Balance sheet
Code20242025
Assets
Total assets20/58€16.33M€14.84M▼
Fixed assets21/28€8.28M€7.86M▼
Tangible fixed assets22/27€8.27M€7.86M▼
Land and buildings22€6.80M€6.27M▼
Plant, machinery and equipment23€167k€163k▼
Furniture and vehicles24€200k€242k▲
Leasing and similar rights25-€22k
Other tangible fixed assets26€1.10M€1.16M▲
Financial fixed assets28€6k€6k=
Other financial fixed assets284/8€6k€6k=
Amounts receivable and cash guarantees285/8€6k€6k=
Current assets29/58€8.05M€6.98M▼
Amounts receivable after more than one year29€900k€1.20M▲
Other amounts receivable291€900k€1.20M▲
Stocks and contracts in progress3€0€9k▲
Stocks30/36-€9k
Goods purchased for resale34-€9k
Amounts receivable within one year40/41€3.03M€3.32M▲
Trade receivables40€1.15M€2.13M▲
Other amounts receivable41€1.88M€1.19M▼
Current investments50/53€1.89M€1.84M▼
Other investments51/53€1.89M€1.84M▼
Cash at bank and in hand54/58€2.14M€341k▼
Deferred charges and accrued income490/1€94k€266k▲
Equity and liabilities
Total equity and liabilities10/49€16.33M€14.84M▼
Equity10/15€7.59M€7.96M▲
Contributions10/11€53k€53k=
Reserves13€2.07M€2.07M=
Non-distributable reserves130/1€52k€52k=
Reserves not available under the articles1311€52k€52k=
Distributable reserves133€2.02M€2.02M=
Profit (loss) carried forward14€5.47M€5.83M▲
Provisions and deferred taxes16€113k€92k▼
Provisions for liabilities and charges160/5€113k€92k▼
Other liabilities and charges164/5€113k€92k▼
Amounts payable17/49€8.63M€6.79M▼
Amounts payable after more than one year17€2.60M€2.04M▼
Financial debts170/4€2.60M€2.04M▼
Leasing and similar obligations172-€18k
Credit institutions173€2.60M€2.03M▼
Amounts payable within one year42/48€5.97M€4.75M▼
Current portion of amounts payable after more than one year42€1.08M€615k▼
Financial debts43€0€1.31M▲
Credit institutions430/8€0€282k▲
Other loans439-€1.03M
Trade debts44€710k€781k▲
Suppliers440/4€710k€781k▲
Taxes, remuneration and social security45€2.78M€2.04M▼
Taxes450/3€1.43M€402k▼
Remuneration and social security454/9€1.35M€1.64M▲
Other amounts payable47/48€1.40M€0▼
Accrued charges and deferred income492/3€55k€0▼
Income statement
Code20242025
Operating income70/76A€16.36M€16.68M▲
Turnover70€15.74M€16.32M▲
Other operating income74€616k€361k▼
Non-recurring operating income76A€3k€0▼
Operating charges60/66A€15.14M€15.79M▲
Goods for resale, raw materials and consumables60€3.59M€3.54M▼
Purchases600/8€3.59M€3.55M▼
Change in stocks: decrease (increase)609-€-9k
Services and other goods61€2.67M€3.02M▲
Remuneration, social security and pensions62€7.67M€8.23M▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€911k€902k▼
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4€172k€-172k▼
Other operating charges640/8€95k€267k▲
Non-recurring operating charges66A€30k€3k▼
Operating profit (loss)9901€1.22M€882k▼
Financial income75/76B€152k€129k▼
Recurring financial income75€152k€129k▼
Income from current assets751€144k€124k▼
Other financial income752/9€8k€5k▼
Financial charges65/66B€214k€230k▲
Recurring financial charges65€214k€230k▲
Debt charges650€161k€163k▲
Write-downs on current assets other than stocks, contracts in progress and trade receivables: additions (reversals)651€0-
Other financial charges652/9€52k€67k▲
Profit (loss) for the period before taxes9903€1.16M€781k▼
Income taxes67/77€300k€415k▲
Taxes670/3€300k€415k▲
Tax adjustments and reversals of tax provisions77€30€0▼
Profit (loss) for the period9904€857k€366k▼
Transfer from tax-exempt reserves789€0-
Profit (loss) for the period to be appropriated9905€857k€366k▼
Appropriation of the result
Profit (loss) to be appropriated9906€7.47M€5.83M▼
Profit (loss) brought forward from the previous period14P€6.61M€5.47M▼
Transfer to equity691/2€0-
To other reserves6921€0-
Profit to be distributed694/7€2.00M€0▼
Return on contributions (dividend)694€2.00M€0▼
Social balance
Average headcount (FTE)9087131.0131.1▲