MACAN DEVELOPMENT
Annual accounts 2025
full format, filed on 08-10-2026, 69 days lateMoney flows
of every €100 of turnover, €21.05 remains as profit in 2025Balance sheet
balance sheet total €31.0m on 31-12-2025in €m
in €m
Position in the sector
33.2%
Higher than 46% of 5,810 companies in 2025.
1.81
Higher than 60% of 5,561 companies in 2025.
3.3%
Higher than 69% of 5,784 companies in 2025.
Net result: top quarter · Equity: top quarter · Balance sheet total: top quarter · Working capital: top quarter · Staff: middle half
Staff
Men and women
Not in that year's accounts.
€189,466
Staff costs divided by the average number of full-time equivalents.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||||
20/58 |
31.0m | 31.3m | 34.5m | 34.1m | 28.1m | 35.8m | 37.1m | 38.5m | 38.0m | 33.1m | 17.5m | 20.5m | 14.7m | |
21/28 |
25.6m | 27.7m | 30.1m | 29.6m | 20.3m | 25.9m | 24.0m | 24.3m | 17.3m | 21.7m | 13.0m | 13.3m | 13.2m | |
21 |
5,214 | 26,200 | 47,793 | 69,387 | 89,508 | 32,268 | 8,689 | 14,831 | 24,805 | 17,803 | 17,376 | 17,986 | 3,549 | |
22/27 |
75,698 | 90,623 | 107,922 | 138,747 | 112,016 | 2.7m | 2.8m | 2.8m | 2.9m | 2.9m | 89,565 | 840,679 | 801,215 | |
22 |
- | - | - | - | - | - | - | - | - | - | - | 795,091 | 761,258 | |
23 |
0 | 0 | 0 | 0 | - | - | 79 | 521 | 964 | 1,406 | 1,454 | - | - | |
24 |
10,484 | 21,274 | 34,437 | 61,127 | 61,036 | 61,143 | 78,998 | 28,372 | 43,025 | 22,263 | 37,132 | 45,588 | 39,957 | |
26 |
65,214 | 69,349 | 73,485 | 77,620 | 50,980 | 2.7m | 2.7m | 2.8m | 2.9m | 2.9m | 50,980 | - | - | |
28 |
25.5m | 27.6m | 30.0m | 29.4m | 20.1m | 23.2m | 21.2m | 21.4m | 14.4m | 18.7m | 12.9m | 12.4m | 12.4m | |
280/1 |
25.5m | 27.6m | 30.0m | 29.4m | 20.0m | - | - | - | - | - | - | - | - | |
280 |
7.4m | 9.6m | 13.3m | 13.3m | 14.1m | - | - | - | - | - | - | - | - | |
281 |
18.1m | 18.0m | 16.7m | 16.1m | 5.9m | - | - | - | - | - | - | - | - | |
284/8 |
700 | 700 | 700 | 700 | 103,774 | - | - | - | - | - | - | - | - | |
285/8 |
700 | 700 | 700 | 700 | 103,774 | - | - | - | - | - | - | - | - | |
29/58 |
5.4m | 3.6m | 4.4m | 4.5m | 7.9m | 9.9m | 13.1m | 14.2m | 20.7m | 11.3m | 4.5m | 7.3m | 1.5m | |
29 |
27,087 | 27,087 | 27,087 | 1.1m | 1.6m | 1.7m | 1.2m | 1.1m | 1.1m | 1.0m | - | - | - | |
290 |
- | - | - | 9,458 | - | - | - | - | - | - | - | - | - | |
291 |
27,087 | 27,087 | 27,087 | 1.1m | 1.6m | 1.7m | 1.2m | 1.1m | 1.1m | 1.0m | - | - | - | |
3 |
28,292 | 1.8m | 2.0m | 2.0m | 2.1m | 2.6m | 4.2m | 7.1m | 6.6m | 4.7m | 924,478 | 448,666 | 224,333 | |
30/36 |
28,292 | 1.8m | 2.0m | 2.0m | 2.1m | 2.6m | 4.2m | 7.1m | 6.6m | 4.7m | 924,478 | 448,666 | 224,333 | |
