Equity
FUTURE paid out €25,332 in dividends. That is 106% of the 2025 profit.
FUTURE paid out €25,332 in dividends. That is 106% of the 2025 profit.
Of this, €72,451 falls due within a year.
The last five annual accounts were filed 23 to 81 days before the end of the period.
The dashed line is the sector median: 1.8% across 23,791 companies (NACE 56, micro).
About 5 in 1,000 comparable companies go bankrupt within 12 months (an estimate).
The band follows from the bankruptcy probability. 10 more points roughly halve it.
| 75-100 | Excellent | under 0.55% |
| 60-74 | Healthy | 0.55% to 1.5% |
| 45-59 | Fair | 1.5% to 4.2% |
| 25-44 | Weak | 4.2% to 15.0% |
| 0-24 | Critical | over 15.0% |
Where the company stands within its band depends half on the bankruptcy probability and half on how it does against its sector peers (NACE 56, micro). It does better than 40% of them on solvency, 55% on liquidity, 58% on profitability and 38% on growth.
The bankruptcy probability was computed on 06-11-2026 by the bankruptcy model of 2 October 2026, which learns from Belgian bankruptcies and reads the registers, the annual accounts and the Belgian Official Gazette.
The probability rests on the annual accounts with balance sheet date 31-12-2025.
Of the companies with a bankruptcy probability in the low class on 30-06-2025, 0.8% went bankrupt within twelve months.
Some facts cap the score, however low the probability. With negative or zero equity, a heavy loss, a special status in the KBO, one missing filing or accounts filed more than 90 days late, the score is Fair at most (59). With two missing filings, it is Weak at most (44). During a judicial reorganisation or at the company's end (bankruptcy, dissolution, liquidation), it is Critical at most (24).
In July 2024, 2,609 companies had the same profile as FUTURE has now. Each dot stands for 7 companies, two years later.
That fits the bankruptcy probability of FUTURE itself: 0.5% within 12 months.
The method was tested on the 497,447 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.
| Group | Expected | Actual |
|---|---|---|
| 1 | 0.2% | 0.2% |
| 2 | 0.3% | 0.5% |
| 3 | 0.5% | 0.6% |
| 4 | 0.7% | 0.8% |
| 5 | 0.9% | 0.9% |
| 6 | 1.3% | 1.5% |
| 7 | 1.6% | 1.8% |
| 8 | 1.8% | 1.8% |
| 9 | 3.0% | 3.1% |
| 10 | 5.6% | 6.2% |
A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.
This is an observation about 2,609 companies, not a prediction for FUTURE. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.
Liquidity is insufficient, with a current ratio of 0.42 (0.6 in 2024), below 1. Short-term debt is 15.3% and cash 4.4% of total assets. 82.2% of the assets are financed with debt and provisions.
Show the recommended maximum and see how the verdict changes with amount, term and advance.
The scores and ratios are Checked's own calculations, not a credit decision.
The company filed its last 7 accounts on average 46 days before the deadline. In the sector (NACE 56), the median for financial year 2024 was 7 days after the deadline, and 53% of those companies filed late.
| Company | ||||
|---|---|---|---|---|
| FUTURE Puurs-Sint-Amands | €472,254 | €57,663 | 17.8% | - |
| BALLEKES BRUSSELS Brussels | €531,586 | €60,277 | 37.3% | - |
| PASTA GENOEG Dilbeek | €400,361 | €63,917 | -2.4% | - |
| Just 2 of us Braine-l'Alleud | €401,245 | €57,491 | -26.4% | - |
| Jawali Rotselaar | €451,187 | €59,773 | 29.8% | - |
| DA VINCI Brasschaat | €408,948 | €71,827 | 23.5% | - |
| FLC ADVISORY Antwerp | €509,718 | €46,936 | 1.0% | - |
These companies have the same main activity as FUTURE: full-service restaurants (NACE 56111). They are comparable in size and age: total assets between €400,000 and €532,000, founded between 2014 and 2017.
FUTURE files the micro format. That format states no turnover. The gross margin rose from €43,989 in 2016 to €57,663 in 2025.
The balance sheet grew most from 2019 to 2021 through fixed assets.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
Turnover and EBIT margin are not published. The abbreviated or micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €180,000. Estimated: probably between €150,000 and €250,000.
Amounts without an identifiable currency are taken as euros.
Higher than 40% of 17,111 companies in 2025.
