Equity
Equity fell by 45% in 6 years.
Equity fell by 45% in 6 years.
Turnover rose in 2025 from €214,220 to €4.8m.
MACAN DEVELOPMENT pays its suppliers 213 days earlier than in 2024. Customers pay 643 days earlier.
Short-term debts fell from €4.4m to €3.0m.
Latest accounts filed late: after the legal deadline.
The dashed line is the sector median: 0.2% across 26,625 companies (NACE 68, micro).
About 4 in 1,000 comparable companies go bankrupt within 12 months (an estimate).
The band follows from the bankruptcy probability. 10 more points roughly halve it.
| 75-100 | Excellent | under 0.55% |
| 60-74 | Healthy | 0.55% to 1.5% |
| 45-59 | Fair | 1.5% to 4.2% |
| 25-44 | Weak | 4.2% to 15.0% |
| 0-24 | Critical | over 15.0% |
Where the company stands within its band depends half on the bankruptcy probability and half on how it does against its sector peers (NACE 68, micro). It does better than 52% of them on solvency, 58% on liquidity, 51% on profitability and 83% on growth.
The bankruptcy probability was computed on 08-11-2026 by the bankruptcy model of 2 October 2026, which learns from Belgian bankruptcies and reads the registers, the annual accounts and the Belgian Official Gazette.
The probability rests on the annual accounts with balance sheet date 31-12-2025.
Of the companies with a bankruptcy probability in the very low class on 30-06-2025, 0.1% went bankrupt within twelve months.
Some facts cap the score, however low the probability. With negative or zero equity, a heavy loss, a special status in the KBO, one missing filing or accounts filed more than 90 days late, the score is Fair at most (59). With two missing filings, it is Weak at most (44). During a judicial reorganisation or at the company's end (bankruptcy, dissolution, liquidation), it is Critical at most (24).
Liquidity is ample, with a current ratio of 1.81 (0.82 in 2024), above the usual 1.5. Short-term debt is 9.6% and cash 1.2% of total assets. However, 66.8% of the assets are financed with debt and provisions.
Show the recommended maximum and see how the verdict changes with amount, term and advance.
The scores and ratios are Checked's own calculations, not a credit decision.
The company filed its last 7 accounts on average 20 days after the deadline. In the sector (NACE 68), the median for financial year 2024 was 7 days before the deadline, and 36% of those companies filed late.
Shares in 6 companies, including Immobiliére des vignes and MD1 CENTER HOUSE
Board & ownership| Company | ||||
|---|---|---|---|---|
| MACAN DEVELOPMENT Ixelles | €4.8m | 47.9% | 33.2% | 1 |
| BIO-VERSNELLER Brussels | €7.4m | 42.3% | 9.6% | 1 |
| VALYOU Roeselare | €11.2m | 10.2% | 24.0% | 0.7 |
| Potrell Izegem | €12.2m | 14.9% | 33.7% | 1 |
| DRONEPORT Sint-Truiden | €1.2m | -40.3% | 83.3% | 1 |
| HDI HUYZENTRUYT DEVELOPMENT & INVESTMENTS Waregem | €7.3m | 10.9% | 42.4% | 0.8 |
| Solbus Etterbeek | €2.1m | 62.3% | 2.1% | 0 |
Grey: the largest companies of the sector (real estate (NACE 68)), without their names. Blue: the sector peers from the table.
These companies have the same main activity as MACAN DEVELOPMENT: buying and selling of own real estate (NACE 68110). They are comparable in size and age: total assets between €23m and €29m, founded between 1999 and 2016.
MACAN DEVELOPMENT has existed since 2013. In 2019 the gross margin rose from €1.6m to €3.3m.
MACAN PROPERTIES holds all the shares.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
Higher than 46% of 5,810 companies in 2025.
Higher than 60% of 5,561 companies in 2025.
Higher than 69% of 5,784 companies in 2025.
Net result: top quarter · Equity: top quarter · Balance sheet total: top quarter · Working capital: top quarter · Staff: middle half
Not in that year's accounts.