35 |
28,292 | 1.8m | 2.0m | 2.0m | 2.1m | - | - | - | - | - | - | - | - | |
40/41 |
742,185 | 889,372 | 944,048 | 1.0m | 3.7m | 5.4m | 6.9m | 5.6m | 13.0m | 4.3m | 3.6m | 6.7m | 1.3m | |
40 |
478,843 | 398,738 | 528,591 | 718,782 | 503,010 | 1.3m | 1.7m | 1.7m | 1.5m | 438,859 | 439,555 | 193,662 | 60,104 | |
41 |
263,342 | 490,634 | 415,457 | 284,738 | 3.2m | 4.1m | 5.2m | 3.9m | 11.5m | 3.9m | 3.2m | 6.5m | 1.2m | |
50/53 |
3.9m | - | - | - | - | - | - | - | - | - | - | - | - | |
51/53 |
3.9m | - | - | - | - | - | - | - | - | - | - | - | - | |
54/58 |
378,831 | 466,556 | 1.1m | 333,949 | 350,240 | 99,385 | 876,601 | 268,787 | 24,022 | 1.2m | 7,378 | 106,827 | 19,448 | |
490/1 |
355,237 | 362,895 | 345,362 | 110,516 | 66,299 | 8,042 | 13,806 | 70,912 | 5,131 | 4,058 | 985 | 1,200 | - | |
| Balance sheet: equity and liabilities | ||||||||||||||
10/49 |
31.0m | 31.3m | 34.5m | 34.1m | 28.1m | 35.8m | 37.1m | 38.5m | 38.0m | 33.1m | 17.5m | 20.5m | 14.7m | |
10/15 |
10.3m | 9.3m | 14.0m | 14.3m | 18.1m | 15.1m | 18.6m | 2.2m | -1.4m | -888,740 | 1.1m | -338,376 | 609,155 | |
10/11 |
5.6m | 5.6m | 5.6m | 5.6m | 5.6m | 5.6m | 5.6m | 5.6m | 1.5m | 1.5m | 1.5m | 1.5m | 1.5m | |
10 |
5.6m | 5.6m | 5.6m | 5.6m | 5.6m | - | - | - | - | - | - | - | - | |
100 |
5.6m | 5.6m | 5.6m | 5.6m | 5.6m | 5.6m | 5.6m | 5.6m | 1.5m | 1.5m | 1.5m | 1.5m | 1.5m | |
13 |
228,387 | 177,884 | 177,884 | 177,884 | 177,884 | - | - | - | - | - | - | - | - | |
130/1 |
228,387 | 177,884 | 177,884 | 177,884 | 177,884 | - | - | - | - | - | - | - | - | |
130 |
228,387 | 177,884 | 177,884 | 177,884 | 177,884 | - | - | - | - | - | - | - | - | |
14 |
4.5m | 3.5m | 8.2m | 8.5m | 12.3m | 9.5m | 13.0m | -3.4m | -2.9m | -2.4m | -424,362 | -1.8m | -890,845 | |
17/49 |
20.7m | 22.0m | 20.5m | 19.8m | 10.0m | 20.7m | 18.5m | 36.3m | 39.4m | 33.9m | 16.4m | 20.9m | 14.1m | |
17 |
17.3m | 17.3m | 12.8m | 14.0m | 3.4m | 3.4m | 3.8m | 7.5m | 6.7m | 6.5m | 9.0m | 11.0m | 11.0m | |
170/4 |
11.2m | 11.5m | 10.9m | 13.2m | 3.4m | 3.4m | 3.8m | 7.5m | 6.7m | 6.5m | 3.0m | 3.0m | 3.0m | |
170 |
125,927 | 125,927 | 125,927 | 125,927 | - | - | - | - | - | - | - | - | - | |
171 |
- | - | - | 3.5m | 3.4m | - | - | - | - | - | - | - | - | |
173 |
11.1m | 11.3m | 10.8m | 9.6m | - | - | - | - | - | - | - | - | - | |
178/9 |
6.1m | 5.9m | 1.9m | 771,384 | - | - | - | - | - | - | 6.0m | 8.0m | 8.0m | |
42/48 |
3.0m | 4.4m | 7.5m | 5.7m | 6.5m | 17.3m | 14.6m | 28.8m | 32.6m | 27.4m | 7.2m | 9.7m | 3.1m | |
42 |
1.6m | 1.2m | 3.9m | 375,000 | - | - | - | - | - | - | - | - | - | |
43 |