Higher than 20% of 16,538 companies in 2025.
Higher than 51% of 16,621 companies in 2025.
Net result: top quarter · Equity: middle half · Balance sheet total: top quarter · Working capital: bottom quarter
Staff costs divided by the average number of full-time equivalents.
| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||
20/58 |
472,254 | 492,256 | 521,052 | 542,007 | 570,715 | 105,041 | 89,435 | 77,448 | 91,303 | 108,706 | |
20 |
- | - | - | - | - | - | - | - | 0 | 0 | |
21/28 |
442,021 | 455,088 | 469,748 | 489,689 | 508,397 | 33,153 | 42,085 | 53,697 | 68,543 | 86,321 | |
21 |
249 | 1,249 | 2,249 | 3,249 | 4,249 | 5,249 | 6,249 | 7,249 | 8,249 | 9,249 | |
22/27 |
441,772 | 453,840 | 467,499 | 486,440 | 504,148 | 27,904 | 35,836 | 46,448 | 60,294 | 77,073 | |
22 |
440,414 | 451,847 | 463,280 | 474,714 | 486,147 | - | - | - | 0 | 0 | |
23 |
1,070 | 1,277 | 3,001 | 4,725 | 1,073 | 1,508 | 498 | 432 | 720 | 0 | |
24 |
289 | 716 | 1,218 | 7,001 | 16,928 | 1,116 | 59 | 659 | 1,259 | 2,098 | |
26 |
- | - | - | - | - | 25,280 | 35,279 | 45,357 | 58,315 | 74,974 | |
27 |
- | - | - | - | - | - | - | - | 0 | 0 | |
28 |
- | - | - | - | - | - | - | - | 0 | 0 | |
29/58 |
30,233 | 37,168 | 51,304 | 52,318 | 62,318 | 71,888 | 47,351 | 23,751 | 22,760 | 22,385 | |
290 |
- | - | - | - | - | - | - | - | 0 | 0 | |
291 |
- | - | - | - | - | - | - | - | 0 | 0 | |
3 |
5,812 | 6,080 | 10,666 | 8,047 | 5,867 | 4,874 | 5,642 | 5,197 | 4,206 | 3,828 | |
30/36 |
5,812 | 6,080 | 10,666 | 8,047 | 5,867 | 4,874 | 5,642 | 5,197 | 4,206 | 3,828 | |
37 |
- | - | - | - | - | - | - | - | 0 | 0 | |
40/41 |
2,920 | 2,715 | 15,839 | 10,394 | 13,318 | 1,573 | 6,843 | 5,571 | 5,207 | 4,766 | |
40 |
2,883 | 2,577 | 5,579 | 3,551 | 2,112 | 1,458 | 2,526 | 1,627 | 2,552 | 0 | |
41 |
38 | 138 | 10,260 | 6,843 | 11,206 | 115 | 4,317 | 3,944 | 2,655 | 4,766 | |
50/53 |
- | - | - | - | - | - | - | - | 0 | 0 | |
54/58 |
20,826 | 27,196 | 24,001 | 33,877 | 42,605 | 62,204 | 31,168 | 12,047 | 12,859 | 13,791 | |
490/1 |
675 | 1,176 | 798 | - | 529 | 3,237 | 3,698 | 935 | 488 | 0 | |
| Balance sheet: equity and liabilities | |||||||||||
10/49 |
472,254 | 492,256 | 521,052 | 542,007 | 570,715 | 105,041 | 89,435 | 77,448 | 91,303 | 108,706 | |
10/15 |
83,888 | 85,429 | 90,835 | 94,881 | 91,942 | 88,207 | 64,541 | 44,059 | 27,187 | 19,323 | |
10/11 |
18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
100 |
- | - | - | - | - | - | 18,600 | 18,600 | 18,600 | 18,600 | |
101 |
- | - | - | - | - | - | - | - | 0 | 0 | |
11 |
- | - | - | - | - | 18,600 | - | - | 0 | 0 | |
1100/10 |
- | - | - | - | - | - | - | - | 0 | 0 | |
1109/19 |
- | - | - | - | - | 18,600 | - | - | - | - | |
12 |
- | - | - | - | - | - | - | - | 0 | 0 | |
13 |
65,288 | 66,829 | 72,235 | 76,281 | 73,342 | 69,607 | 45,941 | 25,459 | 8,464 | 100 | |
130/1 |
1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | - | - | - | - | |
130 |
- | - | - | - | - | - | 1,860 | 1,723 | 600 | 100 | |
