Skip to content

MACAN DEVELOPMENT

Active Public limited companyfounded 2013active for 13 yearsLouizalaan 251, 1050 IxellesKBO/BCE: BE 0508.869.423 subsidiary of MACAN PROPERTIES

Annual accounts 2025

full format, filed on 08-10-2026, 69 days late
€4.8m
▲ 22×
€2.3m
▲ €3.2m
€2.3m
▲ €3.2m
€1.0m
▲ €5.7m
33.2%
▲ 3.6 percentage points
1.81
▲ 1.00

Money flows

of every €100 of turnover, €21.05 remains as profit in 2025

Balance sheet

balance sheet total €31.0m on 31-12-2025
What the company ownsHow it is paid for

in €m

in €m

Position in the sector

33.2%

Higher than 46% of 5,810 companies in 2025.

1.81

Higher than 60% of 5,561 companies in 2025.

3.3%

Higher than 69% of 5,784 companies in 2025.

MACAN DEVELOPMENT Middle half of the sector 80% of the sector Full accounts in real estate (NACE 68)

Net result: top quarter · Equity: top quarter · Balance sheet total: top quarter · Working capital: top quarter · Staff: middle half

Staff

Men and women

Not in that year's accounts.

€189,466

Staff costs divided by the average number of full-time equivalents.

