Equity
INTERCOR paid out €1,666 in dividends. That is 1% of the 2025 profit.
INTERCOR paid out €1,666 in dividends. That is 1% of the 2025 profit.
The result rose in 2025 from €23,691 to €162,365.
Green is investment, beige is depreciation. Machinery stands 155.1% higher than in 2024.
Short-term debts rose from €85,277 to €103,397.
Three of the last ten came late. The 2017 accounts came latest: 31 days after the end of the period.
Higher net result than 95% of companies in specialised construction. Sector median €10,196 · 35,062 companies.
The dashed line is the sector median: 0.7% across 47,695 companies (NACE 43, micro).
Fewer than 1 in 1,000 comparable companies go bankrupt within 12 months (an estimate).
The band follows from the bankruptcy probability. 10 more points roughly halve it.
| 75-100 | Excellent | under 0.55% |
| 60-74 | Healthy | 0.55% to 1.5% |
| 45-59 | Fair | 1.5% to 4.2% |
| 25-44 | Weak | 4.2% to 15.0% |
| 0-24 | Critical | over 15.0% |
Where the company stands within its band depends half on the bankruptcy probability and half on how it does against its sector peers (NACE 43, micro). It does better than 77% of them on solvency, 86% on liquidity, 92% on profitability and 95% on growth.
The bankruptcy probability was computed on 06-11-2026 by the bankruptcy model of 2 October 2026, which learns from Belgian bankruptcies and reads the registers, the annual accounts and the Belgian Official Gazette.
The probability rests on the annual accounts with balance sheet date 30-09-2025.
Of the companies with a bankruptcy probability in the very low class on 30-06-2025, 0.1% went bankrupt within twelve months.
Some facts cap the score, however low the probability. With negative or zero equity, a heavy loss, a special status in the KBO, one missing filing or accounts filed more than 90 days late, the score is Fair at most (59). With two missing filings, it is Weak at most (44). During a judicial reorganisation or at the company's end (bankruptcy, dissolution, liquidation), it is Critical at most (24).
In July 2024, 31,368 companies had the same profile as INTERCOR has now. Each dot stands for 79 companies, two years later.
Another 0.1% stopped without a precise date, possibly only after those two years.
That fits the bankruptcy probability of INTERCOR itself: 0.1% within 12 months.
The method was tested on the 497,447 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.
| Group | Expected | Actual |
|---|---|---|
| 1 | 0.2% | 0.2% |
| 2 | 0.3% | 0.5% |
| 3 | 0.5% | 0.6% |
| 4 | 0.7% | 0.8% |
| 5 | 0.9% | 0.9% |
| 6 | 1.3% | 1.5% |
| 7 | 1.6% | 1.8% |
| 8 | 1.8% | 1.8% |
| 9 | 3.0% | 3.1% |
| 10 | 5.6% | 6.2% |
A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.
This is an observation about 31,368 companies, not a prediction for INTERCOR. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.
Liquidity is ample, with a current ratio of 3.17 (1.98 in 2024), above the usual 1.5. Short-term debt is 28.5% and cash 56.3% of total assets. 28.5% of the assets are financed with debt and provisions.
Show the recommended maximum and see how the verdict changes with amount, term and advance.
The scores and ratios are Checked's own calculations, not a credit decision.
The company filed its last 7 accounts on average 8 days before the deadline. In the sector (NACE 43), the median for financial year 2024 was 1 day before the deadline, and 43% of those companies filed late.
| Company | ||||
|---|---|---|---|---|
| INTERCOR Dendermonde | €362,729 | €250,742 | 71.5% | - |
| EURO - STORES Landen | €390,792 | €282,969 | 41.1% | - |
| C en L Bouwonderneming Maasmechelen | €362,796 | €295,974 | 39.4% | - |
| GENT DECOR Ghent | €384,070 | €449,800 | -9.1% | 4.3 |
| BELSABLAGE Donceel | €314,314 | €317,878 | 75.1% | - |
| OCIMO Uccle | €410,441 | €202,924 | 43.1% | - |
| LTD FINITIONS Liège | €320,996 | €208,838 | -26.6% | 7.1 |
These companies have the same main activity as INTERCOR: other building finishing work (NACE 43350). They are comparable in size and age: total assets between €314,000 and €410,000, founded between 1989 and 1998.
