Skip to content

MICRO - FM

Active
Private limited companyfounded 199036 yrs activeFrankenstraat 79, 1040 Etterbeek, BelgiumKBO/BCE: BE 0445.353.229
Summary

MICRO - FM has been active since 1990 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €1.66M and a net result of €-9k. Equity remains stable across the filed fiscal years (±0.9% per year). Its solvency ranks better than 62% of 7058 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.6% (low).

Checked score

Score 2025
Axes · tick = 2024
Profitability37▼-29
Solvency93▲+5
Growth36▼-17
Track record100
Bankruptcy probability, 12 months
0.6% Low
0%0.5%1.5%4%10%≥ 25%
Credit up to €100k at 30 days acceptable
Liquidity short (current ratio 0.08 against 0.7 in 2024; short-term debt: 32.3% and cash: 0.9% of total assets), and 32.3% of the assets are financed with debt.
Credit check for your own amount and term

Signals

Four signals. The signal on the left, the evidence on the right.
−lowers risk+raises risk○neutral
raises risk · Higher-failure-rate region
In this region companies fail more often than in the rest of the country.
KBO · registered office
lowers risk · Long track record
A company with a long track record statistically fails less often than a young one.
KBO · incorporation date
Age against the risk zone
highest failure risk from 2 to 8 years 36 years 0 40 y
lowers risk · Annual accounts: healthy financial profile
The latest annual accounts show a healthy profile in solvency, result and liquidity.
NBB · annual accounts 2025
Solvency, return and age of the figures
Solvency
67.7%
Return on assets
-0.4%
Age of the figures
9 mo
neutral · Latest accounts filed on time
The financial year that closed on 31-12-2025 was due by 31-07-2026 and was filed on 27-07-2026, 4 days ahead of the deadline.
NBB · 10 filings
Deviation from the deadline
2025
4 d early
2024
30 d early
2023
12 d early
2022
33 d early
2021
40 d early
2020
47 d early
2019
12 d late
← before the deadline after the deadline →
Checked, nothing found (2)
neutral · The next deadline is still running
The next financial year closes on 31-12-2026 and is due by 31-07-2027. Nothing is late today.
Companies Code · seven months
Position in the running window
25-09-2026 today31-12-2026 close31-07-2027 deadline
neutral · No strike-offs in the KBO publications
We found no ex-officio strike-off or cessation. Our series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.
KBO publications · our coverage

