Equity
Equity fell by 66% in 3 years.
Equity fell by 66% in 3 years.
Of this, €3.2m falls due within a year.
In 2025, 23 people joined and 20 left.
The last five annual accounts were filed 31 to 53 days before the end of the period.
Board changed. Latest change 09-02-2026 · 8 in office.
Higher net result than 95% of companies in office administrative support. Sector median €30,469 · 2,841 companies.
In July 2024, 377 companies had the same profile as PRO - PAY has now. Each dot is one company, two years later.
The method was tested on the 497,762 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.
| Group | Expected | Actual |
|---|---|---|
| 1 | 0.2% | 0.2% |
| 2 | 0.3% | 0.5% |
| 3 | 0.5% | 0.6% |
| 4 | 0.7% | 0.8% |
| 5 | 0.9% | 0.9% |
| 6 | 1.3% | 1.5% |
| 7 | 1.6% | 1.8% |
| 8 | 1.8% | 1.8% |
| 9 | 2.9% | 3.1% |
| 10 | 5.6% | 6.1% |
A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.
This is an observation about 377 companies, not a prediction for PRO - PAY. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.
Show the recommended maximum and see how the verdict changes with amount, term and advance.
The scores and ratios are Checked's own calculations, not a credit decision.
| Company | ||||
|---|---|---|---|---|
| PRO - PAY Machelen (Brab.) | - | - | 25.3% | 57.5 |
| CONAC Brussels | - | - | 44.5% | 34.6 |
| PKF Bofidi Services Ghent | €12.5m | 12.3% | 38.9% | 38.5 |
| COMPRESSOR SPARE PARTS Ans | - | - | 69.5% | 36.9 |
| JOSEPH BAIJOT ET FILS Gedinne | - | - | 55.7% | 37.5 |
| Centre de gestion sociale Anderlecht | €3.4m | 19.0% | 67.7% | 31.2 |
| ARCHITECTENBUREAU JASPERS - EYERS & PARTNERS Hasselt | - | - | 62.3% | 32 |
These companies have the same main activity as PRO - PAY: office administrative and support services (NACE 82100). They are comparable in size and age: total assets between €2m and €12m, founded between 1974 and 1991.
PRO - PAY files the abbreviated format. That format states no turnover. The gross margin rose from €1.3m in 2007 to €6.9m in 2025.
holds all the shares. In June 2025, three directors stepped down. In February 2026, the Official Gazette published the appointment of as managing director.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
Turnover and EBIT margin are not published. The abbreviated format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €11.0m. Estimated: probably between €8.0m and €16.0m.
Higher than 34% of 2,842 companies in 2025.
Higher than 48% of 2,749 companies in 2025.
Higher than 93% of 2,800 companies in 2025.
Net result: top quarter · Equity: top quarter · Balance sheet total: top quarter · Working capital: top quarter · Staff: top quarter
Staff costs divided by the average number of full-time equivalents.
In 2025, 23 people joined and 20 left. Training hours in 2025: 2,283.
