L'ELIXIR
ActiveSummary
L'ELIXIR has been active since 2001 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €6.9m and a net result of €1.6m. Equity is growing by ~36.3% per year across the filed fiscal years. The computed 12-month bankruptcy probability is 0.1% (very low).
Checked score
Credit check for your own amount and term
Open the credit simulator : see how the verdict changes with amount, term and advance.
Signals
This company filed its last 7 accounts on average 43 days before the deadline; the sector median for financial year 2024 is 27 days before the deadline, and 24% of the sector filed late.
Checked, nothing found (2)
History
L'ELIXIR was incorporated on 24 September 2001.1 The registered office moved to Saint-Symphorien-Rue Pierre dunant in 2006, to Mons in 2011 and to Frameries in 2022.234 In 2021 the company absorbed MEDILIGNE by merger.5 Since 2023, EQSO has served as sole director of the company.6 Revenue went from EUR 7.5 million in 2021 to EUR 7.7 million in 2025 and headcount from 95.5 to 85 full-time equivalents.7
Go further with this company
Is this your company? See how customers and banks see it.
Investigating this company? Keep it with today's facts in a case file.
Financials · fiscal year 2025, unclassified schema
Click a name to add, emphasise or remove a line.
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Operating income70/76A | €8.4m | €8.0m | €8.5m | €9.8m | €9.2m | ▼ 6.7% |
| Turnover70 | €7.5m | €7.0m | €7.1m | €8.3m | €7.7m | ▼ 7.2% |
| Other operating income74 | €987,280 | €1.0m | €1.4m | €1.5m | €1.4m | ▼ 3.9% |
| Operating charges60/66A | €6.3m | €6.1m | €6.1m | €7.2m | €6.9m | ▼ 3.2% |
| Goods for resale, raw materials and consumables60 | €5,458 | €5,336 | €3,002 | €3,603 | €2,193 | ▼ 39.1% |
| Purchases600/8 | €5,458 | €5,336 | €3,002 | €3,603 | €2,193 | ▼ 39.1% |
| Services and other goods61 | €865,532 | €866,214 | €886,995 | €898,708 | €961,962 | ▲ 7.0% |
| Remuneration, social security and pensions62 | €5.3m | €5.1m | €5.1m | €6.2m | €5.9m | ▼ 4.9% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €98,934 | €97,642 | €97,411 | €98,274 | €99,037 | ▲ 0.8% |
| Other operating charges640/8 | €305 | €259 | €526 | €736 | €822 | ▲ 11.7% |
| Non-recurring operating charges66A | - | - | - | - | €9,418 | - |
| Operating profit (loss)9901 | €2.1m | €2.0m | €2.4m | €2.7m | €2.2m | ▼ 16.3% |
| Financial income75/76B | €111,691 | €127,943 | €60,342 | €88,079 | €107,417 | ▲ 22.0% |
| Recurring financial income75 | €111,691 | €127,943 | €60,342 | €88,079 | €107,417 | ▲ 22.0% |
| Income from current assets751 | €111,691 | €126,966 | €60,342 | €88,079 | €107,357 | ▲ 21.9% |
| Other financial income752/9 | - | €977 | - | - | €60 | - |
| Financial charges65/66B | €199,363 | €175,169 | €132,854 | €108,372 | €107,559 | ▼ 0.8% |
| Recurring financial charges65 | €199,363 | €175,169 | €132,854 | €108,372 | €107,559 | ▼ 0.8% |
| Debt charges650 | €193,647 | €173,406 | €131,534 | €106,929 | €106,691 | ▼ 0.2% |
| Other financial charges652/9 | €5,716 | €1,763 | €1,320 | €1,443 | €868 | ▼ 39.8% |
| Profit (loss) for the period before taxes9903 | €2.0m | €1.9m | €2.4m | €2.6m | €2.2m | ▼ 15.6% |
| Income taxes67/77 | €543,096 | €490,656 | €620,055 | €744,657 | €598,411 | ▼ 19.6% |
| Taxes670/3 | €547,881 | €490,692 | €620,055 | €744,657 | €598,411 | ▼ 19.6% |
| Tax adjustments and reversals of tax provisions77 | €4,785 | €36 | - | - | - | - |
| Profit (loss) for the period9904 | €1.5m | €1.4m | €1.7m | €1.9m | €1.6m | ▼ 14.0% |
| Profit (loss) for the period to be appropriated9905 | €1.5m | €1.4m | €1.7m | €1.9m | €1.6m | ▼ 14.0% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €9.0m | €7.9m | €6.7m | €10.6m | €13.7m | ▲ 29.2% |
| Fixed assets21/28 | €851,848 | €753,546 | €656,044 | €565,368 | €509,014 | ▼ 10.0% |
| Intangible fixed assets21 | €830,533 | €738,252 | €645,880 | €553,599 | €461,317 | ▼ 16.7% |
