadline
- General meeting, 19-05-2023
- Auditor reappointment, RSM InterAudit SRL (statutory auditor)
2023
Liquidity more than doubled current ratio 3.60 The current ratio rises from 1.73 to 3.60. Short-term debt falls from €4.2m to €1.7m.
Annual accounts 2022 filed PDFunclassified schema · 47 days before the deadline
2022
Annual accounts 2021 filed PDFunclassified schema · 47 days before the deadline
Registered office moved from Mons to FrameriesNew registered office: Route de Bavay 56, 7080 Frameries · Previous registered office: Chaussée du Roeulx 63, 7000 Mons · Board meeting of 16-03-20222 points ▸
- Board meeting, 16-03-2022
- Registered-office move, Route de Bavay 56, 7080 Frameries
2021
- General meeting, 30-06-2021
- EDGARD holds all the shares
- Accounting effect, 01-01-2021
- 10,000 shares
- The deed holds 5 more points.
Annual accounts 2020 filed PDFunclassified schema · 3 days before the deadline
- Board meeting, 07-05-2021
- The company holds all the shares of MEDILIGNE
- Accounting effect, 01-01-2021
- The deed holds 6 more points.
2020
Annual accounts 2019 filed PDFfull format · 42 days before the deadline
- General meeting, 27-12-2019
- Director resignation, SPRL BBW (manager)
2019
Annual accounts 2018 filed PDFfull format · 43 days before the deadline
2018
- General meeting, 22-06-2017
- Auditor reappointment, SCRL RSM InterAudit (statutory auditor)
Annual accounts 2017 filed PDFfull format · 48 days before the deadline
Appointment: BBW (manager)Permanent representative: Benoit Duplat · General meeting of 08-02-20183 points ▸
- General meeting, 08-02-2018
- Director appointment, BBW (manager)
- Permanent representative, Benoit Duplat
2017
Annual accounts 2016 filed PDFfull format · 32 days before the deadline
New managerExpertise Et Qualité Sociales (EQSO) appointed, BBW SPRL resigned · Permanent representative: Benoit DUPLAT · General meeting of 21-04-20174 points ▸
- General meeting, 21-04-2017
- Director resignation, BBW SPRL (manager)
- Director appointment, Expertise Et Qualité Sociales (EQSO) (manager)
- Permanent representative, Benoit DUPLAT
New managerSPRL BBW appointed, Benoit Duplat resigned · Permanent representative: Benoit Duplat · General meeting of 19-10-20164 points ▸
- General meeting, 19-10-2016
- Director resignation, Benoit Duplat (manager)
- Director appointment, SPRL BBW (manager)
- Permanent representative, Benoit Duplat
2016
1 manager appointed, 2 resignationsResignations: Alexandre Carpentier de Changy (manager) and Olivier Halley (manager) · Appointment: Benoît Duplat (sole manager) · General meeting of 03-06-20168 points ▸
- General meeting, 03-06-2016
- Director resignation, Alexandre Carpentier de Changy (manager)
- Director resignation, Olivier Halley (manager)
- Director appointment, Benoît Duplat (sole manager)
- Power of attorney, LMBD Prioux
- Power of attorney, B-Docs
- Power of attorney, Frederic Deltour
- Power of attorney, Cédric Werbrouck
Annual accounts 2015 filed PDFfull format · 32 days before the deadline
2015
Equity above €2m equity €2.4m ▲39.4% After 7 profitable years in a row, equity reaches €2.4m.
Annual accounts 2014 filed PDFfull format · 48 days late
3 managers reappointedAlexandre Carpentier de Changy, Olivier Halley and Benoît Duplat · General meeting of 08-06-20154 points ▸
- General meeting, 08-06-2015
- Director reappointment, Alexandre Carpentier de Changy (manager)
- Director reappointment, Olivier Halley (manager)
- Director reappointment, Benoît Duplat (manager)
- General meeting, 30-05-2014
- Auditor reappointment, RSM InterAudit SCRL
2014
Annual accounts 2013 filed PDFfull format · 23 days before the deadline
- General meeting, 27-03-2014
- Director resignation, Vincent Bultot (manager)
2013
Equity above €1m equity €1.2m ▲20.1% After 5 profitable years in a row, equity reaches €1.2m.
Annual accounts 2012 filed PDFfull format · 8 days late
- General meeting, 29-04-2013
- Director reappointment, Benoît Duplat (manager)
2012
- General meeting, 22-03-2012
- Auditor appointment, RSM InterAudit (statutory auditor)
Annual accounts 2011 filed PDFfull format · 33 days before the deadline
2011
Equity above €500,000 equity €651,488 ▲505% After 3 profitable years in a row, equity reaches €651,488.
Annual accounts 2010 filed PDFfull format · 34 days before the deadline
Registered office moved to MonsNew registered office: 63 Chaussée du Roeulx à 7000 Mons · Previous registered office: Chaussée de Binche 101 Bloc C Rez de Chaussée · General meeting of 20-12-20102 points ▸
- General meeting, 20-12-2010
- Registered-office move, 63 Chaussée du Roeulx à 7000 Mons
2010
Equity above €100,000 equity €107,704 ▲1,236% After 2 profitable years in a row, equity reaches €107,704.