1311 |
1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | - | - | - | - | |
1312 |
- | - | - | - | - | - | - | - | 0 | 0 | |
1319 |
- | - | - | - | - | - | - | - | 0 | 0 | |
132 |
- | - | - | - | - | - | - | - | 0 | 0 | |
133 |
63,428 | 64,969 | 70,375 | 74,421 | 71,482 | 67,747 | 44,081 | 23,736 | 7,864 | 0 | |
14 |
- | - | - | - | - | - | - | - | 123 | 623 | |
15 |
- | - | - | - | - | - | - | - | 0 | 0 | |
160/5 |
- | - | - | - | - | - | - | - | 0 | 0 | |
160 |
- | - | - | - | - | - | - | - | 0 | 0 | |
161 |
- | - | - | - | - | - | - | - | 0 | 0 | |
162 |
- | - | - | - | - | - | - | - | 0 | 0 | |
163 |
- | - | - | - | - | - | - | - | 0 | 0 | |
164/5 |
- | - | - | - | - | - | - | - | 0 | 0 | |
168 |
- | - | - | - | - | - | - | - | 0 | 0 | |
17/49 |
388,366 | 406,827 | 430,216 | 447,125 | 478,773 | 16,834 | 24,894 | 33,389 | 64,116 | 89,384 | |
17 |
315,768 | 345,311 | 374,501 | 403,343 | 431,842 | - | - | - | 6,480 | 42,552 | |
170/4 |
315,768 | 345,311 | 374,501 | 403,343 | 431,842 | - | - | - | 6,480 | 42,552 | |
175 |
- | - | - | - | - | - | - | - | 0 | 0 | |
176 |
- | - | - | - | - | - | - | - | 0 | 0 | |
178/9 |
- | - | - | - | - | - | - | - | 0 | 0 | |
42/48 |
72,451 | 61,516 | 55,715 | 43,782 | 46,129 | 16,834 | 24,894 | 33,389 | 57,636 | 46,831 | |
42 |
29,543 | 29,190 | 28,842 | 28,498 | 28,158 | - | - | 6,480 | 36,000 | 36,000 | |
43 |
2,667 | 1,855 | 506 | 459 | 5,015 | 2,010 | 2,024 | - | - | - | |
430/8 |
2,667 | 1,855 | 506 | 459 | 5,015 | 2,010 | 2,024 | - | 0 | 0 | |
439 |
- | - | - | - | - | - | - | - | 0 | 0 | |
44 |
3,326 | 5,908 | 4,066 | 2,291 | 4,023 | 3,974 | 3,073 | 6,544 | 8,292 | 7,271 | |
440/4 |
3,326 | 5,908 | 4,066 | 2,291 | 4,023 | 3,974 | 3,073 | 6,544 | 8,292 | 7,271 | |
441 |
- | - | - | - | - | - | - | - | 0 | 0 | |
46 |
- | - | - | - | - | - | - | - | 0 | 0 | |
45 |
3,642 | 2,194 | 4,829 | 3,030 | 2,141 | 5,340 | 16,474 | 20,364 | 13,344 | 3,560 | |
450/3 |
3,638 | 1,646 | 1,762 | 29 | 263 | 2,095 | 8,107 | 12,426 | 5,901 | 577 | |
454/9 |
4 | 548 | 3,067 | 3,001 | 1,878 | 3,245 | 8,367 | 7,938 | 7,443 | 2,983 | |
47/48 |
33,273 | 22,369 | 17,472 | 9,504 | 6,792 | 5,510 | 3,324 | - | 0 | 0 | |
492/3 |
147 | - | - | - | 802 | - | - | - | 0 | 0 | |
| Income statement | |||||||||||
70 |
- | - | - | - | - | - | - | - | 0 | 0 | |
76A |
- | - | - | - | - | - | - | - | 0 | 0 | |
9900 |
57,663 | 57,981 | 75,513 | 73,765 | 103,695 | 93,748 | 103,429 | 96,269 | 87,411 | 43,989 | |
60/61 |
- | - | - | - | - | - | - | - | 0 | 0 | |
62 |
-293 | 9,332 | 26,002 | 21,950 | 14,559 | 44,726 | 53,366 | 53,341 | 53,423 | 21,516 | |
630 |
14,203 | 14,659 | 19,941 | 23,492 | 72,162 | 11,618 | 12,122 | 14,846 | 18,979 | 16,679 | |
631/4 |
- | - | - | - | - | - | - | - | 0 | 0 | |
635/8 |
- | - | - | - | - | - | - | - | 0 | 0 | |
640/8 |
3,774 | 3,623 | 3,170 | 3,154 | 2,882 | 2,867 | 5,116 | 2,869 | 2,224 | 4,122 | |
649 |
- | - | - | - | - | - | - | - | 0 | 0 | |