29,430 | 2.2m | 2.7m | 3.8m | 3.8m | 4.3m | 8.3m | 8.6m | 11.6m | 8.5m | - | 925,286 | 863,539 | |
430/8 |
29,430 | 2.2m | 2.7m | 3.8m | 3.8m | 4.3m | 4.7m | 8.6m | 11.6m | 8.5m | - | 925,286 | 863,539 | |
439 |
- | - | - | - | - | - | 3.7m | - | - | - | - | - | - | |
44 |
999,734 | 963,062 | 818,045 | 652,664 | 520,459 | 2.2m | 2.0m | 935,866 | 1.0m | 348,213 | 489,023 | 250,383 | 29,882 | |
440/4 |
999,734 | 963,062 | 818,045 | 652,664 | 520,459 | 2.2m | 2.0m | 935,866 | 1.0m | 348,213 | 489,023 | 250,383 | 29,882 | |
45 |
280,916 | 20,664 | 18,795 | 64,695 | 42,788 | 27,040 | 72,758 | 61,243 | 64,097 | 42,053 | 11,969 | 6,746 | 650 | |
450/3 |
233,430 | - | 2,517 | 51,050 | 11,081 | 13,195 | 22,164 | 5,610 | 1,262 | 30,946 | 520 | - | 650 | |
454/9 |
47,486 | 20,664 | 16,277 | 13,645 | 31,708 | 13,845 | 50,594 | 55,633 | 62,835 | 11,107 | 11,450 | 6,746 | - | |
47/48 |
52,241 | 30,537 | 22,436 | 827,231 | 2.1m | 10.8m | 4.2m | 19.2m | 19.9m | 18.6m | 6.7m | 8.5m | 2.2m | |
492/3 |
405,939 | 295,342 | 283,305 | 158,483 | 119,819 | 57,302 | 96,794 | 47,682 | 22,036 | 3,186 | 278,422 | 155,606 | 77,461 | |
| Income statement | ||||||||||||||
70/76A |
5.1m | 537,993 | 371,974 | 1.1m | 3.9m | - | - | - | - | - | - | - | - | |
70 |
4.8m | 214,220 | 66,275 | 504,114 | 4.9m | - | - | - | - | - | - | - | - | |
71 |
- | - | - | -111,446 | -5.9m | - | - | - | - | - | - | - | - | |
74 |
311,508 | 307,815 | 294,954 | 732,201 | 458,222 | - | - | - | - | - | - | - | - | |
76A |
- | 15,958 | 10,745 | - | 4.4m | 1,781 | 2.7m | - | 876,298 | - | 2.4m | 7,230 | - | |
9900 |
- | - | - | - | - | -1.2m | 3.3m | 1.6m | -57,179 | -578,718 | -321,810 | -537,677 | -455,089 | |
60/66A |
2.8m | 1.4m | 2.1m | 3.0m | 2.1m | - | - | - | - | - | - | - | - | |
60 |
2.0m | 0 | 57,165 | 389,945 | - | - | - | - | - | - | - | - | - | |
600/8 |
- | 12,163 | 71,691 | 443,196 | - | - | - | - | - | - | - | - | - | |
609 |
2.0m | -12,163 | -14,527 | -53,251 | - | - | - | - | - | - | - | - | - | |
61 |
739,907 | 1.0m | 1.7m | 1.9m | 1.6m | - | - | - | - | - | - | - | - | |
62 |
189,466 | 152,255 | 176,514 | 401,992 | 256,752 | 293,533 | 430,197 | 424,640 | 374,197 | 152,982 | 149,066 | 60,016 | 34,195 | |
630 |
35,911 | 37,163 | 54,508 | 49,526 | 115,490 | 99,372 | 102,665 | 93,609 | 95,715 | 91,718 | 21,804 | 39,780 | 30,394 | |
631/4 |
-175,000 | 175,000 | - | - | - | - | - | - | - | - | - | - | - | |
640/8 |
32,548 | 28,483 | 52,805 | 153,089 | 138,769 | 135,671 | 7,707 | 246,649 | 15,489 | 486,021 | 37,720 | 5,509 | 75,987 | |
66A |
1,495 | 1,729 | - | 59,059 | 26,261 | 1.8m | 140,072 | 741,975 | 58,533 | 407,559 | 3,000 | 302 | - | |