| Line | Trend | 2025 | 2024 | 2023 | 31-12-20227 months | 31-05-2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||||||||||
20/58 |
4.8m | 5.4m | 6.1m | 6.9m | 6.3m | 4.5m | 4.1m | 3.0m | 3.1m | 3.0m | 2.5m | 2.6m | 2.3m | 1.8m | 1.5m | 1.3m | 1.4m | 1.2m | 1.2m | 1.2m | |
21/28 |
496,796 | 561,339 | 90,023 | 58,360 | 75,300 | 125,305 | 248,550 | 255,550 | 241,461 | 124,131 | 155,199 | 213,858 | 74,240 | 36,649 | 34,086 | 34,045 | 32,907 | 53,799 | 68,254 | 72,361 | |
21 |
13,882 | 27,803 | 41,723 | 0 | 1,620 | 4,144 | 7,601 | 3,717 | 3,701 | 1,667 | 8,333 | 10,000 | 640 | 5,061 | 12,719 | 10,950 | - | 3,185 | 13,240 | 23,434 | |
22/27 |
482,572 | 533,070 | 48,175 | 58,235 | 73,555 | 121,037 | 240,825 | 251,708 | 237,635 | 122,339 | 146,741 | 203,733 | 73,475 | 31,463 | 21,242 | 23,095 | 32,907 | 50,614 | 55,014 | 48,927 | |
23 |
75,871 | 33,577 | 31,262 | 23,377 | 21,524 | 17,728 | 34,235 | 46,692 | 12,765 | 16,514 | 13,576 | 35,578 | 63,358 | 16,234 | 8,167 | 6,699 | 11,864 | 22,224 | 20,177 | 25,207 | |
24 |
4,939 | 5,586 | 12,229 | 34,262 | 49,498 | 73,301 | 146,623 | 112,789 | 143,470 | 3,584 | 8,993 | 13,785 | 10,117 | 15,228 | 13,075 | 16,396 | 21,043 | 28,390 | 34,837 | 22,122 | |
25 |
394,434 | 478,956 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
26 |
7,328 | 14,951 | 4,684 | 597 | 2,532 | 30,007 | 59,966 | 92,227 | 81,400 | 102,242 | 124,172 | 154,370 | - | - | - | - | - | - | - | - | |
28 |
342 | 467 | 125 | 125 | 125 | 125 | 125 | 125 | 125 | 125 | 125 | 125 | 125 | 125 | 125 | - | - | - | - | - | |
29/58 |
4.3m | 4.9m | 6.1m | 6.8m | 6.3m | 4.4m | 3.8m | 2.7m | 2.8m | 2.9m | 2.4m | 2.4m | 2.2m | 1.8m | 1.5m | 1.3m | 1.4m | 1.1m | 1.2m | 1.1m | |
3 |
- | - | - | - | - | - | - | - | - | - | - | - | - | 17,990 | 273,521 | 236,649 | 244,599 | 138,971 | 224,383 | 166,243 | |
37 |
- | - | - | - | - | - | - | - | - | - | - | - | - | 17,990 | 273,521 | 236,649 | 244,599 | 138,971 | 224,383 | 166,243 | |
40/41 |
2.2m | 2.2m | 2.3m | 1.7m | 1.6m | 1.4m | 1.5m | 1.5m | 1.2m | 1.2m | 944,154 | 1.1m | 1.0m | 869,656 | 387,619 | 340,950 | 324,944 | 470,147 | 399,686 | 489,387 | |
40 |
2.1m | 2.2m | 2.3m | 1.7m | 1.6m | 1.4m | 1.5m | 1.5m | 1.2m | 1.2m | 944,154 | 1.1m | 1.0m | 869,656 | 378,755 | 340,950 | 324,944 | 470,147 | 399,686 | 489,387 | |
41 |
48,189 | 621 | - | - | - | - | 7,388 | - | - | - | - | 156 | 440 | - | 8,863 | - | - | - | - | - | |
50/53 |
41,197 | 61,621 | 81,778 | 309,606 | 309,072 | 302,907 | 299,462 | 281,085 | 256,905 | 69,863 | 110,663 | 107,449 | 104,550 | 102,000 | 100,000 | - | - | - | - | - | |
54/58 |
2.0m | 2.6m | 3.6m | 4.8m | 4.4m | 2.7m | 2.0m | 908,825 | 1.3m | 1.6m | 1.3m | 1.1m | 999,157 | 770,653 | 667,235 | 690,903 | 807,813 | 476,414 | 504,283 | 417,974 | |
490/1 |