Financials · fiscal year 2025, micro schema

Turnover
€347k▼ 9.7%
2019 · €384k
2018: €420khighest in 3 years 2019: €384k▼ -8.6% vs 2018 2020: €347k▼ -9.7% vs 2019lowest in 3 years
2018 → 2020
EBIT margin
-2.8%▲ 1.9pp
2019 · -4.8%
2018: -7.2%lowest in 3 years 2019: -4.8%▲ +33.9% vs 2018 2020: -2.8%▲ +40.4% vs 2019highest in 3 years
2018 → 2020
Net result
€-9k
2024 · €302k
2018: €34k 2019: €75k▲ +118% vs 2018 2020: €-12k▼ -115% vs 2019 2021: €-5k▲ +58.1% vs 2020 2022: €-77k▼ -1499% vs 2021lowest in 8 years 2023: €30k▲ +138% vs 2022 2024: €302k▲ +920% vs 2023highest in 8 years 2025: €-9k▼ -103% vs 2024
2018 → 2025
Working capital
€-726k▼ 142%
2024 · €-300k
2018: €1.40M 2019: €1.48M▲ +5.7% vs 2018highest in 8 years 2020: €1.47M▼ -0.8% vs 2019 2021: €1.46M▼ -0.2% vs 2020 2022: €1.28M▼ -12.9% vs 2021 2023: €-305k▼ -124% vs 2022 2024: €-300k▲ +1.7% vs 2023 2025: €-726k▼ -142% vs 2024lowest in 8 years
2018 → 2025
Trend over the years
Multi-year overview
Every figure with its change against the year before
▲ rise ▼ fall
Line20212022202320242025Trend
Equity€1.58M-€1.34M▼ 15.4%€1.37M▲ 2.2%€1.67M▲ 22.1%€1.66M▼ 0.5% 2021: €1.58M 2022: €1.34M▼ -15.4% vs 2021lowest in 5 years 2023: €1.37M▲ +2.2% vs 2022 2024: €1.67M▲ +22.1% vs 2023highest in 5 years 2025: €1.66M▼ -0.5% vs 2024
Operating result€-55k-€-185k▼ 235%€-35k▲ 81.3%€118€14k▲ 11,419% 2021: €-55k 2022: €-185k▼ -235% vs 2021lowest in 5 years 2023: €-35k▲ +81.3% vs 2022 2024: €118▲ +100% vs 2023 2025: €14k▲ +11419% vs 2024highest in 5 years
Net result€-5k-€-77k▼ 1,499%€30k€302k▲ 920%€-9k 2021: €-5k 2022: €-77k▼ -1499% vs 2021lowest in 5 years 2023: €30k▲ +138% vs 2022 2024: €302k▲ +920% vs 2023highest in 5 years 2025: €-9k▼ -103% vs 2024
Turnover and EBIT margin not published: the micro schema does not require them.
Result per fiscal year
Operating resultNet result
€-200k€0€200k€400kOperating result 2021: €-55k€-55kNet result 2021: €-5k€-5kOperating result 2022: €-185k€-185kNet result 2022: €-77k€-77kOperating result 2023: €-35k€-35kNet result 2023: €30k€30kOperating result 2024: €118€118Net result 2024: €302k€302kOperating result 2025: €14k€14kNet result 2025: €-9k€-9k20212022202320242025€-100k€0€100k€200k€300kOperating result 2023: €-35k€-35kNet result 2023: €30k€30kOperating result 2024: €118€118Net result 2024: €302k€302kOperating result 2025: €14k€14kNet result 2025: €-9k€-8.9k202320242025
After the dip in 2022 the operating result has climbed three years in a row; 2025 is 11,419% above 2024 and is the highest result in the available series.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €2.45M
Fixed assets €2.39M ▲ 21.2%
Current assets €66k ▼ 90.4%
Equity and liabilities €2.45M
Equity €1.66M ▼ 0.5%
Debt €793k ▼ 20.0%
Debt's share of the balance-sheet total falls from 37.3% to 32.3%. Equity and debt are lower.
Key figures and ratios
2025 value · change against 2024
Current ratio
0.08▼
2024 · 0.70
Debt to equity
0.48▼
2024 · 0.59
ROE
-0.5%▼
2024 · 18.1%
ROA
-0.4%▼
2024 · 11.4%
Debt ≤ 1 year
€793k▼
2024 · €991k
Income taxes
€230▲
2024 · €208
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Filed annual accounts As filed with the NBB · 2025 against 2024 · 34 lines
Balance sheet Code20242025
Assets
Total assets20/58€2.66M€2.45M▼
Fixed assets21/28€1.97M€2.39M▲
Financial fixed assets28€1.97M€2.39M▲
Current assets29/58€692k€66k▼
Amounts receivable within one year40/41€247k€42k▼
Trade receivables40€30k€42k▲
Other amounts receivable41€217k€208▼
Cash at bank and in hand54/58€443k€22k▼
Deferred charges and accrued income490/1€1k€2k▲
Equity and liabilities
Total equity and liabilities10/49€2.66M€2.45M▼
Equity10/15€1.67M€1.66M▼
Contributions10/11€12k€12k=
Reserves13€120k€120k=
Non-distributable reserves130/1€73k€73k=
Reserves not available under the articles1311€73k€73k=
Tax-exempt reserves132€47k€47k=
Profit (loss) carried forward14€1.54M€1.53M▼
Amounts payable17/49€991k€793k▼
Amounts payable within one year42/48€991k€793k▼
Trade debts44€959€1k▲
Suppliers440/4€959€1k▲
Other amounts payable47/48€990k€791k▼
Income statement Code20242025
Gross operating margin9900€118€14k▲
Operating profit (loss)9901€118€14k▲
Financial income75/76B€319k€1k▼
Recurring financial income75€319k€1k▼
Financial charges65/66B€17k€24k▲
Recurring financial charges65€17k€24k▲
Profit (loss) for the period before taxes9903€302k€-9k▼
Income taxes67/77€208€230▲
Profit (loss) for the period9904€302k€-9k▼
Profit (loss) for the period to be appropriated9905€302k€-9k▼
Appropriation of the result
Profit (loss) to be appropriated9906€1.54M€1.53M▼
Profit (loss) brought forward from the previous period14P€1.24M€1.54M▲

