Skip to content

INTERCOR

Active Private limited companyfounded 1993active for 33 yearsRootjensweg 22, 9200 DendermondeKBO/BCE: BE 0449.966.073
INTERCOR
Financial year 2025
Follow ReportCompare

Annual accounts 2025

micro format, filed on 11-03-2026, 50 days before the deadline
€250,742
▲ 478%
€240,497
▲ 532%
€162,365
▲ 585%
€224,147
▲ 167%
71.5%
▲ 18.8 percentage points
3.17
▲ 1.18

Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.

Turnover ≈ €710,000. Estimated: probably between €530,000 and €940,000.

Balance sheet

balance sheet total €362,729 on 30-09-2025
What the company ownsHow it is paid for

in euro

in euro

Position in the sector

Compare with sector

71.5%

Higher than 77% of 35,074 companies in 2025.

3.17

Higher than 73% of 34,450 companies in 2025.

44.8%

Higher than 94% of 34,650 companies in 2025.

INTERCOR Middle half of the sector 80% of the sector Micro accounts in specialised construction (NACE 43)

Net result: top quarter · Equity: top quarter · Balance sheet total: top quarter · Working capital: top quarter

Staff

Staff costs divided by the average number of full-time equivalents.

people who joined people who left

Filed annual accounts

as filed with the National Bank, click a year to choose it
Line Trend202520242023202220212020201920182017201620152014201320122010200920082007
Balance sheet: assets
20/58 362,729187,030207,293253,654233,268263,038282,076194,125265,165217,227206,598107,08492,967148,439537,800348,886380,255649,535
21/28 35,18517,78812,62710,40113,3054,7574,0083,4822,5164,1163,1487,61910,44416,44326,83033,15043,39359,036
22/27 35,17017,77311,3389,11212,0163,4682,3751,8498832,4831,5165,3738,19814,19724,58430,90439,96255,605
23 5702233837121,2409081,277---1,516120241361-2906631,316
24 27,6258,3107,2428,40010,7762,5601,0988008832,483-1,6673899854878943,95513,322
26 6,9759,2393,713--------3,5867,56812,85124,09729,72035,34440,967
28 15151,2891,2891,2891,2891,6331,6331,6331,6331,6322,2462,2462,2462,2462,2463,4313,431
29/58 327,544169,241194,666243,253219,963258,281278,068190,643262,649213,111203,45099,46582,523131,996510,970315,736336,862590,499
3 61,13729,41910,58825,98342,56232,30014,30011,7087,3093,5939,1088,9307,63839,190334,77895,99211,38255,079
30/36 61,13729,41910,58825,98335,15915,8007,30011,3507,3093,5939,1088,9307,63834,190272,27895,99211,38221,174
37 ----7,40316,5007,000358-----5,00062,500--33,905
40/41 58,12918,93854,99372,15463,71335,322142,02824,41197,09985,428153,44550,84020,88322,451113,276110,709173,053355,418
40 58,12918,93847,25867,89561,67131,863132,96123,06897,09985,428153,26741,58420,54322,238105,98497,952145,840290,982
41 --7,7354,2592,0423,4599,0671,343--1789,2563402137,29212,75727,21364,436
50/53 -----------8,5078,5078,5078,7208,7208,7208,720
54/58 204,374119,307126,923143,031111,076188,591119,641153,694157,407123,94140,74831,03945,34661,69954,196100,315143,707171,282
490/1 3,9031,5772,1622,0852,6122,0682,099830834149149149149149----
Balance sheet: equity and liabilities
10/49 362,729187,030207,293253,654233,268263,038282,076194,125265,165217,227206,598107,08492,967148,439537,800348,886380,255649,535
10/15 259,33298,633110,974115,678135,527187,273175,981139,949125,60280,52333,62133812,65573,13177,79977,01576,03874,004
10/11 18,59218,59220,45120,45120,45120,45118,59218,59218,59218,59218,59218,59218,59218,59218,59218,59218,59218,592
100 ------18,59218,59218,59218,59218,59218,59218,59218,59218,59218,59218,59218,592
13 240,74080,04190,52395,227119,919166,822157,389121,357107,01061,93154,53954,53954,53954,53959,20758,42357,44655,412
130 ------1,8591,8591,8591,8591,8591,8591,8591,8591,8591,8591,8591,859
133 240,74080,04190,52395,227119,919166,822155,530119,498105,15160,07252,68052,68052,68052,68057,34856,56455,58753,553