people who joined people who left

Filed annual accounts

as filed with the National Bank, click a year to choose it
Line Trend2025202420232022202120202019201820172016201520142013
Balance sheet: assets
20/58 31.0m31.3m34.5m34.1m28.1m35.8m37.1m38.5m38.0m33.1m17.5m20.5m14.7m
21/28 25.6m27.7m30.1m29.6m20.3m25.9m24.0m24.3m17.3m21.7m13.0m13.3m13.2m
21 5,21426,20047,79369,38789,50832,2688,68914,83124,80517,80317,37617,9863,549
22/27 75,69890,623107,922138,747112,0162.7m2.8m2.8m2.9m2.9m89,565840,679801,215
22 -----------795,091761,258
23 0000--795219641,4061,454--
24 10,48421,27434,43761,12761,03661,14378,99828,37243,02522,26337,13245,58839,957
26 65,21469,34973,48577,62050,9802.7m2.7m2.8m2.9m2.9m50,980--
28 25.5m27.6m30.0m29.4m20.1m23.2m21.2m21.4m14.4m18.7m12.9m12.4m12.4m
280/1 25.5m27.6m30.0m29.4m20.0m--------
280 7.4m9.6m13.3m13.3m14.1m--------
281 18.1m18.0m16.7m16.1m5.9m--------
284/8 700700700700103,774--------
285/8 700700700700103,774--------
29/58 5.4m3.6m4.4m4.5m7.9m9.9m13.1m14.2m20.7m11.3m4.5m7.3m1.5m
29 27,08727,08727,0871.1m1.6m1.7m1.2m1.1m1.1m1.0m---
290 ---9,458---------
291 27,08727,08727,0871.1m1.6m1.7m1.2m1.1m1.1m1.0m---
3 28,2921.8m2.0m2.0m2.1m2.6m4.2m7.1m6.6m4.7m924,478448,666224,333
30/36 28,2921.8m2.0m2.0m2.1m2.6m4.2m7.1m6.6m4.7m924,478448,666224,333
35 28,2921.8m2.0m2.0m2.1m--------
40/41 742,185889,372944,0481.0m3.7m5.4m6.9m5.6m13.0m4.3m3.6m6.7m1.3m
40 478,843398,738528,591718,782503,0101.3m1.7m1.7m1.5m438,859439,555193,66260,104
41 263,342490,634415,457284,7383.2m4.1m5.2m3.9m11.5m3.9m3.2m6.5m1.2m
50/53 3.9m------------
51/53 3.9m------------
54/58 378,831466,5561.1m333,949350,24099,385876,601268,78724,0221.2m7,378106,82719,448
490/1 355,237362,895345,362110,51666,2998,04213,80670,9125,1314,0589851,200-
Balance sheet: equity and liabilities
10/49 31.0m31.3m34.5m34.1m28.1m35.8m37.1m38.5m38.0m33.1m17.5m20.5m14.7m
10/15 10.3m9.3m14.0m14.3m18.1m15.1m18.6m2.2m-1.4m-888,7401.1m-338,376609,155
10/11 5.6m5.6m5.6m5.6m5.6m5.6m5.6m5.6m1.5m1.5m1.5m1.5m1.5m
10 5.6m5.6m5.6m5.6m5.6m--------
100 5.6m5.6m5.6m5.6m5.6m5.6m5.6m5.6m1.5m1.5m1.5m1.5m1.5m
13 228,387177,884177,884177,884177,884--------
130/1 228,387177,884177,884177,884177,884--------
130 228,387177,884177,884177,884177,884--------
14 4.5m3.5m8.2m8.5m12.3m9.5m13.0m-3.4m-2.9m-2.4m-424,362-1.8m-890,845
17/49 20.7m22.0m20.5m19.8m10.0m20.7m18.5m36.3m39.4m33.9m16.4m20.9m14.1m
17 17.3m17.3m12.8m14.0m3.4m3.4m3.8m7.5m6.7m6.5m9.0m11.0m11.0m
170/4 11.2m11.5m10.9m13.2m3.4m3.4m3.8m7.5m6.7m6.5m3.0m3.0m3.0m
170 125,927125,927125,927125,927---------
171 ---3.5m3.4m--------
173 11.1m11.3m10.8m9.6m---------
178/9 6.1m5.9m1.9m771,384------6.0m8.0m8.0m
42/48 3.0m4.4m7.5m5.7m6.5m17.3m14.6m28.8m32.6m27.4m7.2m9.7m3.1m
42 1.6m1.2m3.9m375,000---------
43 29,4302.2m2.7m3.8m3.8m4.3m8.3m8.6m11.6m8.5m-925,286863,539
430/8 29,4302.2m2.7m3.8m3.8m4.3m4.7m8.6m11.6m8.5m-925,286863,539
439 ------3.7m------
44 999,734963,062818,045652,664520,4592.2m2.0m935,8661.0m348,213489,023250,38329,882
440/4 999,734963,062818,045652,664520,4592.2m2.0m935,8661.0m348,213489,023250,38329,882
45 280,91620,66418,79564,69542,78827,04072,75861,24364,09742,05311,9696,746650
450/3 233,430-2,51751,05011,08113,19522,1645,6101,26230,946520-650
454/9 47,48620,66416,27713,64531,70813,84550,59455,63362,83511,10711,4506,746-
47/48 52,24130,53722,436827,2312.1m10.8m4.2m19.2m19.9m18.6m6.7m8.5m2.2m
492/3 405,939295,342283,305158,483119,81957,30296,79447,68222,0363,186278,422155,60677,461
Income statement
70/76A 5.1m537,993371,9741.1m3.9m--------
70 4.8m214,22066,275504,1144.9m--------
71 ----111,446-5.9m--------
74 311,508307,815294,954732,201458,222--------
76A -15,95810,745-4.4m1,7812.7m-876,298-2.4m7,230-
9900 ------1.2m3.3m1.6m-57,179-578,718-321,810-537,677-455,089
60/66A 2.8m1.4m2.1m3.0m2.1m--------
60 2.0m057,165389,945---------
600/8 -12,16371,691443,196---------
609 2.0m-12,163-14,527-53,251---------
61 739,9071.0m1.7m1.9m1.6m--------
62 189,466152,255176,514401,992256,752293,533430,197424,640374,197152,982149,06660,01634,195
630 35,91137,16354,50849,526115,49099,372102,66593,60995,71591,71821,80439,78030,394
631/4 -175,000175,000-----------
640/8 32,54828,48352,805153,089138,769135,6717,707246,64915,489486,02137,7205,50975,987
66A 1,4951,729-59,05926,2611.8m140,072741,97558,533407,5593,000302-
9901 2.3m-870,383-1.7m-1.8m1.8m-1.7m2.7m73,723-601,113-1.7m-530,400-642,982-595,664
75/76B 669,538685,4002.2m532,1902.1m266,64714.2m25,666893,45413,3118,6769-
75 669,538685,300713,058439,49698,535113,01939,10925,66617,15513,3118,6769-
750 650,917626,523594,310439,496---------
751 --65,779-81,676--------
752/9 18,62158,77752,968016,860--------
76B -1001.5m92,6952.0m153,62814.1m-876,298----
65/66B 1.9m4.5m746,5522.6m154,5652.1m444,286646,855792,604260,254419,949311,485295,181
65 850,947841,599746,552830,000154,565248,520304,214646,855792,604260,254419,949311,485295,181
650 830,798775,191686,083409,142142,183--------
651 ---337,827---------
652/9 20,14966,40860,46983,03112,382--------
66B 1.0m3.7m-1.7m-1.8m140,072------
9903 1.1m-4.7m-267,438-3.9m3.7m-3.5m16.4m-547,466-500,263-2.0m1.4m-947,530-890,845
67/77 89,4901581,231-2,033145,2601,0001,701-1,262437244--
670/3 90,2421581,231121,077145,260--------
77 752--123,110---------
9904 1.0m-4.7m-268,669-3.9m3.6m-3.5m16.4m-547,466-501,525-2.0m1.4m-947,530-890,845
9905 1.0m-4.7m-268,669-3.9m3.6m-3.5m16.4m-547,466-501,525-2.0m1.4m-947,530-890,845
Appropriation of the result
9906 4.5m3.5m8.2m8.5m13.1m9.5m13.0m-3.4m-2.9m-2.4m-424,362-1.8m-890,845
14P 3.5m8.2m8.5m12.3m9.5m--------
691/2 50,503---177,884--------
6920 50,503---177,884--------
694/7 ----525,000--------
695 ----525,000--------
Social balance sheet
9087 114.84.83.32.44.84.63.721.90.81
Men (FTE)1003 1113.92.5--------
Women (FTE)1003 ---0.90.8--------
Agency workers1501 ----0.8--------
Hours worked1013 1,7361,7761,7648,2985,4183,6107,9148,0806,1953,5922,8811,3681,280
Document PDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDF

The notes to these accounts have 69 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 08-10-2026.