INTERCOR files the micro format. That format states no turnover. The gross margin rose from €59,076 in 2007 to €250,742 in 2025.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €710,000. Estimated: probably between €530,000 and €940,000.
Higher than 77% of 35,074 companies in 2025.
Higher than 73% of 34,450 companies in 2025.
Higher than 94% of 34,650 companies in 2025.
Net result: top quarter · Equity: top quarter · Balance sheet total: top quarter · Working capital: top quarter
Staff costs divided by the average number of full-time equivalents.
| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||||||||
20/58 |
362,729 | 187,030 | 207,293 | 253,654 | 233,268 | 263,038 | 282,076 | 194,125 | 265,165 | 217,227 | 206,598 | 107,084 | 92,967 | 148,439 | 537,800 | 348,886 | 380,255 | 649,535 | |
21/28 |
35,185 | 17,788 | 12,627 | 10,401 | 13,305 | 4,757 | 4,008 | 3,482 | 2,516 | 4,116 | 3,148 | 7,619 | 10,444 | 16,443 | 26,830 | 33,150 | 43,393 | 59,036 | |
22/27 |
35,170 | 17,773 | 11,338 | 9,112 | 12,016 | 3,468 | 2,375 | 1,849 | 883 | 2,483 | 1,516 | 5,373 | 8,198 | 14,197 | 24,584 | 30,904 | 39,962 | 55,605 | |
23 |
570 | 223 | 383 | 712 | 1,240 | 908 | 1,277 | - | - | - | 1,516 | 120 | 241 | 361 | - | 290 | 663 | 1,316 | |
24 |
27,625 | 8,310 | 7,242 | 8,400 | 10,776 | 2,560 | 1,098 | 800 | 883 | 2,483 | - | 1,667 | 389 | 985 | 487 | 894 | 3,955 | 13,322 | |
26 |
6,975 | 9,239 | 3,713 | - | - | - | - | - | - | - | - | 3,586 | 7,568 | 12,851 | 24,097 | 29,720 | 35,344 | 40,967 | |
28 |
15 | 15 | 1,289 | 1,289 | 1,289 | 1,289 | 1,633 | 1,633 | 1,633 | 1,633 | 1,632 | 2,246 | 2,246 | 2,246 | 2,246 | 2,246 | 3,431 | 3,431 | |
29/58 |
327,544 | 169,241 | 194,666 | 243,253 | 219,963 | 258,281 | 278,068 | 190,643 | 262,649 | 213,111 | 203,450 | 99,465 | 82,523 | 131,996 | 510,970 | 315,736 | 336,862 | 590,499 | |
3 |
61,137 | 29,419 | 10,588 | 25,983 | 42,562 | 32,300 | 14,300 | 11,708 | 7,309 | 3,593 | 9,108 | 8,930 | 7,638 | 39,190 | 334,778 | 95,992 | 11,382 | 55,079 | |
30/36 |
61,137 | 29,419 | 10,588 | 25,983 | 35,159 | 15,800 | 7,300 | 11,350 | 7,309 | 3,593 | 9,108 | 8,930 | 7,638 | 34,190 | 272,278 | 95,992 | 11,382 | 21,174 | |
37 |
- | - | - | - | 7,403 | 16,500 | 7,000 | 358 | - | - | - | - | - | 5,000 | 62,500 | - | - | 33,905 | |
40/41 |
58,129 | 18,938 | 54,993 | 72,154 | 63,713 | 35,322 | 142,028 | 24,411 | 97,099 | 85,428 | 153,445 | 50,840 | 20,883 | 22,451 | 113,276 | 110,709 | 173,053 | 355,418 | |
40 |
58,129 | 18,938 | 47,258 | 67,895 | 61,671 | 31,863 | 132,961 | 23,068 | 97,099 | 85,428 | 153,267 | 41,584 | 20,543 | 22,238 | 105,984 | 97,952 | 145,840 | 290,982 | |