9901 |
2.3m | -870,383 | -1.7m | -1.8m | 1.8m | -1.7m | 2.7m | 73,723 | -601,113 | -1.7m | -530,400 | -642,982 | -595,664 | |
75/76B |
669,538 | 685,400 | 2.2m | 532,190 | 2.1m | 266,647 | 14.2m | 25,666 | 893,454 | 13,311 | 8,676 | 9 | - | |
75 |
669,538 | 685,300 | 713,058 | 439,496 | 98,535 | 113,019 | 39,109 | 25,666 | 17,155 | 13,311 | 8,676 | 9 | - | |
750 |
650,917 | 626,523 | 594,310 | 439,496 | - | - | - | - | - | - | - | - | - | |
751 |
- | - | 65,779 | - | 81,676 | - | - | - | - | - | - | - | - | |
752/9 |
18,621 | 58,777 | 52,968 | 0 | 16,860 | - | - | - | - | - | - | - | - | |
76B |
- | 100 | 1.5m | 92,695 | 2.0m | 153,628 | 14.1m | - | 876,298 | - | - | - | - | |
65/66B |
1.9m | 4.5m | 746,552 | 2.6m | 154,565 | 2.1m | 444,286 | 646,855 | 792,604 | 260,254 | 419,949 | 311,485 | 295,181 | |
65 |
850,947 | 841,599 | 746,552 | 830,000 | 154,565 | 248,520 | 304,214 | 646,855 | 792,604 | 260,254 | 419,949 | 311,485 | 295,181 | |
650 |
830,798 | 775,191 | 686,083 | 409,142 | 142,183 | - | - | - | - | - | - | - | - | |
651 |
- | - | - | 337,827 | - | - | - | - | - | - | - | - | - | |
652/9 |
20,149 | 66,408 | 60,469 | 83,031 | 12,382 | - | - | - | - | - | - | - | - | |
66B |
1.0m | 3.7m | - | 1.7m | - | 1.8m | 140,072 | - | - | - | - | - | - | |
9903 |
1.1m | -4.7m | -267,438 | -3.9m | 3.7m | -3.5m | 16.4m | -547,466 | -500,263 | -2.0m | 1.4m | -947,530 | -890,845 | |
67/77 |
89,490 | 158 | 1,231 | -2,033 | 145,260 | 1,000 | 1,701 | - | 1,262 | 437 | 244 | - | - | |
670/3 |
90,242 | 158 | 1,231 | 121,077 | 145,260 | - | - | - | - | - | - | - | - | |
77 |
752 | - | - | 123,110 | - | - | - | - | - | - | - | - | - | |
9904 |
1.0m | -4.7m | -268,669 | -3.9m | 3.6m | -3.5m | 16.4m | -547,466 | -501,525 | -2.0m | 1.4m | -947,530 | -890,845 | |
9905 |
1.0m | -4.7m | -268,669 | -3.9m | 3.6m | -3.5m | 16.4m | -547,466 | -501,525 | -2.0m | 1.4m | -947,530 | -890,845 | |
| Appropriation of the result | ||||||||||||||
9906 |
4.5m | 3.5m | 8.2m | 8.5m | 13.1m | 9.5m | 13.0m | -3.4m | -2.9m | -2.4m | -424,362 | -1.8m | -890,845 | |
14P |
3.5m | 8.2m | 8.5m | 12.3m | 9.5m | - | - | - | - | - | - | - | - | |
691/2 |
50,503 | - | - | - | 177,884 | - | - | - | - | - | - | - | - | |
6920 |
50,503 | - | - | - | 177,884 | - | - | - | - | - | - | - | - | |
694/7 |
- | - | - | - | 525,000 | - | - | - | - | - | - | - | - | |
695 |
- | - | - | - | 525,000 | - | - | - | - | - | - | - | - | |
| Social balance sheet | ||||||||||||||
9087 |
1 | 1 | 4.8 | 4.8 | 3.3 | 2.4 | 4.8 | 4.6 | 3.7 | 2 | 1.9 | 0.8 | 1 | |
Men (FTE)1003 |
1 | 1 | 1 | 3.9 | 2.5 | - | - | - | - | - | - | - | - | |