14 -----4,843------39,510-72,793-60,476-----
17/49 103,39788,39796,319137,97697,74175,765106,09554,176139,563136,704172,977106,74680,31275,308460,001271,871304,217575,531
17 ----------18,500---17,21832,51247,25165,083
170/4 ----------18,500---17,21832,51247,25165,083
42/48 103,39785,27793,069136,72696,49174,515104,84552,926138,313135,454150,228105,49679,06274,058442,783239,359256,966510,448
42 -------------1,34915,29414,73917,83224,181
43 --------------216,85682,678--
430/8 --------------216,85682,678--
44 59,0728,66112,9618,5586,14034,80971,57330,45580,56475,56260,04829,62911,8608,457110,73649,892135,794452,445
440/4 59,0728,66112,9618,5586,14034,80971,57330,45580,56475,56260,04829,62911,8608,457110,73649,892135,794452,445
46 ---17,475--------------
45 25,41814,2987,66118,97115,83713,40817,4818,39232,13834,47921,5871,1813,47713,1885,8673,2718,2114,109
450/3 25,41814,2987,66113,44110,52012,69111,9273,62926,98329,23818,5801213,4778,8552,3372394,319178
454/9 ---5,5305,3177175,5544,7635,1555,2413,0071,060-4,3333,5303,0323,8923,931
47/48 18,90762,31772,44791,72274,51426,29815,79114,07925,61125,41368,59374,68663,72551,06494,03088,77995,12929,713
492/3 -3,1203,2501,2501,2501,2501,2501,2501,2501,2504,2491,2501,2501,250----
Income statement
76A ---------1,500-543-7,080-1,889--
9900 250,74243,39726,21587,49928,91426,16181,43756,310118,20297,10674,66410,690-36,02419,35047,02343,152105,24059,076
62 --20,93326,55927,1915,24627,55921,61126,64124,23818,43115,55718,40525,60324,39324,27422,84730,341
630 9,4334,8703,8565,0572,4531,3431,2941,3812,0542,2726,3156,1585,9996,3396,7909,57817,23016,889
631/4 ----------------40,000-
640/8 8124711991,3522,0991,5241,1451,0276502,5256,8341,6505058471,4131,9171,3601,312
66A ---------------2,546-297
9901 240,49738,0551,22654,531-2,82918,04851,43932,29188,85768,07143,084-12,675-60,933-13,43914,4277,38323,80310,534
75/76B 5,0003611,924-471566964023811,576858679611,9701,2261,8049531,515
75 5,00036117-471566961523811,576858679611,9701,2261,8049531,515
76B --11,807----250----------
65/66B 4,1861,4031411,0612981471706891,3364939,7679294671,70012,0025,4373,99012,152
65 4,1861,4031411,0612981471706891,3364939,7679294671,70012,0025,4373,99012,152
9903 241,31136,68913,00953,470-3,08018,05751,96532,00487,90269,15433,402-12,194-60,439-6,0893,6513,09320,766-400
67/77 78,94612,9983,36615,7411,7636,76515,9339,65730,32422,25111912337772,8672,1168,7323,513
9904 162,36523,6919,64437,729-4,84311,29236,03222,34757,57846,90333,283-12,317-60,476-6,16678497712,034-3,913
9905 162,36523,6919,64437,729-4,84311,29236,03222,34757,57846,90333,283-12,317-60,476-6,16678497712,034-3,913
Appropriation of the result
9906 162,36523,6919,64432,886-4,84311,29236,03222,34757,5787,393-39,510-72,793-60,476-6,16678497712,034-3,913
14P ----4,843--------------
791/2 1,66636,03214,34757,57846,903---12,50039,510---6,166---28,913
691/2 162,36523,6919,64432,886-11,29236,03214,34757,57846,903----7849772,034-
6921 162,36523,6919,64432,886-11,29236,03214,34757,57846,903----7849772,034-
694/7 1,66636,03214,34757,57846,903--8,00012,500-------10,00025,000
694 1,66636,03214,34757,57846,903-----------10,00025,000
695 -------8,00012,500---------
Social balance sheet
9087 ---10.70.70.70.70.70.60.40.40.40.70.70.70.70.8
Hours worked1013 ---960940901,1558501,2501,1097387539231,2101,2551,2051,2601,562
Document PDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDF

The accounts for 12 older financial years (1994-2006) were filed as documents without figures as data, scans for example.

The notes to these accounts have 8 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Source: Annual accounts 2025 (PDF), filed on 11-03-2026.