41 |
- | - | 7,735 | 4,259 | 2,042 | 3,459 | 9,067 | 1,343 | - | - | 178 | 9,256 | 340 | 213 | 7,292 | 12,757 | 27,213 | 64,436 | |
50/53 |
- | - | - | - | - | - | - | - | - | - | - | 8,507 | 8,507 | 8,507 | 8,720 | 8,720 | 8,720 | 8,720 | |
54/58 |
204,374 | 119,307 | 126,923 | 143,031 | 111,076 | 188,591 | 119,641 | 153,694 | 157,407 | 123,941 | 40,748 | 31,039 | 45,346 | 61,699 | 54,196 | 100,315 | 143,707 | 171,282 | |
490/1 |
3,903 | 1,577 | 2,162 | 2,085 | 2,612 | 2,068 | 2,099 | 830 | 834 | 149 | 149 | 149 | 149 | 149 | - | - | - | - | |
| Balance sheet: equity and liabilities | |||||||||||||||||||
10/49 |
362,729 | 187,030 | 207,293 | 253,654 | 233,268 | 263,038 | 282,076 | 194,125 | 265,165 | 217,227 | 206,598 | 107,084 | 92,967 | 148,439 | 537,800 | 348,886 | 380,255 | 649,535 | |
10/15 |
259,332 | 98,633 | 110,974 | 115,678 | 135,527 | 187,273 | 175,981 | 139,949 | 125,602 | 80,523 | 33,621 | 338 | 12,655 | 73,131 | 77,799 | 77,015 | 76,038 | 74,004 | |
10/11 |
18,592 | 18,592 | 20,451 | 20,451 | 20,451 | 20,451 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | |
100 |
- | - | - | - | - | - | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | |
13 |
240,740 | 80,041 | 90,523 | 95,227 | 119,919 | 166,822 | 157,389 | 121,357 | 107,010 | 61,931 | 54,539 | 54,539 | 54,539 | 54,539 | 59,207 | 58,423 | 57,446 | 55,412 | |
130 |
- | - | - | - | - | - | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | |
133 |
240,740 | 80,041 | 90,523 | 95,227 | 119,919 | 166,822 | 155,530 | 119,498 | 105,151 | 60,072 | 52,680 | 52,680 | 52,680 | 52,680 | 57,348 | 56,564 | 55,587 | 53,553 | |
14 |
- | - | - | - | -4,843 | - | - | - | - | - | -39,510 | -72,793 | -60,476 | - | - | - | - | - | |
17/49 |
103,397 | 88,397 | 96,319 | 137,976 | 97,741 | 75,765 | 106,095 | 54,176 | 139,563 | 136,704 | 172,977 | 106,746 | 80,312 | 75,308 | 460,001 | 271,871 | 304,217 | 575,531 | |
17 |
- | - | - | - | - | - | - | - | - | - | 18,500 | - | - | - | 17,218 | 32,512 | 47,251 | 65,083 | |
170/4 |
- | - | - | - | - | - | - | - | - | - | 18,500 | - | - | - | 17,218 | 32,512 | 47,251 | 65,083 | |
42/48 |
103,397 | 85,277 | 93,069 | 136,726 | 96,491 | 74,515 | 104,845 | 52,926 | 138,313 | 135,454 | 150,228 | 105,496 | 79,062 | 74,058 | 442,783 | 239,359 | 256,966 | 510,448 | |
42 |
- | - | - | - | - | - | - | - | - | - | - | - | - | 1,349 | 15,294 | 14,739 | 17,832 | 24,181 | |
43 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 216,856 | 82,678 | - | - | |