Amendment of the articlesGeneral meeting of 21-06-20101 point ▸
- General meeting, 21-06-2010
- The deed holds 1 more point.
Annual accounts 2009 filed PDFfull format · 31 days before the deadline
3 managers appointed, 1 resignationResignation: Benoît Duplat (manager) · Appointments: Vincent Bultot, Alec Carpentier de Changy and Olivier Hailey · General meeting of 25-09-20095 points ▸
- General meeting, 25-09-2009
- Director resignation, Benoît Duplat (manager)
- Director appointment, Vincent Bultot (manager)
- Director appointment, Alec Carpentier de Changy (manager)
- Director appointment, Olivier Hailey (manager)
- The deed holds 2 more points.
2009
Back to profit net €400,668 The net result is €400,668, after one loss-making year.
Annual accounts 2008 filed PDFfull format · 2 days before the deadline
2008
Weakest financial year net -€27,432 The net result drops to -€27,432, the lowest from 2006 to 2025. It recovers the following year.
Annual accounts 2007 filed PDFfull format · 31 days before the deadline
2007
Back to profit net €9,004 The net result is €9,004, after one loss-making year.
Annual accounts 2006 filed PDFfull format · 54 days before the deadline
2006
Annual accounts 2005 filed PDFfull format
Registered office moved from Havre to Saint-Symphorien-Rue Pierre dunantNew registered office: n° 8, 7030 Saint-Symphorien-Rue Pierre dunant · Previous registered office: rue Adonis DESCAMPS, 168 7021 HAVRE · General meeting of 19-05-20062 points ▸
- General meeting, 19-05-2006
- Registered-office move, n° 8, 7030 Saint-Symphorien-Rue Pierre dunant
2005
Annual accounts 2004 filed PDFfull format
2004
Annual accounts 2003 filed PDFfull format
2003
Annual accounts 2002 filed PDFfull format
Financial milestones sit on the financial year-end date, not the filing date.
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
History
L'ELIXIR was incorporated on 24 September 2001.1 The registered office moved to Saint-Symphorien-Rue Pierre dunant in 2006, to Mons in 2011 and to Frameries in 2022.234 In 2021 the company absorbed MEDILIGNE by merger.5 Since 2023, EQSO has served as sole director.6 Turnover went from €7.5m in 2021 to €7.7m in 2025 and headcount from 95.5 to 85 full-time equivalents.7
Company details
Identity
- Enterprise number
- 0475.697.304
- VAT number
- BE 0475.697.304
- Peppol ID
- 0208:0475697304
- Legal form
- Private limited company
- Status
- Active, normal situation
- Founded
- 24-09-2001
- Financial year
- ends on 31 December
- Peppol
- Reachable since 12-08-2025Follow this company and you will hear the next morning if it leaves the Peppol register.
- Name
- L'ELIXIR in French
- Entity type
- Legal entity
- DurationMost companies exist for an unlimited period, until they are dissolved.
- Unlimiteddeed of 30-07-2021 (in French)
Activities
NACEBEL 2025VAT activities
87202
Residential care activities main activity
Social security (RSZ) activities
86940
Nursing and midwifery main activity
Joint committees annual accounts 2025
JC 330
Health institutions and services
Codes under NACEBEL 2008
VAT activities
87202
Residential care activities main activity
Social security (RSZ) activities
86906
Human health activities main activity
- PurposeThe purpose describes the activities the company may carry out under its articles.
- “Soins infirmiers; Soins psychologiques,; Soins psychiatriques,; Soins connexes liés à la santé ou au bien-être tels que la podologie…”deed of 30-07-2021 (in French)
7 activities
- Soins infirmiers.
- Soins psychologiques,
- Soins psychiatriques,
- Soins connexes liés à la santé ou au bien-être tels que la podologie, réflexologie, kinésithérapie ou autres,
- Activités informatiques liées,
- Toutes opérations immobilières liées, et notamment acquérir, détenir, céder, prendre ou donner en location,
- Construire, développer et gérer tous immeubles et intervenir comme agent ou consultant dans toutes opérations de ce type.
Registered office and establishments
2 establishments| Establishment | Since | Unit number |
|---|---|---|
| Route de Bavay 56 registered office 7080 Frameries | 16-11-2001 | 2.098.584.706 |
| Le Point de Repère Grand'Route (G-R) 267, 7530 Tournai | 01-01-2025 | 2.380.343.376 |
1 former office
- 7000 Mons until the deed of 14-04-2022
Buildings and parcels at the addresses
- Ground area
- 4,072 m²
- Buildings
- 617 m²
- Volume, LiDAR
- 3,175 m³
- Tallest building
- 9.3 m
Buildings to scale, each on its own parcel
Parcels
| Cadastral parcel | Area | Buildings | Height / floors |
|---|---|---|---|
| 57033C0097/00T000 | 3,688 m² | 1 · 145 m² | 4.2 m · 1 |
| 53028A0286/00G002 | 384 m² | 1 · 472 m² | 9.3 m · 2 |