Women (FTE)1003 |
- | - | - | 0.9 | 0.8 | - | - | - | - | - | - | - | - | |
Agency workers1501 |
- | - | - | - | 0.8 | - | - | - | - | - | - | - | - | |
Hours worked1013 |
1,736 | 1,776 | 1,764 | 8,298 | 5,418 | 3,610 | 7,914 | 8,080 | 6,195 | 3,592 | 2,881 | 1,368 | 1,280 | |
| Document | ||||||||||||||
The notes to these accounts have 69 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 08-10-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank2025 annual accounts filed 69 days after the deadline. Filed on 8 October 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00555961.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | full format | 08-10-2026 | 2026-00555961 | |
| 31-12-2024 | full format | 27-06-2025 | 2025-00188936 | |
| 31-12-2023 | full format | 18-07-2024 | 2024-00266511 | |
| 31-12-2022 | full format | 29-06-2023 | 2023-00174118 | |
| 31-12-2021 | full format | 06-09-2022 | 2022-20425991 | |
| 31-12-2020 | full format | 04-08-2021 | 2021-46400286 | |
| 31-12-2019 | full format | 19-11-2020 | 2020-71700561 | |
| 31-12-2018 | full format | 25-09-2019 | 2019-65900297 | |
| 31-12-2017 | full format | 20-03-2019 | 2019-07500029 | |
| 31-12-2016 | full format | 15-01-2018 | 2018-01400108 | |
| 31-12-2015 | full format | 05-10-2016 | 2016-64600468 | |
| 31-12-2014 | full format | 30-09-2015 | 2015-62900553 | |
| 31-12-2013 | full format | 11-02-2015 | 2015-04100169 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2.3m | -833,220 | -1.6m | -1.8m | 1.9m | -1.6m | 2.8m | 167,332 | -505,398 | -1.6m | -508,597 | -603,202 | -565,271 | ||
| 1.0m | -4.7m | -214,161 | -3.8m | 3.7m | -3.4m | 16.5m | -453,857 | -405,810 | -1.9m | 1.4m | -907,750 | -860,451 | ||
| -2.1m | -2.4m | 1,198 | 837,686 | 12.8m | 2.1m | 27.5m | 7.0m | 65,404 | 8.8m | 643,249 | 93,681 | 14.7m | ||
| -87,725 | -625,306 | 757,912 | -16,290 | 250,855 | -777,216 | 607,814 | 244,765 | -1.2m | 1.2m | -99,449 | 87,378 | - | ||
| 2.4m | -800,960 | -3.1m | -1.2m | 1.4m | -7.4m | -1.5m | -14.6m | -11.9m | -16.1m | -2.6m | -2.4m | -1.5m | ||
| 47.9% | - | - | - | 35.7% | - | - | - | - | - | - | - | - | ||
| 33.2% | 29.7% | 40.5% | 41.8% | 64.4% | 42.2% | 50.1% | 5.6% | -3.7% | -2.7% | 6.1% | -1.6% | 4.1% | ||
| 1.81 | 0.82 | 0.59 | 0.79 | 1.21 | 0.57 | 0.90 | 0.49 | 0.63 | 0.41 | 0.63 | 0.75 | 0.50 | ||
| 1.80 | 0.40 | 0.32 | 0.44 | 0.89 | 0.42 | 0.61 | 0.25 | 0.43 | 0.24 | 0.51 | 0.70 | 0.43 | ||
| 2.01 | 2.37 | 1.47 | 1.39 | 0.55 | 1.37 | 1.00 | 16.79 | - | - | 15.29 | - | 23.20 | ||
| 9.8% | -50.8% | -1.9% | -27.0% | 19.6% | -23.2% | 88.4% | -25.3% | - | - | 131.5% | - | -146.2% | ||