430/8 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 216,856 | 82,678 | - | - | |
44 |
59,072 | 8,661 | 12,961 | 8,558 | 6,140 | 34,809 | 71,573 | 30,455 | 80,564 | 75,562 | 60,048 | 29,629 | 11,860 | 8,457 | 110,736 | 49,892 | 135,794 | 452,445 | |
440/4 |
59,072 | 8,661 | 12,961 | 8,558 | 6,140 | 34,809 | 71,573 | 30,455 | 80,564 | 75,562 | 60,048 | 29,629 | 11,860 | 8,457 | 110,736 | 49,892 | 135,794 | 452,445 | |
46 |
- | - | - | 17,475 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
45 |
25,418 | 14,298 | 7,661 | 18,971 | 15,837 | 13,408 | 17,481 | 8,392 | 32,138 | 34,479 | 21,587 | 1,181 | 3,477 | 13,188 | 5,867 | 3,271 | 8,211 | 4,109 | |
450/3 |
25,418 | 14,298 | 7,661 | 13,441 | 10,520 | 12,691 | 11,927 | 3,629 | 26,983 | 29,238 | 18,580 | 121 | 3,477 | 8,855 | 2,337 | 239 | 4,319 | 178 | |
454/9 |
- | - | - | 5,530 | 5,317 | 717 | 5,554 | 4,763 | 5,155 | 5,241 | 3,007 | 1,060 | - | 4,333 | 3,530 | 3,032 | 3,892 | 3,931 | |
47/48 |
18,907 | 62,317 | 72,447 | 91,722 | 74,514 | 26,298 | 15,791 | 14,079 | 25,611 | 25,413 | 68,593 | 74,686 | 63,725 | 51,064 | 94,030 | 88,779 | 95,129 | 29,713 | |
492/3 |
- | 3,120 | 3,250 | 1,250 | 1,250 | 1,250 | 1,250 | 1,250 | 1,250 | 1,250 | 4,249 | 1,250 | 1,250 | 1,250 | - | - | - | - | |
| Income statement | |||||||||||||||||||
76A |
- | - | - | - | - | - | - | - | - | 1,500 | - | 543 | - | 7,080 | - | 1,889 | - | - | |
9900 |
250,742 | 43,397 | 26,215 | 87,499 | 28,914 | 26,161 | 81,437 | 56,310 | 118,202 | 97,106 | 74,664 | 10,690 | -36,024 | 19,350 | 47,023 | 43,152 | 105,240 | 59,076 | |
62 |
- | - | 20,933 | 26,559 | 27,191 | 5,246 | 27,559 | 21,611 | 26,641 | 24,238 | 18,431 | 15,557 | 18,405 | 25,603 | 24,393 | 24,274 | 22,847 | 30,341 | |
630 |
9,433 | 4,870 | 3,856 | 5,057 | 2,453 | 1,343 | 1,294 | 1,381 | 2,054 | 2,272 | 6,315 | 6,158 | 5,999 | 6,339 | 6,790 | 9,578 | 17,230 | 16,889 | |
631/4 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 40,000 | - | |
640/8 |
812 | 471 | 199 | 1,352 | 2,099 | 1,524 | 1,145 | 1,027 | 650 | 2,525 | 6,834 | 1,650 | 505 | 847 | 1,413 | 1,917 | 1,360 | 1,312 | |
66A |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 2,546 | - | 297 | |
9901 |
240,497 | 38,055 | 1,226 | 54,531 | -2,829 | 18,048 | 51,439 | 32,291 | 88,857 | 68,071 | 43,084 | -12,675 | -60,933 | -13,439 | 14,427 | 7,383 | 23,803 | 10,534 | |
75/76B |
5,000 | 36 | 11,924 | - | 47 | 156 | 696 | 402 | 381 | 1,576 | 85 | 867 | 961 | 1,970 | 1,226 | 1,804 | 953 | 1,515 | |
75 |
5,000 | 36 | 117 | - | 47 | 156 | 696 | 152 | 381 | 1,576 | 85 | 867 | 961 | 1,970 | 1,226 | 1,804 | 953 | 1,515 | |