| Tangible fixed assets22/27 | €21,315 | €15,294 | €10,164 | €11,769 | €47,697 | ▲ 305% |
| Plant, machinery and equipment23 | €20,423 | €15,294 | €10,164 | €11,769 | €6,799 | ▼ 42.2% |
| Furniture and vehicles24 | €892 | - | - | - | - | - |
| Assets under construction and advance payments27 | - | - | - | - | €40,898 | - |
| Current assets29/58 | €8.1m | €7.2m | €6.0m | €10.0m | €13.2m | ▲ 31.4% |
| Amounts receivable within one year40/41 | €6.4m | €7.1m | €6.0m | €9.7m | €12.9m | ▲ 32.9% |
| Trade receivables40 | €158,888 | €227,167 | €159,050 | €156,481 | €359,915 | ▲ 130% |
| Other amounts receivable41 | €6.2m | €6.9m | €5.8m | €9.6m | €12.6m | ▲ 31.3% |
| Cash at bank and in hand54/58 | €1.7m | - | - | - | - | - |
| Deferred charges and accrued income490/1 | €46,782 | €24,952 | €24,276 | €279,995 | €221,806 | ▼ 20.8% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €9.0m | €7.9m | €6.7m | €10.6m | €13.7m | ▲ 29.2% |
| Equity10/15 | €1.5m | €1.7m | €3.4m | €5.3m | €6.9m | ▲ 30.5% |
| Contributions10/11 | €18,600 | €18,600 | €18,600 | €18,600 | €18,600 | = |
| Reserves13 | €1,860 | €1,860 | €1,860 | €1,860 | €1,860 | = |
| Non-distributable reserves130/1 | €1,860 | €1,860 | €1,860 | €1,860 | €1,860 | = |
| Reserves not available under the articles1311 | €1,860 | €1,860 | €1,860 | €1,860 | €1,860 | = |
| Profit (loss) carried forward14 | €1.5m | €1.7m | €3.4m | €5.3m | €6.9m | ▲ 30.7% |
| Amounts payable17/49 | €7.5m | €6.2m | €3.2m | €5.3m | €6.7m | ▲ 27.8% |
| Amounts payable after more than one year17 | €2.6m | €2.1m | €1.6m | €1.1m | €4.6m | ▲ 331% |
| Financial debts170/4 | €2.6m | €2.1m | €1.6m | €1.1m | €4.6m | ▲ 331% |
| Credit institutions173 | €2.6m | €2.1m | €1.6m | €1.1m | €4.6m | ▲ 331% |
| Amounts payable within one year42/48 | €4.9m | €4.2m | €1.7m | €4.2m | €2.1m | ▼ 49.3% |
| Current portion of amounts payable after more than one year42 | €506,897 | €506,898 | €506,898 | €506,898 | €873,807 | ▲ 72.4% |
| Financial debts43 | €155,258 | - | - | - | - | - |
| Other loans439 | €155,258 | - | - | - | - | - |
| Trade debts44 | €22,182 | €42,233 | €36,462 | €40,627 | €92,624 | ▲ 128% |
| Suppliers440/4 | €22,182 | €42,233 | €36,462 | €40,627 | €92,624 | ▲ 128% |
| Taxes, remuneration and social security45 | €780,188 | €1.1m | €1.1m | €1.3m | €1.2m | ▼ 10.7% |
| Taxes450/3 | €154,000 | €175,334 | €112,861 | €222,340 | €148,909 | ▼ 33.0% |
| Remuneration and social security454/9 | €626,188 | €935,477 | €1.0m | €1.1m | €1.0m | ▼ 6.1% |
| Other amounts payable47/48 | €3.4m | €2.5m | €13,475 | €2.3m | - | - |
| Accrued charges and deferred income492/3 | - | - | - | €111 | €9,658 | ▲ 8,601% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €1.5m | €1.4m | €1.7m | €1.9m | €1.6m | ▼ 14.0% |
| + Depreciation and write-downs630 | €98,934 | €97,642 | €97,411 | €98,274 | €99,037 | ▲ 0.8% |
| Operating cash flow (approximation) | €1.6m | €1.5m | €1.8m | €2.0m | €1.7m | ▼ 13.3% |
| Investment in fixed assets (approximation) | - | €660 | €91 | -€7,598 | -€42,683 | ▼ 462% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
08-07
State Gazette act
Reappointment: RSM InterAudit SRL (statutory auditor)Power of attorney3 facts ▸
- General meeting, 21-05-2026
- Auditor reappointment, RSM InterAudit SRL
- Power of attorney, Frederic Deltour
09-12
State Gazette act
Capital & shares · Resignations & appointmentsPower-of-attorney revocation · Power of attorney8 facts ▸
- Board meeting, 08-10-2025
- Power-of-attorney revocation, Révocation de tous les pouvoirs spéciaux précédemment octroyés par la Société à ses dirigeants et/ou ses employés
- Power of attorney, SRL Santily
- Power of attorney, SRL Ktalyst
- Power of attorney, SRL Santily
- Power of attorney, Emeline Debril
- Power of attorney, Grégory Comandini
- Power of attorney, Elisabeth Moumal
05-02
State Gazette act
Reappointment: RSM InterAudit SRL (statutory auditor)2 facts ▸