141,850 | 88,381 | 61,676 | 43,419 | 37,884 | 37,848 | 34,079 | 49,479 | 59,466 | 53,253 | 38,460 | 48,551 | 48,050 | 43,370 | 36,020 | 30,280 | 27,490 | 26,466 | 31,545 | 48,078 | |
| Balance sheet: equity and liabilities | |||||||||||||||||||||
10/49 |
4.8m | 5.4m | 6.1m | 6.9m | 6.3m | 4.5m | 4.1m | 3.0m | 3.1m | 3.0m | 2.5m | 2.6m | 2.3m | 1.8m | 1.5m | 1.3m | 1.4m | 1.2m | 1.2m | 1.2m | |
10/15 |
1.2m | 1.2m | 1.6m | 3.6m | 2.7m | 2.8m | 1.5m | 226,534 | 224,111 | 219,932 | 214,788 | 201,941 | 201,548 | 200,915 | 194,701 | 192,223 | 184,488 | 82,293 | 78,247 | 69,375 | |
10/11 |
62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | |
10 |
62,000 | 62,000 | 62,000 | 62,000 | 62,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
100 |
62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | |
13 |
1.2m | 1.1m | 1.5m | 3.5m | 2.6m | 2.8m | 1.4m | 164,534 | 162,111 | 157,932 | 152,788 | 139,941 | 139,548 | 138,915 | 132,701 | 130,223 | 122,488 | 20,293 | 16,247 | 7,375 | |
130/1 |
6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
130 |
6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | |
133 |
1.2m | 1.1m | 1.5m | 3.5m | 2.6m | 2.8m | 1.4m | 158,334 | 155,911 | 151,732 | 146,588 | 133,741 | 133,348 | 132,715 | 126,501 | 124,023 | 116,288 | 14,093 | 10,047 | 1,175 | |
14 |
0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
16 |
- | - | - | - | - | - | - | - | - | - | - | - | 21,079 | - | - | - | - | - | - | - | |
160/5 |
- | - | - | - | - | - | - | - | - | - | - | - | 21,079 | - | - | - | - | - | - | - | |
17/49 |
3.6m | 4.3m | 4.6m | 3.3m | 3.7m | 1.6m | 2.6m | 2.7m | 2.8m | 2.8m | 2.3m | 2.4m | 2.0m | 1.6m | 1.3m | 1.1m | 1.3m | 1.1m | 1.1m | 1.1m | |
17 |
316,216 | 395,790 | - | 0 | 8,020 | 31,930 | 71,120 | 32,192 | 70,426 | 2,165 | 27,868 | 53,069 | - | - | - | - | - | 16,515 | 113,294 | 215,009 | |
170/4 |
316,216 | 395,790 | - | 0 | 8,020 | 31,930 | 71,120 | 32,192 | 70,426 | 2,165 | 27,868 | 53,069 | - | - | - | - | - | 16,515 | 113,294 | 215,009 | |
42/48 |
3.2m | 3.7m | 4.4m | 3.1m | 3.4m | 1.4m | 2.3m | 2.5m | 2.5m | 2.5m | 2.0m | 2.1m | 1.9m | 1.5m | 1.2m | 952,306 | 1.2m | 1.0m | 1.0m | 744,580 | |
42 |
79,574 | 75,257 | 0 | 18,010 | 23,909 | 39,191 | 40,148 | 86,874 | 64,815 | 25,703 | 25,200 | 24,704 | - | 12,638 | - | 204,223 | 167,541 | 130,780 | 182,788 | 122,421 | |
43 |
- | - | - | 0 | 150,350 | 150,350 | 262,883 | 262,910 | 250,000 | 175,424 | - | - | 100,000 | 200,000 | - | - | - | - | - | 8,524 | |
430/8 |
- | - | - | 0 | 150,350 | 150,350 | 262,883 | 262,910 | 250,000 | 175,424 | - | - | 100,000 | 200,000 | - | - | - | - | - | 8,524 | |
44 |
521,880 | 516,337 | 594,783 | 449,424 | 633,650 | 591,064 | 456,936 | 410,606 | 359,954 | 396,549 | 373,364 | 410,263 | 451,923 | 335,922 | 299,401 | 44,711 | 73,008 | 193,473 | 161,182 | 141,234 | |
440/4 |