Staff costs divided by the average number of full-time equivalents.
| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||||
20/58 |
31.0m | 31.3m | 34.5m | 34.1m | 28.1m | 35.8m | 37.1m | 38.5m | 38.0m | 33.1m | 17.5m | 20.5m | 14.7m | |
21/28 |
25.6m | 27.7m | 30.1m | 29.6m | 20.3m | 25.9m | 24.0m | 24.3m | 17.3m | 21.7m | 13.0m | 13.3m | 13.2m | |
21 |
5,214 | 26,200 | 47,793 | 69,387 | 89,508 | 32,268 | 8,689 | 14,831 | 24,805 | 17,803 | 17,376 | 17,986 | 3,549 | |
22/27 |
75,698 | 90,623 | 107,922 | 138,747 | 112,016 | 2.7m | 2.8m | 2.8m | 2.9m | 2.9m | 89,565 | 840,679 | 801,215 | |
22 |
- | - | - | - | - | - | - | - | - | - | - | 795,091 | 761,258 | |
23 |
0 | 0 | 0 | 0 | - | - | 79 | 521 | 964 | 1,406 | 1,454 | - | - | |
24 |
10,484 | 21,274 | 34,437 | 61,127 | 61,036 | 61,143 | 78,998 | 28,372 | 43,025 | 22,263 | 37,132 | 45,588 | 39,957 | |
26 |
65,214 | 69,349 | 73,485 | 77,620 | 50,980 | 2.7m | 2.7m | 2.8m | 2.9m | 2.9m | 50,980 | - | - | |
28 |
25.5m | 27.6m | 30.0m | 29.4m | 20.1m | 23.2m | 21.2m | 21.4m | 14.4m | 18.7m | 12.9m | 12.4m | 12.4m | |
280/1 |
25.5m | 27.6m | 30.0m | 29.4m | 20.0m | - | - | - | - | - | - | - | - | |
280 |
7.4m | 9.6m | 13.3m | 13.3m | 14.1m | - | - | - | - | - | - | - | - | |
281 |
18.1m | 18.0m | 16.7m | 16.1m | 5.9m | - | - | - | - | - | - | - | - | |
284/8 |
700 | 700 | 700 | 700 | 103,774 | - | - | - | - | - | - | - | - | |
285/8 |
700 | 700 | 700 | 700 | 103,774 | - | - | - | - | - | - | - | - | |
29/58 |
5.4m | 3.6m | 4.4m | 4.5m | 7.9m | 9.9m | 13.1m | 14.2m | 20.7m | 11.3m | 4.5m | 7.3m | 1.5m | |
29 |
27,087 | 27,087 | 27,087 | 1.1m | 1.6m | 1.7m | 1.2m | 1.1m | 1.1m | 1.0m | - | - | - | |
290 |
- | - | - | 9,458 | - | - | - | - | - | - | - | - | - | |
291 |
27,087 | 27,087 | 27,087 | 1.1m | 1.6m | 1.7m | 1.2m | 1.1m | 1.1m | 1.0m | - | - | - | |
3 |
28,292 | 1.8m | 2.0m | 2.0m | 2.1m | 2.6m | 4.2m | 7.1m | 6.6m | 4.7m | 924,478 | 448,666 | 224,333 | |
30/36 |
28,292 | 1.8m | 2.0m | 2.0m | 2.1m | 2.6m | 4.2m | 7.1m | 6.6m | 4.7m | 924,478 | 448,666 | 224,333 | |
35 |
28,292 | 1.8m | 2.0m | 2.0m | 2.1m | - | - | - | - | - | - | - | - | |
40/41 |
742,185 | 889,372 | 944,048 | 1.0m | 3.7m | 5.4m | 6.9m | 5.6m | 13.0m | 4.3m | 3.6m | 6.7m | 1.3m | |
40 |
478,843 | 398,738 | 528,591 | 718,782 | 503,010 | 1.3m | 1.7m | 1.7m | 1.5m | 438,859 | 439,555 | 193,662 | 60,104 | |
41 |
263,342 | 490,634 | 415,457 | 284,738 | 3.2m | 4.1m | 5.2m | 3.9m | 11.5m | 3.9m | 3.2m | 6.5m | 1.2m | |
50/53 |
3.9m | - | - | - | - | - | - | - | - | - | - | - | - | |
51/53 |