Download as CSV

Filings

each dot is a set of accounts, on the day it reached the National Bank

2025 annual accounts filed 69 days after the deadline. Filed on 8 October 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00555961.

Financial year Type Filed Reference Document
31-12-2025 full format 08-10-2026 2026-00555961 PDF
31-12-2024 full format 27-06-2025 2025-00188936 PDF
31-12-2023 full format 18-07-2024 2024-00266511 PDF
31-12-2022 full format 29-06-2023 2023-00174118 PDF
31-12-2021 full format 06-09-2022 2022-20425991 PDF
31-12-2020 full format 04-08-2021 2021-46400286 PDF
31-12-2019 full format 19-11-2020 2020-71700561 PDF
31-12-2018 full format 25-09-2019 2019-65900297 PDF
31-12-2017 full format 20-03-2019 2019-07500029 PDF
31-12-2016 full format 15-01-2018 2018-01400108 PDF
31-12-2015 full format 05-10-2016 2016-64600468 PDF
31-12-2014 full format 30-09-2015 2015-62900553 PDF
31-12-2013 full format 11-02-2015 2015-04100169 PDF

Key figures and ratios

per financial year, computed from the annual accounts
Line Trend2025202420232022202120202019201820172016201520142013
2.3m-833,220-1.6m-1.8m1.9m-1.6m2.8m167,332-505,398-1.6m-508,597-603,202-565,271
1.0m-4.7m-214,161-3.8m3.7m-3.4m16.5m-453,857-405,810-1.9m1.4m-907,750-860,451
-2.1m-2.4m1,198837,68612.8m2.1m27.5m7.0m65,4048.8m643,24993,68114.7m
-87,725-625,306757,912-16,290250,855-777,216607,814244,765-1.2m1.2m-99,44987,378-
2.4m-800,960-3.1m-1.2m1.4m-7.4m-1.5m-14.6m-11.9m-16.1m-2.6m-2.4m-1.5m
47.9%---35.7%--------
33.2%29.7%40.5%41.8%64.4%42.2%50.1%5.6%-3.7%-2.7%6.1%-1.6%4.1%
1.810.820.590.791.210.570.900.490.630.410.630.750.50
1.800.400.320.440.890.420.610.250.430.240.510.700.43
2.012.371.471.390.551.371.0016.79--15.29-23.20
9.8%-50.8%-1.9%-27.0%19.6%-23.2%88.4%-25.3%--131.5%--146.2%
3.3%-15.1%-0.8%-11.3%12.6%-9.8%44.3%-1.4%-1.3%-5.9%8.1%-4.6%-6.0%
2.81-1.07-2.39-4.3713.25--------
36 days679 days2911 days520 days37 days--------
134 days347 days167 days104 days118 days--------

A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.

Revenue breakdown

as filed

By activity 2022

  • Projet €497,114100.0%

Revenue in the income statement €504,114

Source: 2022 accounts, page 23, filing 2023-00174118

All years (2020 to 2022)
By activity202020212022
Projet€11,297€3,917,858€497,114

Social balance sheet

Item31-12-202531-12-202431-12-202331-12-202231-12-2021
Employees at the balance-sheet date11116
full-time11115
part-time----1
in full-time equivalents11115.1
1114.83.3
On a permanent contract11115
Joined---210
Left---75
Agency workers, average number----0.8

Source: social balance sheet in the 2021 to 2025 annual accounts

Securities and guarantees

on own assets and for others
Item20252024202320222021
Debts secured on the company's own assets€3.5m€13.0m€13.9m€13.8m€3.8m
Mortgages, amount registered-€25,000€25,000€25,000€25,000
-€2.5m€2.5m€2.5m-
Carrying value of the mortgaged assets-€1.8m€2.0m€2.0m€2.0m
Pledge on other assets, amount secured----€1.7m
Carrying value of the other pledged assets€10,000€1.2m€1.4m€1.4m€2.3m

Source: notes to the 2021 to 2025 annual accounts (statement of debts and off-balance-sheet rights and commitments)

Investments

fixed assets acquired
Item20252024202320222021
Tangible fixed assets--€1,198€54,696€61,406
Intangible fixed assets---€1,440€77,224
Financial fixed assets---€781,550€12.7m
€35,911€37,163€54,508€49,526€115,490

Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)

Auditor

fees
Item20252024202320222021
Fee for the audit€5,400€6,000€6,000€6,000-

Source: notes to the 2021 to 2025 annual accounts (relations with the auditor)

Insights on MACAN DEVELOPMENT

The operating result for 2025 is a profit of €2.3m, after a loss of €870,383 in 2024. It is the highest result since 2019.

Debt's share of the balance-sheet total falls from 70.3% to 66.8%. Equity is higher and debt is lower.

Next steps