521,880 | 516,337 | 594,783 | 449,424 | 633,650 | 591,064 | 456,936 | 410,606 | 359,954 | 396,549 | 373,364 | 410,263 | 451,923 | 335,922 | 299,401 | 44,711 | 73,008 | 193,473 | 161,182 | 141,234 | |
45 |
918,379 | 913,592 | 813,398 | 735,618 | 638,503 | 572,009 | 652,932 | 606,246 | 520,848 | 593,158 | 818,184 | 719,458 | 606,540 | 546,160 | 455,174 | 303,372 | 603,499 | 454,023 | 440,540 | 282,402 | |
450/3 |
390,796 | 480,068 | 372,248 | 385,333 | 267,484 | 143,311 | 145,246 | 179,415 | 152,003 | 257,752 | 525,261 | 422,106 | 357,946 | 332,438 | 290,136 | 117,628 | 303,849 | 183,052 | 232,034 | 167,165 | |
454/9 |
527,583 | 433,525 | 441,150 | 350,286 | 371,019 | 428,698 | 507,686 | 426,832 | 368,845 | 335,407 | 292,923 | 297,352 | 248,595 | 213,722 | 165,039 | 185,744 | 299,650 | 270,971 | 208,506 | 115,237 | |
47/48 |
1.7m | 2.2m | 3.0m | 1.9m | 1.9m | - | 857,150 | 1.1m | 1.3m | 1.3m | 800,000 | 904,325 | 746,625 | 445,000 | 440,000 | 400,000 | 400,000 | 270,000 | 240,000 | 190,000 | |
492/3 |
74,530 | 164,019 | 179,141 | 166,867 | 277,173 | 265,327 | 288,100 | 245,533 | 262,723 | 287,941 | 272,484 | 250,540 | 131,618 | 99,684 | 109,203 | 188,298 | 9,218 | 18,714 | 12,099 | 165,079 | |
| Income statement | |||||||||||||||||||||
76A |
70,086 | 0 | 2,238 | - | - | 14,920 | - | - | - | - | - | - | - | - | 690 | - | - | - | - | - | |
9900 |
6.9m | 6.4m | 6.1m | 3.1m | 5.3m | 4.8m | 4.7m | 4.4m | 3.8m | 3.5m | 3.2m | 2.9m | 2.5m | 2.2m | 1.9m | 1.8m | 1.8m | 1.5m | 1.7m | 1.3m | |
62 |
4.2m | 3.6m | 3.4m | 1.7m | 2.7m | 2.7m | 2.7m | 2.6m | 2.3m | 2.0m | 1.8m | 1.8m | 1.6m | 1.4m | 1.2m | 1.1m | 987,802 | 1.0m | 1.2m | 892,778 | |
630 |
119,058 | 65,859 | 31,472 | 26,263 | 72,572 | 127,905 | 132,572 | 127,581 | 84,273 | 49,521 | 78,296 | 94,767 | 57,516 | 30,582 | 18,104 | 19,316 | 22,547 | 32,225 | 34,708 | 45,603 | |
631/4 |
13,543 | 14,240 | -761 | -1,266 | 19,597 | 761 | - | -1,084 | - | - | - | 1,653 | 720 | - | 1,084 | - | - | 1,293 | - | 745 | |
635/8 |
- | - | - | - | - | - | - | - | - | - | - | -21,079 | 21,079 | - | - | - | - | - | - | - | |
640/8 |
108,665 | 80,532 | 85,306 | 47,035 | 57,823 | 69,217 | 30,866 | 34,325 | 31,235 | 37,469 | 27,710 | 28,475 | 8,944 | 6,840 | 9,975 | 6,329 | 4,819 | 500 | 4,847 | 14 | |
66A |
- | 0 | 600 | 51 | - | - | - | - | - | - | - | - | - | 1,361 | - | - | - | - | - | - | |
9901 |
2.4m | 2.6m | 2.5m | 1.3m | 2.4m | 1.9m | 1.8m | 1.6m | 1.4m | 1.4m | 1.3m | 1.0m | 822,828 | 723,180 | 702,610 | 679,162 | 779,537 | 467,725 | 457,832 | 350,309 | |
75/76B |
4,692 | 2,826 | 40,368 | 1,929 | 9,812 | 19,359 | 10,406 | 677 | 1,973 | 5,524 | 5,543 | 9,217 | 7,243 | 7,938 | 13,756 | 6,504 | 49,274 | 26,092 | 2,647 | 10,002 | |
75 |
4,692 | 2,826 | 40,149 | 418 | 9,635 | 4,439 | 10,406 | 677 | 1,973 | 5,524 | 5,543 | 9,217 | 7,243 | 7,938 | 13,756 | 6,504 | 49,274 | 26,092 | 2,647 | 10,002 | |
76B |