66A |
- | - | - | - | - | - | - | - | 0 | 0 | |
9901 |
39,979 | 30,367 | 26,400 | 25,169 | 14,091 | 34,537 | 32,824 | 25,214 | 12,786 | 1,673 | |
75/76B |
131 | 666 | 382 | 142 | 244 | 106 | 482 | 385 | 749 | 93 | |
75 |
131 | 666 | 382 | 142 | 244 | 106 | 482 | 385 | 749 | 93 | |
76B |
- | - | - | - | - | - | - | - | 0 | 0 | |
65/66B |
6,252 | 6,392 | 6,665 | 7,173 | 4,987 | 1,300 | 1,179 | 1,054 | 908 | 776 | |
65 |
6,252 | 6,392 | 6,665 | 7,173 | 4,987 | 1,300 | 1,179 | 1,054 | 908 | 776 | |
66B |
- | - | - | - | - | - | - | - | 0 | 0 | |
9903 |
33,858 | 24,640 | 20,117 | 18,138 | 9,348 | 33,343 | 32,128 | 24,545 | 12,628 | 990 | |
67/77 |
10,067 | 7,899 | 6,691 | 5,734 | 4,013 | 8,077 | 8,022 | 7,673 | 4,763 | 267 | |
9904 |
23,791 | 16,742 | 13,426 | 12,403 | 5,335 | 25,266 | 24,106 | 16,872 | 7,864 | 723 | |
789 |
- | - | - | - | - | - | - | - | 0 | 0 | |
689 |
- | - | - | - | - | - | - | - | 0 | 0 | |
9905 |
23,791 | 16,742 | 13,426 | 12,403 | 5,335 | 25,266 | 24,106 | 16,872 | 7,864 | 723 | |
| Appropriation of the result | |||||||||||
9906 |
23,791 | 16,742 | 13,426 | 12,403 | 5,335 | 25,266 | 24,106 | 16,995 | 8,487 | 723 | |
791/2 |
23,666 | 20,482 | 15,872 | 7,864 | - | - | - | - | 0 | 0 | |
691/2 |
22,125 | 15,076 | 11,826 | 10,803 | 3,735 | 23,666 | 20,482 | 16,995 | 8,364 | 100 | |
691 |
- | - | - | - | - | - | - | - | 0 | 0 | |
6920 |
- | - | - | - | - | - | - | 1,123 | 500 | 100 | |
6921 |
22,125 | 15,076 | 11,826 | 10,803 | 3,735 | 23,666 | 20,482 | 15,872 | 7,864 | 0 | |
694/7 |
25,332 | 22,148 | 17,472 | 9,464 | 1,600 | 1,600 | 3,624 | - | - | - | |
694 |
25,332 | 22,148 | 17,472 | 9,464 | 1,600 | 1,600 | 1,624 | - | 0 | 0 | |
695 |
- | - | - | - | - | - | 2,000 | - | 0 | 0 | |
696 |
- | - | - | - | - | - | - | - | 0 | 0 | |
| Social balance sheet | |||||||||||
9087 |
- | 2 | 2 | 1.8 | 1.8 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | |
Hours worked1013 |
- | 497 | 1,264 | 1,210 | 1,318 | 2,642 | 2,532 | 2,504 | 2,452 | 1,434 | |
| Document | |||||||||||
The notes to these accounts have 9 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2025 (PDF), filed on 11-05-2026.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | micro format | 11-05-2026 | 2026-00107204 | |
| 31-12-2024 | micro format | 19-06-2025 | 2025-00151972 | |
| 31-12-2023 | micro format | 08-07-2024 | 2024-00219545 | |
| 31-12-2022 | micro format | 15-05-2023 | 2023-00086993 | |
| 31-12-2021 | micro format | 05-07-2022 | 2022-20135204 | |
| 31-12-2020 | micro format | 28-06-2021 | 2021-25700170 | |
| 31-12-2019 | micro format | 22-06-2020 | 2020-18900158 | |
| 31-12-2018 | abbreviated format | 24-07-2019 | 2019-37500588 | |
| 31-12-2017 | abbreviated format | 03-07-2018 | 2018-26600273 | |
| 31-12-2016 | abbreviated format | 11-07-2017 | 2017-29200069 |
| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 54,182 | 45,026 | 46,341 | 48,661 | 86,253 | 46,155 | 44,947 | 40,060 | 31,765 | 18,352 | ||