The notes to these accounts (5 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Accounts by statement
Line20212022202320242025Change
Remuneration, social security and pensions62€5k€49€-933---
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€2k-----
Other operating charges640/8€868€4k€960---
Non-recurring operating charges66A-€171k€4k---
Gross operating margin9900€-48k€-11k€-31k€118€14k▲ 11,419%
Operating profit (loss)9901€-55k€-185k€-35k€118€14k▲ 11,419%
Financial income75/76B€50k€109k€71k€319k€1k▼ 99.5%
Recurring financial income75€238€109k€71k€319k€1k▼ 99.5%
Non-recurring financial income76B€50k-----
Financial charges65/66B€218€937€6k€17k€24k▲ 39.9%
Recurring financial charges65€218€937€6k€17k€24k▲ 39.9%
Profit (loss) for the period before taxes9903€-5k€-77k€30k€302k€-9k▼ 103%
Income taxes67/77€-263€-113€770€208€230▲ 10.7%
Profit (loss) for the period9904€-5k€-77k€30k€302k€-9k▼ 103%
Profit (loss) for the period to be appropriated9905€-5k€-77k€30k€302k€-9k▼ 103%
Line20212022202320242025Change
Assets
Total assets20/58€1.59M€1.37M€1.97M€2.66M€2.45M▼ 7.8%
Fixed assets21/28€116k€61k€1.68M€1.97M€2.39M▲ 21.2%
Tangible fixed assets22/27€0€0----
Furniture and vehicles24€0€0----
Financial fixed assets28€116k€61k€1.68M€1.97M€2.39M▲ 21.2%
Current assets29/58€1.48M€1.30M€293k€692k€66k▼ 90.4%
Amounts receivable within one year40/41€207k€92k€98k€247k€42k▼ 82.8%
Trade receivables40€87k€85k€98k€30k€42k▲ 41.2%
Other amounts receivable41€121k€6k-€217k€208▼ 99.9%
Current investments50/53€102k€102k€2k---
Cash at bank and in hand54/58€1.17M€1.11M€192k€443k€22k▼ 95.1%
Deferred charges and accrued income490/1€2k€2k€863€1k€2k▲ 64.3%
Equity and liabilities
Total equity and liabilities10/49€1.59M€1.37M€1.97M€2.66M€2.45M▼ 7.8%
Equity10/15€1.58M€1.34M€1.37M€1.67M€1.66M▼ 0.5%
Contributions10/11€10k€12k€12k€12k€12k=
Capital10€10k-----
Issued capital100€19k-----
Uncalled capital101€9k-----
Outside capital11-€12k----
Other1109/19-€12k----
Reserves13€287k€120k€120k€120k€120k=
Non-distributable reserves130/1€2k--€73k€73k=
Legal reserve130€2k-----
Reserves not available under the articles1311---€73k€73k=
Tax-exempt reserves132€47k€47k€47k€47k€47k=
Distributable reserves133€239k€73k€73k---
Profit (loss) carried forward14€1.28M€1.21M€1.24M€1.54M€1.53M▼ 0.6%
Amounts payable17/49€13k€28k€604k€991k€793k▼ 20.0%
Amounts payable within one year42/48€13k€28k€598k€991k€793k▼ 20.0%
Trade debts44€13k€28k€8k€959€1k▲ 25.4%
Suppliers440/4€13k€28k€8k€959€1k▲ 25.4%
Taxes, remuneration and social security45€385-€3k---
Taxes450/3--€3k---
Remuneration and social security454/9€385-----
Other amounts payable47/48-€700€587k€990k€791k▼ 20.1%
Accrued charges and deferred income492/3--€7k---
Line20212022202320242025Change
Profit (loss) for the period9904€-5k€-77k€30k€302k€-9k▼ 103%
+ Depreciation and write-downs630€2k-----
Operating cash flow (approximation)€-3k€-77k€30k€302k€-9k▼ 103%
Investment in fixed assets (approximation)-€55k€-1.62M€-290k€-418k▼ 43.9%
Change in cash-€-58k€-916k€252k€-422k▼ 268%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Sign in to download as CSV