- | 0 | 218 | 1,511 | 177 | 14,920 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
65/66B |
95,151 | 73,283 | 39,343 | 15,284 | 28,360 | 33,427 | 38,050 | 42,357 | 36,146 | 12,744 | 8,446 | 18,909 | 3,381 | 7,719 | 10,102 | 34,111 | 32,100 | 51,145 | 55,246 | 36,428 | |
65 |
95,151 | 73,283 | 39,343 | 15,284 | 28,360 | 33,427 | 38,050 | 42,357 | 36,146 | 12,744 | 8,446 | 18,909 | 3,381 | 7,719 | 10,102 | 34,111 | 32,100 | 51,145 | 55,246 | 36,428 | |
9903 |
2.4m | 2.5m | 2.5m | 1.3m | 2.4m | 1.9m | 1.8m | 1.6m | 1.4m | 1.4m | 1.3m | 1.0m | 826,690 | 722,037 | 706,954 | 651,555 | 796,710 | 442,672 | 405,233 | 323,883 | |
67/77 |
617,926 | 667,814 | 676,703 | 344,953 | 646,513 | 516,063 | 570,043 | 497,773 | 511,998 | 500,123 | 467,708 | 372,607 | 313,057 | 270,824 | 264,476 | 243,820 | 294,515 | 168,626 | 156,361 | 126,952 | |
9904 |
1.7m | 1.8m | 1.9m | 925,300 | 1.8m | 1.4m | 1.2m | 1.1m | 894,179 | 885,145 | 812,847 | 635,394 | 513,633 | 451,214 | 442,478 | 407,735 | 502,196 | 274,046 | 248,872 | 196,931 | |
9905 |
1.7m | 1.8m | 1.9m | 925,300 | 1.8m | 1.4m | 1.2m | 1.1m | 894,179 | 885,145 | 812,847 | 635,394 | 513,633 | 451,214 | 442,478 | 407,735 | 502,196 | 274,046 | 248,872 | 196,931 | |
| Appropriation of the result | |||||||||||||||||||||
9906 |
1.7m | 1.8m | 1.9m | 925,300 | 1.8m | 1.4m | 1.2m | 1.1m | 894,179 | 885,145 | 812,847 | 635,394 | 513,633 | 451,214 | 442,478 | 407,735 | 502,196 | 274,046 | 248,872 | 197,251 | |
791/2 |
0 | 373,620 | 2.0m | 0 | 169,245 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
691/2 |
38,697 | - | 0 | 925,300 | - | 1.4m | 1.2m | 2,424 | 4,179 | 5,145 | 12,847 | 394 | 633 | 6,214 | 2,478 | 7,735 | 102,196 | 4,046 | 8,872 | 7,251 | |
6920 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 6,076 | |
6921 |
38,697 | - | 0 | 925,300 | - | 1.4m | 1.2m | 2,424 | 4,179 | 5,145 | 12,847 | 394 | 633 | 6,214 | 2,478 | 7,735 | 102,196 | 4,046 | 8,872 | 1,175 | |
694/7 |
1.7m | 2.2m | 3.9m | 0 | 1.9m | - | - | 1.1m | 890,000 | 880,000 | 800,000 | 635,000 | 513,000 | 445,000 | 440,000 | 400,000 | 400,000 | 270,000 | 240,000 | 190,000 | |
694 |
1.7m | 2.2m | 3.9m | 0 | 1.9m | - | - | 1.1m | 890,000 | 880,000 | 800,000 | 635,000 | 513,000 | 445,000 | 440,000 | 400,000 | 400,000 | 270,000 | 240,000 | 190,000 | |
| Social balance sheet | |||||||||||||||||||||
9087 |
57.5 | 51 | 49.6 | 43.6 | 40 | 38.5 | 41 | 38.6 | 32.9 | 30.1 | 28.4 | 27.1 | 23.7 | 22.6 | 19.2 | 19.8 | 19.5 | 19.5 | 17.5 | 16.1 | |
Hours worked1013 |
85,148 | 75,530 | 69,255 | 36,894 | 59,004 | 57,812 | 62,111 | 59,890 | 51,507 | 47,999 | 45,238 | 41,384 | 37,285 | 35,155 | 29,260 | 30,783 | 29,397 | 29,397 | 27,080 | 23,818 | |
| Document | |||||||||||||||||||||
The accounts for 14 older financial years (1992-2006) were filed as documents without figures as data, scans for example.