3.9m | - | - | - | - | - | - | - | - | - | - | - | - | |
54/58 |
378,831 | 466,556 | 1.1m | 333,949 | 350,240 | 99,385 | 876,601 | 268,787 | 24,022 | 1.2m | 7,378 | 106,827 | 19,448 | |
490/1 |
355,237 | 362,895 | 345,362 | 110,516 | 66,299 | 8,042 | 13,806 | 70,912 | 5,131 | 4,058 | 985 | 1,200 | - | |
| Balance sheet: equity and liabilities | ||||||||||||||
10/49 |
31.0m | 31.3m | 34.5m | 34.1m | 28.1m | 35.8m | 37.1m | 38.5m | 38.0m | 33.1m | 17.5m | 20.5m | 14.7m | |
10/15 |
10.3m | 9.3m | 14.0m | 14.3m | 18.1m | 15.1m | 18.6m | 2.2m | -1.4m | -888,740 | 1.1m | -338,376 | 609,155 | |
10/11 |
5.6m | 5.6m | 5.6m | 5.6m | 5.6m | 5.6m | 5.6m | 5.6m | 1.5m | 1.5m | 1.5m | 1.5m | 1.5m | |
10 |
5.6m | 5.6m | 5.6m | 5.6m | 5.6m | - | - | - | - | - | - | - | - | |
100 |
5.6m | 5.6m | 5.6m | 5.6m | 5.6m | 5.6m | 5.6m | 5.6m | 1.5m | 1.5m | 1.5m | 1.5m | 1.5m | |
13 |
228,387 | 177,884 | 177,884 | 177,884 | 177,884 | - | - | - | - | - | - | - | - | |
130/1 |
228,387 | 177,884 | 177,884 | 177,884 | 177,884 | - | - | - | - | - | - | - | - | |
130 |
228,387 | 177,884 | 177,884 | 177,884 | 177,884 | - | - | - | - | - | - | - | - | |
14 |
4.5m | 3.5m | 8.2m | 8.5m | 12.3m | 9.5m | 13.0m | -3.4m | -2.9m | -2.4m | -424,362 | -1.8m | -890,845 | |
17/49 |
20.7m | 22.0m | 20.5m | 19.8m | 10.0m | 20.7m | 18.5m | 36.3m | 39.4m | 33.9m | 16.4m | 20.9m | 14.1m | |
17 |
17.3m | 17.3m | 12.8m | 14.0m | 3.4m | 3.4m | 3.8m | 7.5m | 6.7m | 6.5m | 9.0m | 11.0m | 11.0m | |
170/4 |
11.2m | 11.5m | 10.9m | 13.2m | 3.4m | 3.4m | 3.8m | 7.5m | 6.7m | 6.5m | 3.0m | 3.0m | 3.0m | |
170 |
125,927 | 125,927 | 125,927 | 125,927 | - | - | - | - | - | - | - | - | - | |
171 |
- | - | - | 3.5m | 3.4m | - | - | - | - | - | - | - | - | |
173 |
11.1m | 11.3m | 10.8m | 9.6m | - | - | - | - | - | - | - | - | - | |
178/9 |
6.1m | 5.9m | 1.9m | 771,384 | - | - | - | - | - | - | 6.0m | 8.0m | 8.0m | |
42/48 |
3.0m | 4.4m | 7.5m | 5.7m | 6.5m | 17.3m | 14.6m | 28.8m | 32.6m | 27.4m | 7.2m | 9.7m | 3.1m | |
42 |
1.6m | 1.2m | 3.9m | 375,000 | - | - | - | - | - | - | - | - | - | |
43 |
29,430 | 2.2m | 2.7m | 3.8m | 3.8m | 4.3m | 8.3m | 8.6m | 11.6m | 8.5m | - | 925,286 | 863,539 | |
430/8 |
29,430 | 2.2m | 2.7m | 3.8m | 3.8m | 4.3m | 4.7m | 8.6m | 11.6m | 8.5m | - | 925,286 | 863,539 | |
439 |
- | - | - | - | - | - | 3.7m | - | - | - | - | - | - | |
44 |
999,734 | 963,062 | 818,045 | 652,664 | 520,459 | 2.2m | 2.0m | 935,866 | 1.0m | 348,213 | 489,023 | 250,383 | 29,882 | |
440/4 |
999,734 | 963,062 | 818,045 | 652,664 | 520,459 | 2.2m | 2.0m | 935,866 | 1.0m | 348,213 | 489,023 | 250,383 | 29,882 | |