| 37,994 | 31,401 | 33,367 | 35,895 | 77,498 | 36,884 | 36,228 | 31,717 | 26,843 | 17,402 | ||
| 1,136 | 0 | 0 | 4,784 | 547,406 | 2,687 | 510 | 0 | 1,200 | 103,000 | ||
| -6,370 | 3,195 | -9,876 | -8,728 | -19,599 | 31,036 | 19,121 | -812 | -932 | - | ||
| -42,217 | -24,348 | -4,411 | 8,536 | 16,189 | 55,054 | 22,456 | -9,638 | -34,875 | -24,446 | ||
| 17.8% | 17.4% | 17.4% | 17.5% | 16.1% | 84.0% | 72.2% | 56.9% | 29.8% | 17.8% | ||
| 0.42 | 0.60 | 0.92 | 1.19 | 1.35 | 4.27 | 1.90 | 0.71 | 0.39 | 0.48 | ||
| 0.34 | 0.51 | 0.73 | 1.01 | 1.22 | 3.98 | 1.68 | 0.56 | 0.32 | 0.40 | ||
| 4.63 | 4.76 | 4.74 | 4.71 | 5.21 | 0.19 | 0.39 | 0.76 | 2.36 | 4.63 | ||
| 28.4% | 19.6% | 14.8% | 13.1% | 5.8% | 28.6% | 37.3% | 38.3% | 28.9% | 3.7% | ||
| 5.0% | 3.4% | 2.6% | 2.3% | 0.9% | 24.1% | 27.0% | 21.8% | 8.6% | 0.7% | ||
| 8.67 | 7.04 | 6.95 | 6.78 | 17.30 | - | - | - | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
| Item | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
|---|---|---|---|---|
| Employees at the balance-sheet date | 1 | 2 | 2 | 2 |
| part-time | 1 | 2 | 2 | 2 |
| in full-time equivalents | 0.5 | 0.8 | 0.8 | 0.9 |
| 0.8 | 0.8 | 0.8 | 0.7 | |
| On a permanent contract | 1 | 1 | 2 | 2 |
| Joined | 1 | 1 | 6 | 34 |
| Left | 2 | 1 | 6 | 33 |
| Training hours | 2 | 4 | 4 | - |
Source: social balance sheet in the 2021 to 2024 annual accounts
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Mortgages, amount registered | - | €66,000 | €66,000 | €66,000 | €66,000 |
| - | €400,000 | €400,000 | €440,000 | €440,000 | |
| Carrying value of the mortgaged assets | - | €451,847 | €463,280 | €474,714 | €486,147 |
| - | €37,400 | €37,400 | €37,400 | €37,400 |
Source: notes to the 2021 to 2025 annual accounts (statement of debts and off-balance-sheet rights and commitments)
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | €1,136 | - | - | €4,784 | €547,406 |
| €14,203 | €14,659 | €19,941 | €23,492 | €72,162 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
The operating result for 2025 is 32% higher than in 2024 and the highest since 2016. It is the fourth rise in a row, after the fall in 2021.
Debt's share of the balance-sheet total falls from 82.6% to 82.2%. Equity and debt are lower.
FUTURE has no parent and no holdings in its annual accounts. FUTURE shares no director with another company.
Deadline for the 2026 accounts: 31-07-2027
Financial milestones sit on the financial year-end date, not the filing date.
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
| Establishment | Since | Unit number | FASFC approval |
|---|---|---|---|
| de Sampan Puurs registered office W. De Vochtstraat 22, 2870 Puurs-Sint-Amands | 03-06-2015 | 2.244.021.655 | Restaurant |
| Cadastral parcel | Area | Buildings | Height / floors |
|---|---|---|---|
| 12030B0742/00G000 | 290 m² | 1 · 98 m² | 11.0 m · 3 |
If something looks wrong or is missing, please tell us.