76B |
- | - | 11,807 | - | - | - | - | 250 | - | - | - | - | - | - | - | - | - | - | |
65/66B |
4,186 | 1,403 | 141 | 1,061 | 298 | 147 | 170 | 689 | 1,336 | 493 | 9,767 | 929 | 467 | 1,700 | 12,002 | 5,437 | 3,990 | 12,152 | |
65 |
4,186 | 1,403 | 141 | 1,061 | 298 | 147 | 170 | 689 | 1,336 | 493 | 9,767 | 929 | 467 | 1,700 | 12,002 | 5,437 | 3,990 | 12,152 | |
9903 |
241,311 | 36,689 | 13,009 | 53,470 | -3,080 | 18,057 | 51,965 | 32,004 | 87,902 | 69,154 | 33,402 | -12,194 | -60,439 | -6,089 | 3,651 | 3,093 | 20,766 | -400 | |
67/77 |
78,946 | 12,998 | 3,366 | 15,741 | 1,763 | 6,765 | 15,933 | 9,657 | 30,324 | 22,251 | 119 | 123 | 37 | 77 | 2,867 | 2,116 | 8,732 | 3,513 | |
9904 |
162,365 | 23,691 | 9,644 | 37,729 | -4,843 | 11,292 | 36,032 | 22,347 | 57,578 | 46,903 | 33,283 | -12,317 | -60,476 | -6,166 | 784 | 977 | 12,034 | -3,913 | |
9905 |
162,365 | 23,691 | 9,644 | 37,729 | -4,843 | 11,292 | 36,032 | 22,347 | 57,578 | 46,903 | 33,283 | -12,317 | -60,476 | -6,166 | 784 | 977 | 12,034 | -3,913 | |
| Appropriation of the result | |||||||||||||||||||
9906 |
162,365 | 23,691 | 9,644 | 32,886 | -4,843 | 11,292 | 36,032 | 22,347 | 57,578 | 7,393 | -39,510 | -72,793 | -60,476 | -6,166 | 784 | 977 | 12,034 | -3,913 | |
14P |
- | - | - | -4,843 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
791/2 |
1,666 | 36,032 | 14,347 | 57,578 | 46,903 | - | - | - | 12,500 | 39,510 | - | - | - | 6,166 | - | - | - | 28,913 | |
691/2 |
162,365 | 23,691 | 9,644 | 32,886 | - | 11,292 | 36,032 | 14,347 | 57,578 | 46,903 | - | - | - | - | 784 | 977 | 2,034 | - | |
6921 |
162,365 | 23,691 | 9,644 | 32,886 | - | 11,292 | 36,032 | 14,347 | 57,578 | 46,903 | - | - | - | - | 784 | 977 | 2,034 | - | |
694/7 |
1,666 | 36,032 | 14,347 | 57,578 | 46,903 | - | - | 8,000 | 12,500 | - | - | - | - | - | - | - | 10,000 | 25,000 | |
694 |
1,666 | 36,032 | 14,347 | 57,578 | 46,903 | - | - | - | - | - | - | - | - | - | - | - | 10,000 | 25,000 | |
695 |
- | - | - | - | - | - | - | 8,000 | 12,500 | - | - | - | - | - | - | - | - | - | |
| Social balance sheet | |||||||||||||||||||
9087 |
- | - | - | 1 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.6 | 0.4 | 0.4 | 0.4 | 0.7 | 0.7 | 0.7 | 0.7 | 0.8 | |
Hours worked1013 |
- | - | - | 960 | 940 | 90 | 1,155 | 850 | 1,250 | 1,109 | 738 | 753 | 923 | 1,210 | 1,255 | 1,205 | 1,260 | 1,562 | |
| Document | |||||||||||||||||||
The accounts for 12 older financial years (1994-2006) were filed as documents without figures as data, scans for example.