45 |
280,916 | 20,664 | 18,795 | 64,695 | 42,788 | 27,040 | 72,758 | 61,243 | 64,097 | 42,053 | 11,969 | 6,746 | 650 | |
450/3 |
233,430 | - | 2,517 | 51,050 | 11,081 | 13,195 | 22,164 | 5,610 | 1,262 | 30,946 | 520 | - | 650 | |
454/9 |
47,486 | 20,664 | 16,277 | 13,645 | 31,708 | 13,845 | 50,594 | 55,633 | 62,835 | 11,107 | 11,450 | 6,746 | - | |
47/48 |
52,241 | 30,537 | 22,436 | 827,231 | 2.1m | 10.8m | 4.2m | 19.2m | 19.9m | 18.6m | 6.7m | 8.5m | 2.2m | |
492/3 |
405,939 | 295,342 | 283,305 | 158,483 | 119,819 | 57,302 | 96,794 | 47,682 | 22,036 | 3,186 | 278,422 | 155,606 | 77,461 | |
| Income statement | ||||||||||||||
70/76A |
5.1m | 537,993 | 371,974 | 1.1m | 3.9m | - | - | - | - | - | - | - | - | |
70 |
4.8m | 214,220 | 66,275 | 504,114 | 4.9m | - | - | - | - | - | - | - | - | |
71 |
- | - | - | -111,446 | -5.9m | - | - | - | - | - | - | - | - | |
74 |
311,508 | 307,815 | 294,954 | 732,201 | 458,222 | - | - | - | - | - | - | - | - | |
76A |
- | 15,958 | 10,745 | - | 4.4m | 1,781 | 2.7m | - | 876,298 | - | 2.4m | 7,230 | - | |
9900 |
- | - | - | - | - | -1.2m | 3.3m | 1.6m | -57,179 | -578,718 | -321,810 | -537,677 | -455,089 | |
60/66A |
2.8m | 1.4m | 2.1m | 3.0m | 2.1m | - | - | - | - | - | - | - | - | |
60 |
2.0m | 0 | 57,165 | 389,945 | - | - | - | - | - | - | - | - | - | |
600/8 |
- | 12,163 | 71,691 | 443,196 | - | - | - | - | - | - | - | - | - | |
609 |
2.0m | -12,163 | -14,527 | -53,251 | - | - | - | - | - | - | - | - | - | |
61 |
739,907 | 1.0m | 1.7m | 1.9m | 1.6m | - | - | - | - | - | - | - | - | |
62 |
189,466 | 152,255 | 176,514 | 401,992 | 256,752 | 293,533 | 430,197 | 424,640 | 374,197 | 152,982 | 149,066 | 60,016 | 34,195 | |
630 |
35,911 | 37,163 | 54,508 | 49,526 | 115,490 | 99,372 | 102,665 | 93,609 | 95,715 | 91,718 | 21,804 | 39,780 | 30,394 | |
631/4 |
-175,000 | 175,000 | - | - | - | - | - | - | - | - | - | - | - | |
640/8 |
32,548 | 28,483 | 52,805 | 153,089 | 138,769 | 135,671 | 7,707 | 246,649 | 15,489 | 486,021 | 37,720 | 5,509 | 75,987 | |
66A |
1,495 | 1,729 | - | 59,059 | 26,261 | 1.8m | 140,072 | 741,975 | 58,533 | 407,559 | 3,000 | 302 | - | |
9901 |
2.3m | -870,383 | -1.7m | -1.8m | 1.8m | -1.7m | 2.7m | 73,723 | -601,113 | -1.7m | -530,400 | -642,982 | -595,664 | |
75/76B |
669,538 | 685,400 | 2.2m | 532,190 | 2.1m | 266,647 | 14.2m | 25,666 | 893,454 | 13,311 | 8,676 | 9 | - | |
75 |
669,538 | 685,300 | 713,058 | 439,496 | 98,535 | 113,019 | 39,109 | 25,666 | 17,155 | 13,311 | 8,676 | 9 | - | |
750 |
650,917 | 626,523 | 594,310 | 439,496 | - | - | - | - | - | - | - | - | - | |