The notes to these accounts have 25 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2025 (PDF), filed on 08-06-2026.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | abbreviated format | 08-06-2026 | 2026-00144404 | |
| 31-12-2024 | abbreviated format | 10-06-2025 | 2025-00138771 | |
| 31-12-2023 | abbreviated format | 13-06-2024 | 2024-00134621 | |
| 31-12-2022 | abbreviated format | 08-06-2023 | 2023-00116560 | |
| 31-05-2022 | abbreviated format | 06-12-2022 | 2022-20533461 | |
| 31-05-2021 | abbreviated format | 30-11-2021 | 2021-78900422 | |
| 31-05-2020 | abbreviated format | 23-12-2020 | 2020-76900044 | |
| 31-05-2019 | abbreviated format | 26-11-2019 | 2019-74400308 | |
| 31-05-2018 | abbreviated format | 15-11-2018 | 2018-72200293 | |
| 31-05-2017 | abbreviated format | 24-11-2017 | 2017-70300583 | |
| 31-05-2016 | abbreviated format | 10-11-2016 | 2016-67800200 | |
| 31-05-2015 | abbreviated format | 17-11-2015 | 2015-66900590 | |
| 31-05-2014 | abbreviated format | 17-11-2014 | 2014-67100362 | |
| 31-05-2013 | abbreviated format | 14-11-2013 | 2013-66100071 | |
| 31-05-2012 | abbreviated format | 04-12-2012 | 2012-65800250 | |
| 31-05-2011 | abbreviated format | 09-12-2011 | 2011-63400336 | |
| 31-05-2010 | abbreviated format | 24-12-2010 | 2010-64600085 | |
| 31-05-2009 | abbreviated format | 17-12-2009 | 2009-89300315 | |
| 31-05-2008 | abbreviated format | 08-12-2008 | 2008-84300142 | |
| 31-05-2007 | abbreviated format | 07-12-2007 | 2007-82400323 | |
| 31-05-2006 | abbreviated format | 04-12-2006 | 2006-89700687 | |
| 31-05-2005 | abbreviated format | 29-12-2005 | 2005-92401112 | |
| 31-05-2004 | abbreviated format | 26-11-2004 | 2004-80600242 | |
| 31-05-2003 | abbreviated format | 27-11-2003 | 2003-80200238 | |
| 31-05-2002 | abbreviated format | 13-12-2002 | 2002-76300145 | |
| 31-12-2000 | full format | 05-07-2001 | 2001-35201567 | |
| 31-12-1999 | full format | 18-09-2000 | 2000-57403110 | |
| 31-12-1998 | full format | 16-11-1999 | 1999-58702337 | |
| 31-12-1997 | full format | 16-09-1998 | 1998-46902570 | |
| 31-12-1996 | full format | 07-10-1997 | 1997-47604797 | |
| 31-12-1995 | full format | 05-09-1996 | 1996-42504794 | |
| 31-12-1994 | full format | 29-09-1995 | 1995-51500620 | |
| 31-12-1993 | full format | 08-09-1994 | 1994-38900899 | |
| 31-12-1992 | full format | 03-11-1993 | 1993-41900259 |
| Line | Trend | 2025 | 2024 | 2023 | 31-12-20227 months | 31-05-2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2.6m | 2.6m | 2.6m | 1.3m | 2.5m | 2.0m | 2.0m | 1.8m | 1.5m | 1.4m | 1.4m | 1.1m | 880,343 | 753,762 | 720,714 | 698,479 | 802,084 | 499,950 | 492,540 | 395,911 | ||