Timeline · acts, filings and financial milestones

Next filing, fiscal year 2026, expected by 31-07-2027
2026
09-09
State Gazette act Resignation: IPM Group SA (director)
Appointment: MAJA Group SA (director)3 facts ▸
  • Director resignation, IPM Group SA (director)
  • Director appointment, MAJA Group SA (director)
  • General meeting, 18-06-2026
27-07
NBB filing Annual accounts filed
fiscal year 2025 · micro schema
2025
01-07
NBB filing Annual accounts filed
fiscal year 2024 · micro schema
2024
31-12
Financial Highest result since 2018net €302k ▲920%
Net result €302k, the highest in the series.
19-07
NBB filing Annual accounts filed
fiscal year 2023 · micro schema
2023
31-12
Financial Back to profitnet €30k
Net result €30k after 3 loss-making years.
28-06
NBB filing Annual accounts filed
fiscal year 2022 · micro schema
2022
31-12
Financial Weakest financial yearnet €-77k
Net result drops to €-77k, the lowest in the series; recovery starts the following year.
21-06
NBB filing Annual accounts filed
fiscal year 2021 · micro schema
2021
14-06
NBB filing Annual accounts filed
fiscal year 2020 · micro schema
2020
31-12
Financial Liquidity quadruplescurrent ratio 130.77
Current ratio from 37.36 to 130.77; short-term debt falls from €41k to €11k.
12-08
NBB filing Annual accounts filed
fiscal year 2019 · micro schema · 12 days late
Show earlier events
2019
27-06
NBB filing Annual accounts filed
fiscal year 2018 · micro schema
2018
16-07
NBB filing Annual accounts filed
fiscal year 2017 · micro schema
2017
03-08
NBB filing Annual accounts filed
fiscal year 2016 · micro schema · 3 days late
Financial milestoneState Gazette actNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
1 of 6 acts read
About the unread acts

Of the 6 Belgian State Gazette acts we know for this company, 1 has been read. The other 5 have not been read yet: what they contain is neither established nor disproved here.

Have them read with priority Sign in to place this company at the front of the reading queue.

Directors · office · real estate

Directors
1 director, last change in 2026
SA MAJA Group
Director · since 18-06-2026 · Legal entity · perm. rep.: François le Hodey
Current
18-06-2026 Appointed as Director
Not every act has been read: a resignation may be missing here
5 of this company's 6 Belgian State Gazette acts have not been read yet. Appointments and resignations recorded in them are missing above: a director who resigned there may therefore still show here as sitting. The acts are in the Timeline.
Location & real-estate footprint
Registered office, Etterbeek · 1 establishment unit since 1991
seat establishment The establishment unit on the map
Ground area
3,975 m²
Building footprint
3,644 m²
Volume, LiDAR
56,819 m³
2 parcels, Brussels · tallest building 22.8 m, ±5 floors. Linked by address, not a title deed.
56 companies at this address See who is registered here
1 establishment unit
Télémachuslaan 33, 1190 Vorst
NACE 7440101
since 19912.054.754.067
2 parcels
Brussels 2 (100%)
Parcel (capakey) Region Area Buildings Height / fl.
21362B0225/00Z005 Brussels 3,610 m² 1 · 3,528 m² 22.8 m · 5 fl.
21383B0020/00D066 Brussels 365 m² 1 · 115 m² 17.5 m · 4 fl.
Linked by address, not proof of ownership
Good to know
2 of 2 parcels with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.

Similar companies · same sector, comparable size

Of 9,862 companies in sector 73110 we hold annual accounts for 3,753. 1,177 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector

Identification & contact

Identification
Legal formPrivate limited company
Founded22-01-1990
Fiscal year end31-12
Activities, NACEBEL 2025
73110Advertising agencies

Scores and ratios are computed by Checked and are not a credit decision.