751 |
- | - | 65,779 | - | 81,676 | - | - | - | - | - | - | - | - | |
752/9 |
18,621 | 58,777 | 52,968 | 0 | 16,860 | - | - | - | - | - | - | - | - | |
76B |
- | 100 | 1.5m | 92,695 | 2.0m | 153,628 | 14.1m | - | 876,298 | - | - | - | - | |
65/66B |
1.9m | 4.5m | 746,552 | 2.6m | 154,565 | 2.1m | 444,286 | 646,855 | 792,604 | 260,254 | 419,949 | 311,485 | 295,181 | |
65 |
850,947 | 841,599 | 746,552 | 830,000 | 154,565 | 248,520 | 304,214 | 646,855 | 792,604 | 260,254 | 419,949 | 311,485 | 295,181 | |
650 |
830,798 | 775,191 | 686,083 | 409,142 | 142,183 | - | - | - | - | - | - | - | - | |
651 |
- | - | - | 337,827 | - | - | - | - | - | - | - | - | - | |
652/9 |
20,149 | 66,408 | 60,469 | 83,031 | 12,382 | - | - | - | - | - | - | - | - | |
66B |
1.0m | 3.7m | - | 1.7m | - | 1.8m | 140,072 | - | - | - | - | - | - | |
9903 |
1.1m | -4.7m | -267,438 | -3.9m | 3.7m | -3.5m | 16.4m | -547,466 | -500,263 | -2.0m | 1.4m | -947,530 | -890,845 | |
67/77 |
89,490 | 158 | 1,231 | -2,033 | 145,260 | 1,000 | 1,701 | - | 1,262 | 437 | 244 | - | - | |
670/3 |
90,242 | 158 | 1,231 | 121,077 | 145,260 | - | - | - | - | - | - | - | - | |
77 |
752 | - | - | 123,110 | - | - | - | - | - | - | - | - | - | |
9904 |
1.0m | -4.7m | -268,669 | -3.9m | 3.6m | -3.5m | 16.4m | -547,466 | -501,525 | -2.0m | 1.4m | -947,530 | -890,845 | |
9905 |
1.0m | -4.7m | -268,669 | -3.9m | 3.6m | -3.5m | 16.4m | -547,466 | -501,525 | -2.0m | 1.4m | -947,530 | -890,845 | |
| Appropriation of the result | ||||||||||||||
9906 |
4.5m | 3.5m | 8.2m | 8.5m | 13.1m | 9.5m | 13.0m | -3.4m | -2.9m | -2.4m | -424,362 | -1.8m | -890,845 | |
14P |
3.5m | 8.2m | 8.5m | 12.3m | 9.5m | - | - | - | - | - | - | - | - | |
691/2 |
50,503 | - | - | - | 177,884 | - | - | - | - | - | - | - | - | |
6920 |
50,503 | - | - | - | 177,884 | - | - | - | - | - | - | - | - | |
694/7 |
- | - | - | - | 525,000 | - | - | - | - | - | - | - | - | |
695 |
- | - | - | - | 525,000 | - | - | - | - | - | - | - | - | |
| Social balance sheet | ||||||||||||||
9087 |
1 | 1 | 4.8 | 4.8 | 3.3 | 2.4 | 4.8 | 4.6 | 3.7 | 2 | 1.9 | 0.8 | 1 | |
Men (FTE)1003 |
1 | 1 | 1 | 3.9 | 2.5 | - | - | - | - | - | - | - | - | |
Women (FTE)1003 |
- | - | - | 0.9 | 0.8 | - | - | - | - | - | - | - | - | |
Agency workers1501 |
- | - | - | - | 0.8 | - | - | - | - | - | - | - | - | |
Hours worked1013 |
1,736 | 1,776 | 1,764 | 8,298 | 5,418 | 3,610 | 7,914 | 8,080 | 6,195 | 3,592 | 2,881 | 1,368 | 1,280 | |
| Document | ||||||||||||||
The notes to these accounts have 69 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 08-10-2026.