| 3.3% | -15.1% | -0.8% | -11.3% | 12.6% | -9.8% | 44.3% | -1.4% | -1.3% | -5.9% | 8.1% | -4.6% | -6.0% | ||
| 2.81 | -1.07 | -2.39 | -4.37 | 13.25 | - | - | - | - | - | - | - | - | ||
| 36 days | 679 days | 2911 days | 520 days | 37 days | - | - | - | - | - | - | - | - | ||
| 134 days | 347 days | 167 days | 104 days | 118 days | - | - | - | - | - | - | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Revenue breakdown
By activity 2022
- Projet €497,114100.0%
Revenue in the income statement €504,114
Source: 2022 accounts, page 23, filing 2023-00174118
Social balance sheet
| Item | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
|---|---|---|---|---|---|
| Employees at the balance-sheet date | 1 | 1 | 1 | 1 | 6 |
| full-time | 1 | 1 | 1 | 1 | 5 |
| part-time | - | - | - | - | 1 |
| in full-time equivalents | 1 | 1 | 1 | 1 | 5.1 |
| 1 | 1 | 1 | 4.8 | 3.3 | |
| On a permanent contract | 1 | 1 | 1 | 1 | 5 |
| Joined | - | - | - | 2 | 10 |
| Left | - | - | - | 7 | 5 |
| Agency workers, average number | - | - | - | - | 0.8 |
Source: social balance sheet in the 2021 to 2025 annual accounts
Securities and guarantees
on own assets and for others| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Debts secured on the company's own assets | €3.5m | €13.0m | €13.9m | €13.8m | €3.8m |
| Mortgages, amount registered | - | €25,000 | €25,000 | €25,000 | €25,000 |
| - | €2.5m | €2.5m | €2.5m | - | |
| Carrying value of the mortgaged assets | - | €1.8m | €2.0m | €2.0m | €2.0m |
| Pledge on other assets, amount secured | - | - | - | - | €1.7m |
| Carrying value of the other pledged assets | €10,000 | €1.2m | €1.4m | €1.4m | €2.3m |
Source: notes to the 2021 to 2025 annual accounts (statement of debts and off-balance-sheet rights and commitments)
Investments
fixed assets acquired| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | - | - | €1,198 | €54,696 | €61,406 |
| Intangible fixed assets | - | - | - | €1,440 | €77,224 |
| Financial fixed assets | - | - | - | €781,550 | €12.7m |
| €35,911 | €37,163 | €54,508 | €49,526 | €115,490 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
Auditor
fees| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Fee for the audit | €5,400 | €6,000 | €6,000 | €6,000 | - |
Source: notes to the 2021 to 2025 annual accounts (relations with the auditor)
Insights on MACAN DEVELOPMENT
The operating result for 2025 is a profit of €2.3m, after a loss of €870,383 in 2024. It is the highest result since 2019.
Debt's share of the balance-sheet total falls from 70.3% to 66.8%. Equity is higher and debt is lower.