- General meeting, 19-05-2023
- Auditor reappointment, RSM InterAudit SRL (statutory auditor)
22-11
State Gazette act
Resignation: EQSO SA (sole director)Appointment: EQSO SRL (sole director) · Permanent representative: Anne-Sophie Marsin · Power of attorney6 facts ▸
- General meeting, 03-11-2023
- Director resignation, EQSO SA (sole director)
- Director appointment, EQSO SRL (sole director)
- Permanent representative, Anne-Sophie Marsin
- Power of attorney, LMBD
- Power of attorney, B-Docs
Show earlier events
14-04
State Gazette act
Registered officeRegistered-office move2 facts ▸
- Board meeting, 16-03-2022
- Registered-office move, 7080 Frameries, Route de Bavay 56
30-07
State Gazette act
Capital & shares · Statutes amendment · Legal-form change · RestructuringMerger · Accounting effect · Capital8 facts ▸
- General meeting, 30-06-2021
- Merger, opération assimilée à une fusion par absorption, 30-06-2021
- Accounting effect, 01-01-2021
- Statutes amendment
- Capital
- Sole shareholder, depuis le 12 février 2018, toutes les actions de la société sont détenues par EDGARD
- Capital structure change, Transformation du compte de capitaux propres statutairement indisponible en un compte de capitaux propres disponible
- Merger project, 07-05-2021, 12-05-2021
21-05
State Gazette act
Restructuring · MiscellaneousMerger · Accounting effect · Shareholding5 facts ▸
- Board meeting, 07-05-2021
- Merger, fusion silencieuse
- Accounting effect, 01-01-2021
- Shareholding, 100%
- Fiscal neutrality, neutralité fiscale conformément aux articles 210, §1, 1° et 211 du Code des impôts sur les revenus, de l'article 117, §1 du Code des droits d'enregistrement et…
08-04
State Gazette act
Resignations & appointmentsPower of attorney6 facts ▸
- Board meeting, 30-12-2020
- Power of attorney, SRL Santily
- Power of attorney, SRL Elmosa
- Power of attorney, SRL Santily
- Power of attorney, SRL Elmosa
- Power of attorney, Elisabeth Moumal
24-01
State Gazette act
Resignation: SPRL BBW (manager)Power of attorney4 facts ▸
- General meeting, 27-12-2019
- Director resignation, SPRL BBW (manager)
- Power of attorney, Cabinet LMBD
- Power of attorney, B-Docs
19-06
State Gazette act
Reappointment: RSM InterAudit (statutory auditor)2 facts ▸
- General meeting, 22-06-2017
- Auditor reappointment, RSM InterAudit
23-04
State Gazette act
Appointment: BBW (manager)Permanent representative: Benoit Duplat · Power of attorney5 facts ▸
- General meeting, 08-02-2018
- Director appointment, BBW (manager)
- Permanent representative, Benoit Duplat
- Power of attorney, LMBD Prioux
- Power of attorney, B-Docs
16-05
State Gazette act
Resignation: BBW SPRL (manager)Appointment: Expertise Et Qualité Sociales (EQSO) (manager) · Permanent representative: Benoit DUPLAT4 facts ▸
- General meeting, 21-04-2017
- Director resignation, BBW SPRL (manager)
- Director appointment, Expertise Et Qualité Sociales (EQSO) (manager)
- Permanent representative, Benoit DUPLAT
05-01
State Gazette act
Resignation: Benoit Duplat (manager)Appointment: SPRL BBW (manager) · Permanent representative: Benoit Duplat4 facts ▸
- General meeting, 19-10-2016
- Director resignation, Benoit Duplat (manager)
- Director appointment, SPRL BBW (manager)
- Permanent representative, Benoit Duplat
08-07
State Gazette act
Resignations: Alexandre Carpentier de Changy (manager) and Olivier Halley (manager)Appointment: Benoît Duplat (sole manager) · Power of attorney8 facts ▸
- General meeting, 03-06-2016
- Director resignation, Alexandre Carpentier de Changy (manager)
- Director resignation, Olivier Halley (manager)
- Director appointment, Benoît Duplat (sole manager)
- Power of attorney, LMBD Prioux
- Power of attorney, B-Docs
- Power of attorney, Frederic Deltour
- Power of attorney, Cédric Werbrouck
31-07
State Gazette act
Reappointments: Alexandre Carpentier de Changy, Olivier Halley and Benoît Duplat4 facts ▸