Download as CSV

Filings

each dot is a set of accounts, on the day it reached the National Bank
Financial year Type Filed Reference Document
30-09-2025 micro format 11-03-2026 2026-00054145 PDF
30-09-2024 micro format 23-05-2025 2025-00108053 PDF
30-09-2023 micro format 31-05-2024 2024-00118959 PDF
30-09-2022 micro format 31-03-2023 2023-00052719 PDF
30-09-2021 micro format 30-03-2022 2022-09900396 PDF
30-09-2020 micro format 30-04-2021 2021-12500472 PDF
30-09-2019 micro format 30-04-2020 2020-10800296 PDF
30-09-2018 micro format 30-04-2019 2019-12100521 PDF
30-09-2017 micro format 31-05-2018 2018-15600181 PDF
30-09-2016 abbreviated format 27-04-2017 2017-10600394 PDF
30-09-2015 abbreviated format 29-04-2016 2016-11300133 PDF
30-09-2014 abbreviated format 29-05-2015 2015-14000163 PDF
30-09-2013 abbreviated format 28-05-2014 2014-14500542 PDF
30-09-2012 abbreviated format 24-05-2013 2013-13900418 PDF
30-09-2010 abbreviated format 30-06-2011 2011-26400151 PDF
30-09-2009 abbreviated format 28-04-2010 2010-10300340 PDF
30-09-2008 abbreviated format 26-05-2009 2009-17400127 PDF
30-09-2007 abbreviated format 19-05-2008 2008-15200214 PDF
30-09-2006 abbreviated format 29-03-2007 2007-10700539 PDF
30-09-2005 abbreviated format 27-04-2006 2006-12502442 PDF
31-12-2003 abbreviated format 24-09-2004 2004-66604072 PDF
31-12-2002 abbreviated format 15-10-2003 2003-74700813 PDF
31-12-2001 abbreviated format 22-10-2002 2002-67601412 PDF
31-12-2000 abbreviated format 31-10-2001 2001-67603686 PDF
31-12-1999 abbreviated format 07-06-2000 2000-19200489 PDF
31-12-1998 abbreviated format 28-05-1999 1999-12503938 PDF
31-12-1997 abbreviated format 23-09-1998 1998-48405267 PDF
31-12-1996 abbreviated format 02-07-1997 1997-26401765 PDF
31-12-1995 abbreviated format 14-08-1996 1996-40204852 PDF
31-12-1994 abbreviated format 05-09-1995 1995-48302694 PDF

Key figures and ratios

per financial year, computed from the annual accounts
Line Trend202520242023202220212020201920182017201620152014201320122010200920082007
249,92942,9255,08259,588-37619,39152,73333,67290,91170,34349,399-6,517-54,934-7,10021,21716,96141,03327,423
171,79828,56113,50042,786-2,39012,63537,32623,72859,63249,17539,598-6,159-54,4771737,57410,55529,26412,976
60,50311,30511,6302,15311,0012,4361,8202,3474543,2402,4583,33301,1684705351,5871,844
85,067-7,616-16,10831,955-77,51568,950-34,053-3,71333,46683,1939,709-14,307-16,353--46,119-43,392-27,575-
224,14783,965101,597106,527123,472183,766173,223137,717124,33677,65753,222-6,0313,46157,93868,18776,37779,89680,051
71.5%52.7%53.5%45.6%58.1%71.2%62.4%72.1%47.4%37.1%16.3%0.3%13.6%49.3%14.5%22.1%20.0%11.4%
3.171.982.091.782.283.472.653.601.901.571.350.941.041.781.151.321.311.16
2.581.641.981.591.843.032.523.381.851.551.290.860.951.250.400.921.271.05
0.400.900.871.190.720.400.600.391.111.705.14-6.351.035.913.534.007.78
62.6%24.0%8.7%32.6%-3.6%6.0%20.5%16.0%45.8%58.2%99.0%--477.9%-8.4%1.0%1.3%15.8%-5.3%
44.8%12.7%4.7%14.9%-2.1%4.3%12.8%11.5%21.7%21.6%16.1%-11.5%-65.1%-4.2%0.1%0.3%3.2%-0.6%
59.7130.6035.9956.16--------------

A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.

Social balance sheet

Item30-09-2022
Employees at the balance-sheet date1
part-time1
in full-time equivalents0.7
0.7
On a permanent contract1

Source: social balance sheet in the 2022 annual accounts

Investments

fixed assets acquired
Item30-09-202530-09-202430-09-202330-09-2022
Tangible fixed assets€60,503€11,305€11,630€2,153
€9,433€4,870€3,856€5,057

Source: notes to the 2022 to 2025 annual accounts (statement of fixed assets)

Insights on INTERCOR

The operating result for 2025 is 6.3 times that of 2024 and the highest since 2007. It is the second rise in a row, after the fall in 2023.

Debt's share of the balance-sheet total falls from 47.3% to 28.5%. Equity and debt are higher.

Next steps

Work out how much credit to give this customer and on what payment terms.Credit check Compare this company with its sector.Sector benchmark See what changed in the latest annual accounts.What changed

We would like to set cookies. That happens only with your consent. What we measure