| 1.9m | 1.9m | 1.9m | 951,563 | 1.8m | 1.5m | 1.4m | 1.2m | 978,452 | 934,665 | 891,142 | 730,161 | 571,148 | 481,796 | 460,582 | 427,052 | 524,743 | 306,271 | 283,580 | 242,534 | ||
| 54,640 | 538,924 | 71,121 | 9,324 | 22,567 | 4,660 | 125,573 | 141,670 | 201,603 | 18,453 | 19,636 | 234,889 | 95,106 | 33,145 | 19,731 | 20,454 | 1,655 | 17,770 | 30,601 | 12,256 | ||
| -570,541 | -1.0m | -1.2m | 447,418 | 1.7m | 620,458 | 1.1m | -362,431 | -309,222 | 297,067 | 150,727 | 133,528 | 228,503 | 103,418 | -23,668 | -116,910 | 331,399 | -27,868 | 86,308 | - | ||
| 1.1m | 1.2m | 1.6m | 3.7m | 2.9m | 3.0m | 1.6m | 248,710 | 315,799 | 385,908 | 359,941 | 291,691 | 280,005 | 263,950 | 269,819 | 346,477 | 160,799 | 63,723 | 135,386 | 377,102 | ||
| 25.3% | 21.7% | 25.3% | 52.2% | 42.2% | 63.3% | 35.8% | 7.7% | 7.3% | 7.4% | 8.5% | 7.9% | 8.9% | 10.9% | 13.0% | 14.4% | 12.8% | 7.1% | 6.4% | 5.8% | ||
| 1.35 | 1.32 | 1.37 | 2.18 | 1.85 | 3.23 | 1.69 | 1.10 | 1.13 | 1.16 | 1.18 | 1.14 | 1.15 | 1.17 | 1.23 | 1.36 | 1.13 | 1.06 | 1.13 | 1.51 | ||
| 1.35 | 1.32 | 1.37 | 2.18 | 1.85 | 3.23 | 1.69 | 1.10 | 1.13 | 1.16 | 1.18 | 1.14 | 1.15 | 1.16 | 1.00 | 1.12 | 0.93 | 0.93 | 0.91 | 1.28 | ||
| 2.96 | 3.61 | 2.95 | 0.92 | 1.37 | 0.58 | 1.79 | 12.05 | 12.72 | 12.59 | 10.79 | 11.70 | 10.11 | 8.16 | 6.70 | 5.93 | 6.79 | 13.17 | 14.70 | 16.21 | ||
| 142.3% | 154.4% | 119.5% | 25.7% | 65.7% | 48.4% | 84.5% | 480.0% | 399.0% | 402.5% | 378.4% | 314.6% | 254.8% | 224.6% | 227.3% | 212.1% | 272.2% | 333.0% | 318.1% | 283.9% | ||
| 36.0% | 33.5% | 30.3% | 13.4% | 27.7% | 30.6% | 30.3% | 36.8% | 29.1% | 29.6% | 32.1% | 24.8% | 22.7% | 24.5% | 29.5% | 30.6% | 34.9% | 23.5% | 20.3% | 16.5% | ||
| 26.97 | 35.90 | 65.24 | 85.70 | 87.92 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
| Item | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-05-2022 |
|---|---|---|---|---|---|
| Employees at the balance-sheet date | 59 | 56 | 51 | 46 | 43 |
| full-time | 52 | 48 | 45 | 39 | 35 |
| part-time | 7 | 8 | 6 | 7 | 8 |
| in full-time equivalents | 57.5 | 54.6 | 49.9 | 44.9 | 41.7 |
| 57.5 | 51 | 49.6 | 43.6 | 40 | |
| On a permanent contract | 59 | 55 | 51 | 46 | 43 |
| Joined | 23 | 19 | 20 | 9 | 15 |
| Left | 20 | 14 | 15 | 6 | 10 |
| Training hours | 2,283 | 1,758 | 1,723 | 937 | 1,523 |
Source: social balance sheet in the 2022 to 2025 annual accounts
| Item | 2025 | 2024 | 2023 | 2022 | 31-05-2022 |
|---|---|---|---|---|---|
| €300,000 | €300,000 | - | - | - |
Source: notes to the 2022 to 2025 annual accounts (statement of debts and off-balance-sheet rights and commitments)
| Item | 2025 | 2024 | 2023 | 2022 | 31-05-2022 |
|---|---|---|---|---|---|
| Tangible fixed assets | €54,640 | €538,582 | €29,360 | €9,324 | €22,567 |