The notes to these accounts have 8 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2025 (PDF), filed on 11-03-2026.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 30-09-2025 | micro format | 11-03-2026 | 2026-00054145 | |
| 30-09-2024 | micro format | 23-05-2025 | 2025-00108053 | |
| 30-09-2023 | micro format | 31-05-2024 | 2024-00118959 | |
| 30-09-2022 | micro format | 31-03-2023 | 2023-00052719 | |
| 30-09-2021 | micro format | 30-03-2022 | 2022-09900396 | |
| 30-09-2020 | micro format | 30-04-2021 | 2021-12500472 | |
| 30-09-2019 | micro format | 30-04-2020 | 2020-10800296 | |
| 30-09-2018 | micro format | 30-04-2019 | 2019-12100521 | |
| 30-09-2017 | micro format | 31-05-2018 | 2018-15600181 | |
| 30-09-2016 | abbreviated format | 27-04-2017 | 2017-10600394 | |
| 30-09-2015 | abbreviated format | 29-04-2016 | 2016-11300133 | |
| 30-09-2014 | abbreviated format | 29-05-2015 | 2015-14000163 | |
| 30-09-2013 | abbreviated format | 28-05-2014 | 2014-14500542 | |
| 30-09-2012 | abbreviated format | 24-05-2013 | 2013-13900418 | |
| 30-09-2010 | abbreviated format | 30-06-2011 | 2011-26400151 | |
| 30-09-2009 | abbreviated format | 28-04-2010 | 2010-10300340 | |
| 30-09-2008 | abbreviated format | 26-05-2009 | 2009-17400127 | |
| 30-09-2007 | abbreviated format | 19-05-2008 | 2008-15200214 | |
| 30-09-2006 | abbreviated format | 29-03-2007 | 2007-10700539 | |
| 30-09-2005 | abbreviated format | 27-04-2006 | 2006-12502442 | |
| 31-12-2003 | abbreviated format | 24-09-2004 | 2004-66604072 | |
| 31-12-2002 | abbreviated format | 15-10-2003 | 2003-74700813 | |
| 31-12-2001 | abbreviated format | 22-10-2002 | 2002-67601412 | |
| 31-12-2000 | abbreviated format | 31-10-2001 | 2001-67603686 | |
| 31-12-1999 | abbreviated format | 07-06-2000 | 2000-19200489 | |
| 31-12-1998 | abbreviated format | 28-05-1999 | 1999-12503938 | |
| 31-12-1997 | abbreviated format | 23-09-1998 | 1998-48405267 | |
| 31-12-1996 | abbreviated format | 02-07-1997 | 1997-26401765 | |
| 31-12-1995 | abbreviated format | 14-08-1996 | 1996-40204852 | |
| 31-12-1994 | abbreviated format | 05-09-1995 | 1995-48302694 |
| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 249,929 | 42,925 | 5,082 | 59,588 | -376 | 19,391 | 52,733 | 33,672 | 90,911 | 70,343 | 49,399 | -6,517 | -54,934 | -7,100 | 21,217 | 16,961 | 41,033 | 27,423 | ||
| 171,798 | 28,561 | 13,500 | 42,786 | -2,390 | 12,635 | 37,326 | 23,728 | 59,632 | 49,175 | 39,598 | -6,159 | -54,477 | 173 | 7,574 | 10,555 | 29,264 | 12,976 | ||
| 60,503 | 11,305 | 11,630 | 2,153 | 11,001 | 2,436 | 1,820 | 2,347 | 454 | 3,240 | 2,458 | 3,333 | 0 | 1,168 | 470 | 535 | 1,587 | 1,844 | ||
| 85,067 | -7,616 | -16,108 | 31,955 | -77,515 | 68,950 | -34,053 | -3,713 | 33,466 | 83,193 | 9,709 | -14,307 | -16,353 | - | -46,119 | -43,392 | -27,575 | - | ||