2025 annual accounts filed 69 days after the deadline. Filed on 8 October 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00555961.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | full format | 08-10-2026 | 2026-00555961 | |
| 31-12-2024 | full format | 27-06-2025 | 2025-00188936 | |
| 31-12-2023 | full format | 18-07-2024 | 2024-00266511 | |
| 31-12-2022 | full format | 29-06-2023 | 2023-00174118 | |
| 31-12-2021 | full format | 06-09-2022 | 2022-20425991 | |
| 31-12-2020 | full format | 04-08-2021 | 2021-46400286 | |
| 31-12-2019 | full format | 19-11-2020 | 2020-71700561 | |
| 31-12-2018 | full format | 25-09-2019 | 2019-65900297 | |
| 31-12-2017 | full format | 20-03-2019 | 2019-07500029 | |
| 31-12-2016 | full format | 15-01-2018 | 2018-01400108 | |
| 31-12-2015 | full format | 05-10-2016 | 2016-64600468 | |
| 31-12-2014 | full format | 30-09-2015 | 2015-62900553 | |
| 31-12-2013 | full format | 11-02-2015 | 2015-04100169 |
| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2.3m | -833,220 | -1.6m | -1.8m | 1.9m | -1.6m | 2.8m | 167,332 | -505,398 | -1.6m | -508,597 | -603,202 | -565,271 | ||
| 1.0m | -4.7m | -214,161 | -3.8m | 3.7m | -3.4m | 16.5m | -453,857 | -405,810 | -1.9m | 1.4m | -907,750 | -860,451 | ||
| -2.1m | -2.4m | 1,198 | 837,686 | 12.8m | 2.1m | 27.5m | 7.0m | 65,404 | 8.8m | 643,249 | 93,681 | 14.7m | ||
| -87,725 | -625,306 | 757,912 | -16,290 | 250,855 | -777,216 | 607,814 | 244,765 | -1.2m | 1.2m | -99,449 | 87,378 | - | ||
| 2.4m | -800,960 | -3.1m | -1.2m | 1.4m | -7.4m | -1.5m | -14.6m | -11.9m | -16.1m | -2.6m | -2.4m | -1.5m | ||
| 47.9% | - | - | - | 35.7% | - | - | - | - | - | - | - | - | ||
| 33.2% | 29.7% | 40.5% | 41.8% | 64.4% | 42.2% | 50.1% | 5.6% | -3.7% | -2.7% | 6.1% | -1.6% | 4.1% | ||
| 1.81 | 0.82 | 0.59 | 0.79 | 1.21 | 0.57 | 0.90 | 0.49 | 0.63 | 0.41 | 0.63 | 0.75 | 0.50 | ||
| 1.80 | 0.40 | 0.32 | 0.44 | 0.89 | 0.42 | 0.61 | 0.25 | 0.43 | 0.24 | 0.51 | 0.70 | 0.43 | ||
| 2.01 | 2.37 | 1.47 | 1.39 | 0.55 | 1.37 | 1.00 | 16.79 | - | - | 15.29 | - | 23.20 | ||
| 9.8% | -50.8% | -1.9% | -27.0% | 19.6% | -23.2% | 88.4% | -25.3% | - | - | 131.5% | - | -146.2% | ||
| 3.3% | -15.1% | -0.8% | -11.3% | 12.6% | -9.8% | 44.3% | -1.4% | -1.3% | -5.9% | 8.1% | -4.6% | -6.0% | ||
| 2.81 | -1.07 | -2.39 | -4.37 | 13.25 | - | - | - | - | - | - | - | - | ||
| 36 days | 679 days | 2911 days | 520 days | 37 days | - | - | - | - | - | - | - | - | ||
| 134 days | 347 days | 167 days | 104 days | 118 days | - | - | - | - | - | - | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Revenue in the income statement €504,114
Source: 2022 accounts, page 23, filing 2023-00174118
| Item | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
|---|---|---|---|---|---|
| Employees at the balance-sheet date | 1 | 1 | 1 | 1 | 6 |
| full-time | 1 | 1 | 1 | 1 | 5 |
| part-time | - | - | - | - | 1 |
| in full-time equivalents | 1 | 1 | 1 | 1 | 5.1 |
| 1 | 1 | 1 | 4.8 | 3.3 | |
| On a permanent contract | 1 | 1 | 1 | 1 | 5 |
| Joined | - | - | - | 2 | 10 |
| Left | - | - | - | 7 | 5 |
| Agency workers, average number | - | - | - | - | 0.8 |
Source: social balance sheet in the 2021 to 2025 annual accounts