| Intangible fixed assets | - | - | €41,761 | - | - |
| Financial fixed assets | €0 | €342 | - | - | - |
| €119,058 | €65,859 | €31,472 | €26,263 | €72,572 |
Source: notes to the 2022 to 2025 annual accounts (statement of fixed assets)
Several financial years end in the same calendar year, so there is no annual trend.
Debt's share of the balance-sheet total falls from 78.3% to 74.7%. Equity is higher and debt is lower.
Further up the chain 100% 77.5% 87.5% 100% 100% 60% 100%
Source: shareholder structure in its own accounts, parent in its own accounts
2 other companies of this director went bankrupt (2020).
Source: Belgian Official Gazette (bankruptcies, judicial dissolutions, board mandates), FPS Economy (strike-offs) and the KBO register. A bankruptcy, dissolution or strike-off says nothing about the director's part in it.
| ARROW ECS
establishment since 06-09-2002 · founded in 1998 · accounts filed late |
63 FTE (2025) 0463.043.851 |
| Kontron Public Transportation
registered office since 24-12-2008 · founded in 2008 · negative equity (2025) |
30 FTE (2025) 0808.731.956 |
| IP Campus
registered office since 26-06-2007 · founded in 2007 · negative equity (2025) |
3.6 FTE (2025) 0890.352.607 |
via (no longer at ) and (at PRO - PAY until 2024) · Director · deed of 18-01-2021 founded in 2003 |
turnover €9.5m (2025) |
via , at PRO - PAY until 2024 · Treasurer · deed of 04-06-2019 founded in 2015 |
turnover €1.6m (2024) |
via , at PRO - PAY until 2025 · Class A director · deed of 03-06-2026 founded in 2018 |
73 FTE (2025) |
via , at PRO - PAY, last mentioned in 2019 · Permanent representative · deed of 26-02-2021 founded in 2020 |
total assets €375,221 (2025) |
via , at PRO - PAY until 2024 · Director · deed of 17-05-2021 founded in 1999 |
total assets €98,571 (2025) |
via , at PRO - PAY until 2024 · Director · deed of 05-01-2023 |
founded in 1996 |
via , no longer at · Director · deed of 07-02-2020 No longer active |
328 FTE (2021) |
via , no longer at · Director · deed of 16-04-2019 No longer active |
total assets €2.0m (2018) |
via , no longer at · Director · deed of 31-03-2022 No longer active |
8.8 FTE (2024) |
Deadline for the 2026 accounts: 31-07-2027
Financial milestones sit on the financial year-end date, not the filing date.
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
| Establishment | Since | Unit number |
|---|---|---|
| Culliganlaan 1A registered office 1831 Machelen (Brab.) | ||
| Culliganlaan 1 1831 Machelen (Brab.) | 18-08-1997 | 2.049.416.394 |
| Cadastral parcel | Area | Buildings | Height / floors |
|---|---|---|---|
| 23015B0092/00R000 | 3.7 ha | 2 · 1.0 ha | 23.9 m · 7 |
If something looks wrong or is missing, please tell us.