- General meeting, 08-06-2015
- Director reappointment, Alexandre Carpentier de Changy (manager)
- Director reappointment, Olivier Halley (manager)
- Director reappointment, Benoît Duplat (manager)
31-07
State Gazette act
Reappointment: RSM InterAudit SCRL (statutory auditor)2 facts ▸
- General meeting, 30-05-2014
- Auditor reappointment, RSM InterAudit SCRL
15-05
State Gazette act
Resignation: Vincent Bultot (manager)2 facts ▸
- General meeting, 27-03-2014
- Director resignation, Vincent Bultot (manager)
11-06
State Gazette act
Reappointment: Benoît Duplat (manager)2 facts ▸
- General meeting, 29-04-2013
- Director reappointment, Benoît Duplat (manager)
19-07
State Gazette act
Appointment: RSM InterAudit (statutory auditor)2 facts ▸
- General meeting, 22/03/2012
- Auditor appointment, RSM InterAudit (statutory auditor)
02-02
State Gazette act
Registered officeRegistered-office move2 facts ▸
- General meeting, 20-12-2010
- Registered-office move, 63 Chaussée du Roeulx à 7000 Mons
30-07
State Gazette act
Capital & sharesStatutes amendment2 facts ▸
- General meeting, 21-06-2010
- Statutes amendment
05-01
State Gazette act
Resignation: Benoît Duplat (manager)Appointments: Vincent Bultot, Alec Carpentier de Changy and Olivier Hailey · Governance · Mandate renewal7 facts ▸
- General meeting, 25-09-2009
- Director resignation, Benoît Duplat (manager)
- Director appointment, Vincent Bultot (manager)
- Director appointment, Alec Carpentier de Changy (manager)
- Director appointment, Olivier Hailey (manager)
- Governance, 4 gérants
- Mandate renewal, Assemblée Générale Ordinaire de 2015
01-06
State Gazette act
Registered officeRegistered-office move2 facts ▸
- General meeting, 19-05-2006
- Registered-office move, 7030 Saint-Symphorien-Rue Pierre dunant, n° 8
Directors · office · real estate
Board 1
2 not recently confirmed
Permanent representatives 1
Statutory auditor 1
2 establishment units
2 parcels
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 57033C0097/00T000 | Wallonia | 3,688 m² | 1 · 145 m² | 4.2 m · 1 fl. |
| 53028A0286/00G002 | Wallonia | 384 m² | 1 · 472 m² | 9.3 m · 2 fl. |
Linked by address, not proof of ownership
Mandate history
- Board
- Statutory auditor
- not recently confirmed
- began earlier
| Name | Functions and periods |
|---|---|
| EQSO |
|
| RSM INTERAUDIT |
|
| Alec Carpentier de Changy |
|
| Olivier Hailey |
|
| BBW |
|
| BBW SPRL |
|
| Benoît DUPLAT |
|
| Alexandre Carpentier de Changy |
|
| Olivier Halley |
|
| Vincent Bultot |
|
Articles of association
Full purpose
La société a pour objet, tant en Belgique qu'à l'étranger, la gestion à domicile, au sein d'établissements hospitaliers, de maisons de retraites, de foyers pour personnes handicapées, des activités suivantes: - soins infirmiers. - soins psychologiques, - soins psychiatriques, - soins connexes liés à la santé ou au bien-être tels que la podologie, réflexologie, kinésithérapie ou autres, activités informatiques liées, - toutes opérations immobilières liées, et notamment acquérir, détenir, céder, prendre ou donner en location, construire, développer et gérer tous immeubles et intervenir comme agent ou consultant dans toutes opérations de ce type. La société pourra d'une façon générale accomplir toutes opérations commerciales, industrielles, financières, mobilières ou immobilières se rapportant directement ou indirectement à son objet ou qui seraient de nature à en faciliter directement ou Indirectement, entièrement ou partiellement, la réalisation.
Structure & network
Connections & network
2 connected companiesOwnership & control
1 board mandateAcquisitions and mergers
1 transactionCapital and shareholders
- 30-07-2021 Capital stated in the act · 10,000 shares
Similar companies · same sector, comparable size
Identification & contact
Scores and ratios are computed by Checked and are not a credit decision.