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Debts secured on the company's own assets | €3.5m | €13.0m | €13.9m | €13.8m | €3.8m |
| Mortgages, amount registered | - | €25,000 | €25,000 | €25,000 | €25,000 |
| - | €2.5m | €2.5m | €2.5m | - | |
| Carrying value of the mortgaged assets | - | €1.8m | €2.0m | €2.0m | €2.0m |
| Pledge on other assets, amount secured | - | - | - | - | €1.7m |
| Carrying value of the other pledged assets | €10,000 | €1.2m | €1.4m | €1.4m | €2.3m |
Source: notes to the 2021 to 2025 annual accounts (statement of debts and off-balance-sheet rights and commitments)
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | - | - | €1,198 | €54,696 | €61,406 |
| Intangible fixed assets | - | - | - | €1,440 | €77,224 |
| Financial fixed assets | - | - | - | €781,550 | €12.7m |
| €35,911 | €37,163 | €54,508 | €49,526 | €115,490 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Fee for the audit | €5,400 | €6,000 | €6,000 | €6,000 | - |
Source: notes to the 2021 to 2025 annual accounts (relations with the auditor)
The operating result for 2025 is a profit of €2.3m, after a loss of €870,383 in 2024. It is the highest result since 2019.
Debt's share of the balance-sheet total falls from 70.3% to 66.8%. Equity is higher and debt is lower.
Deed of 24-02-2026Appointment: S.R.L. J. MARKO - REVISEUR D'ENTREPRISES (statutory auditor)General meeting of 26-01-2026
Further up the chainMACAN GROUP SA consolidates
Source: shareholder structure in its own accounts, parent in its own accounts, lists of holdings in the owners' accounts
Source: list of holdings in its own 2025 accounts. Every holding stands with its own latest accounts.
| KEYROCK
establishment since 11-12-2017 · founded in 2017 · accounts filed late |
turnover €46.0m (2025) 0685.795.245 |
| PHG ASSET MANAGEMENT
registered office since 05-07-2004 · founded in 2004 · negative equity (2025) |
total assets €38.2m (2025) 0866.158.926 |
| MACAN.GROUP
registered office since 29-06-1999 · founded in 1999 · group PHG ASSET MANAGEMENT |
4.2 FTE (2025) 0466.381.344 |
| Société de Transactions Immobilières et de Constructions
registered office since 05-04-1952 · founded in 1952 |
turnover €2.3m (2025) 0403.330.057 |
| FAIR ESTATE INVEST
registered office since 19-11-1992 · founded in 1989 · group ROGLINE |
total assets €21.9m (2025) 0437.562.644 |
| L375
registered office since 16-11-2021 · founded in 2021 · negative equity (2025) |
turnover €425,257 (2025) 0777.392.840 |
| SI INVEST
registered office since 08-01-2004 · founded in 2004 |
7 FTE (2025) 0862.540.925 |
| SOUTH MED INVESTMENTS LIMITED
establishment since 27-06-2000 · founded in 2000 · group CAPARBEL |
total assets €13.1m (2025) 0471.991.904 |
| SMARTFLATS
registered office since 16-10-2012 · founded in 2012 |
23 FTE (2024) 0849.650.615 |
| Agrer
registered office since 01-05-1959 · founded in 1959 |
14 FTE (2025) 0400.501.419 |
| RPA INVEST via PHG ASSET MANAGEMENT, no longer at RPA INVEST · Director and chair of the board · deed of 20-09-2019 founded in 2012 · negative equity (2025) · group GMB INVEST |
total assets €5.9m (2025) |