| 224,147 | 83,965 | 101,597 | 106,527 | 123,472 | 183,766 | 173,223 | 137,717 | 124,336 | 77,657 | 53,222 | -6,031 | 3,461 | 57,938 | 68,187 | 76,377 | 79,896 | 80,051 | ||
| 71.5% | 52.7% | 53.5% | 45.6% | 58.1% | 71.2% | 62.4% | 72.1% | 47.4% | 37.1% | 16.3% | 0.3% | 13.6% | 49.3% | 14.5% | 22.1% | 20.0% | 11.4% | ||
| 3.17 | 1.98 | 2.09 | 1.78 | 2.28 | 3.47 | 2.65 | 3.60 | 1.90 | 1.57 | 1.35 | 0.94 | 1.04 | 1.78 | 1.15 | 1.32 | 1.31 | 1.16 | ||
| 2.58 | 1.64 | 1.98 | 1.59 | 1.84 | 3.03 | 2.52 | 3.38 | 1.85 | 1.55 | 1.29 | 0.86 | 0.95 | 1.25 | 0.40 | 0.92 | 1.27 | 1.05 | ||
| 0.40 | 0.90 | 0.87 | 1.19 | 0.72 | 0.40 | 0.60 | 0.39 | 1.11 | 1.70 | 5.14 | - | 6.35 | 1.03 | 5.91 | 3.53 | 4.00 | 7.78 | ||
| 62.6% | 24.0% | 8.7% | 32.6% | -3.6% | 6.0% | 20.5% | 16.0% | 45.8% | 58.2% | 99.0% | - | -477.9% | -8.4% | 1.0% | 1.3% | 15.8% | -5.3% | ||
| 44.8% | 12.7% | 4.7% | 14.9% | -2.1% | 4.3% | 12.8% | 11.5% | 21.7% | 21.6% | 16.1% | -11.5% | -65.1% | -4.2% | 0.1% | 0.3% | 3.2% | -0.6% | ||
| 59.71 | 30.60 | 35.99 | 56.16 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
| Item | 30-09-2022 |
|---|---|
| Employees at the balance-sheet date | 1 |
| part-time | 1 |
| in full-time equivalents | 0.7 |
| 0.7 | |
| On a permanent contract | 1 |
Source: social balance sheet in the 2022 annual accounts
| Item | 30-09-2025 | 30-09-2024 | 30-09-2023 | 30-09-2022 |
|---|---|---|---|---|
| Tangible fixed assets | €60,503 | €11,305 | €11,630 | €2,153 |
| €9,433 | €4,870 | €3,856 | €5,057 |
Source: notes to the 2022 to 2025 annual accounts (statement of fixed assets)
The operating result for 2025 is 6.3 times that of 2024 and the highest since 2007. It is the second rise in a row, after the fall in 2023.
Debt's share of the balance-sheet total falls from 47.3% to 28.5%. Equity and debt are higher.
INTERCOR has no parent and no holdings in its annual accounts.
See the function holders in the KBO register.
Deadline for the 2026 accounts: 30-04-2027
Financial milestones sit on the financial year-end date, not the filing date.
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
| Establishment | Since | Unit number |
|---|---|---|
| Rootjensweg 22 registered office 9200 Dendermonde 4100106 General construction of residential buildings | 27-05-1993 | 2.062.230.193 |
| Cadastral parcel | Area | Buildings | Height / floors |
|---|---|---|---|
| 42007B0562/00D000 | 785 m² | 1 · 153 m² | 8.1 m · 2 |
Check the withholding obligation If you pay this company for building or cleaning work, check before every payment whether you must withhold part of the invoice. Use the enterprise number 0449.966.073
If something looks wrong or is missing, please tell us.