| EMBUILD via Philippe Gillion, no longer at EMBUILD · Director · deed of 03-05-2023 founded in 1946 |
110 FTE (2025) |
| BE REAL ESTATE via OKIMONO, at MACAN DEVELOPMENT until 2025 · Director · deed of 07-11-2019 founded in 2001 |
total assets €35.7m (2019) |
| The Ostrov via OKIMONO, at MACAN DEVELOPMENT until 2025 · Director · deed of 19-01-2022 founded in 2012 |
total assets €5.8m (2020) |
| La Commerciale Nord via MGH (at MACAN DEVELOPMENT, last mentioned in 2020) and PHG ASSET MANAGEMENT (no longer at La Commerciale Nord) · deeds of 28-11-2019 and 06-09-2019 founded in 1913 |
total assets €91,015 (2025) |
| Delta Real Estate Advisory Management Strategy via DN-A, at MACAN DEVELOPMENT until 2023 · Managing director · deed of 20-10-2023 founded in 2023 |
total assets €62,631 (2025) |
| BLUE QUARTER via OKIMONO, at MACAN DEVELOPMENT until 2025 · Director · deed of 03-11-2022 |
founded in 2022 |
| BUILDWISE via Philippe Gillion, no longer at BUILDWISE · Director · deed of 06-02-2013 |
founded in 1959 |
| HOME INVEST NETHERLANDS via OKIMONO, at MACAN DEVELOPMENT until 2025 · Director · deed of 16-11-2021 |
founded in 2021 |
| THE DOX 1 via OKIMONO, at MACAN DEVELOPMENT until 2025 · Director · deed of 19-10-2021 |
founded in 2021 |
| ClarEstates via OKIMONO, at MACAN DEVELOPMENT until 2025 · Director · deed of 01-10-2020 No longer active |
total assets €3.9m (2021) |
| Résidence Louise via MGH (at MACAN DEVELOPMENT, last mentioned in 2020) and PHG ASSET MANAGEMENT (no longer at Résidence Louise) · Director · deed of 12-04-2021 No longer active · founded in 1968 |
total assets €2.0m (2025) |
| DG DEVELOPMENT via OKIMONO, at MACAN DEVELOPMENT until 2025 · Director · deed of 09-01-2020 No longer active |
total assets €1.8m (2020) |
Source for every holding own accounts 2025
| Name | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Immobiliére des vignes | 50% | 100% | 50% | 100% | |||||||||
| MD1 CENTER HOUSE | 100% | ||||||||||||
| PARMENTIER DEVELOPMENT | 100% | 50% | 100% | ||||||||||
| SAULES INVEST | 66.66% | 100% | |||||||||||
| IMMO BERVOETS | 99% | ||||||||||||
| L375 | 50% | ||||||||||||
| SILICONE MARCHE | 100% | ||||||||||||
| MACAN DEVELOPMENT BENELUXLU | 100% | ||||||||||||
| DIKSON | 99.99% | ||||||||||||
| La Commerciale Nord | 100% | 99.66% | |||||||||||
| IMMOBILIERE DE LA LAINE | 100% | 99.98% | 50% | ||||||||||
| IMMOBILIERE DES POISSONNIERS | 99% | ||||||||||||
Source: list of holdings in its own accounts
Deadline for the 2026 accounts: 31-07-2027
Financial milestones sit on the financial year-end date, not the filing date.
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
| Establishment | Since | Unit number |
|---|---|---|
| Louizalaan 251 registered office 1050 Ixelles | 21-12-2012 | 2.216.944.502 |
| Cadastral parcel | Area | Buildings | Height / floors |
|---|---|---|---|
| 21807G0135/00T003 | 1,574 m² | 1 · 1,579 m² | 46.6 m · 13 |
Check the withholding obligation If you pay this company for building or cleaning work, check before every payment whether you must withhold part of the invoice. Use the enterprise number 0508.869.423
If something looks wrong or is missing, please tell us.