FUTURE
Annual accounts 2025
micro format, filed on 11-05-2026, 81 days before the deadlineTurnover and EBIT margin are not published. The abbreviated or micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €180,000. Estimated: probably between €150,000 and €250,000.
Amounts without an identifiable currency are taken as euros.
Balance sheet
balance sheet total €472,254 on 31-12-2025in euro
in euro
Position in the sector
17.8%
Higher than 40% of 17,111 companies in 2025.
0.42
Higher than 20% of 16,538 companies in 2025.
5.0%
Higher than 51% of 16,621 companies in 2025.
Net result: top quarter · Equity: middle half · Balance sheet total: top quarter · Working capital: bottom quarter
Staff
Staff costs divided by the average number of full-time equivalents.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||
20/58 |
472,254 | 492,256 | 521,052 | 542,007 | 570,715 | 105,041 | 89,435 | 77,448 | 91,303 | 108,706 | |
20 |
- | - | - | - | - | - | - | - | 0 | 0 | |
21/28 |
442,021 | 455,088 | 469,748 | 489,689 | 508,397 | 33,153 | 42,085 | 53,697 | 68,543 | 86,321 | |
21 |
249 | 1,249 | 2,249 | 3,249 | 4,249 | 5,249 | 6,249 | 7,249 | 8,249 | 9,249 | |
22/27 |
441,772 | 453,840 | 467,499 | 486,440 | 504,148 | 27,904 | 35,836 | 46,448 | 60,294 | 77,073 | |
22 |
440,414 | 451,847 | 463,280 | 474,714 | 486,147 | - | - | - | 0 | 0 | |
23 |
1,070 | 1,277 | 3,001 | 4,725 | 1,073 | 1,508 | 498 | 432 | 720 | 0 | |
24 |
289 | 716 | 1,218 | 7,001 | 16,928 | 1,116 | 59 | 659 | 1,259 | 2,098 | |
26 |
- | - | - | - | - | 25,280 | 35,279 | 45,357 | 58,315 | 74,974 | |
27 |
- | - | - | - | - | - | - | - | 0 | 0 | |
28 |
- | - | - | - | - | - | - | - | 0 | 0 | |
29/58 |
30,233 | 37,168 | 51,304 | 52,318 | 62,318 | 71,888 | 47,351 | 23,751 | 22,760 | 22,385 | |
290 |
- | - | - | - | - | - | - | - | 0 | 0 | |
291 |
- | - | - | - | - | - | - | - | 0 | 0 | |
3 |
5,812 | 6,080 | 10,666 | 8,047 | 5,867 | 4,874 | 5,642 | 5,197 | 4,206 | 3,828 | |
30/36 |
5,812 | 6,080 | 10,666 | 8,047 | 5,867 | 4,874 | 5,642 | 5,197 | 4,206 | 3,828 | |
37 |
- | - | - | - | - | - | - | - | 0 | 0 | |
40/41 |
2,920 | 2,715 | 15,839 | 10,394 | 13,318 | 1,573 | 6,843 | 5,571 | 5,207 | 4,766 | |
40 |
2,883 | 2,577 | 5,579 | 3,551 | 2,112 | 1,458 | 2,526 | 1,627 | 2,552 | 0 | |
41 |
38 | 138 | 10,260 | 6,843 | 11,206 | 115 | 4,317 | 3,944 | 2,655 | 4,766 | |
50/53 |
- | - | - | - | - | - | - | - | 0 | 0 | |
54/58 |
20,826 | 27,196 | 24,001 | 33,877 | 42,605 | 62,204 | 31,168 | 12,047 | 12,859 | 13,791 | |
490/1 |
675 | 1,176 | 798 | - | 529 | 3,237 | 3,698 | 935 | 488 | 0 | |
| Balance sheet: equity and liabilities | |||||||||||
10/49 |
472,254 | 492,256 | 521,052 | 542,007 | 570,715 | 105,041 | 89,435 | 77,448 | 91,303 | 108,706 | |
10/15 |
83,888 | 85,429 | 90,835 | 94,881 | 91,942 | 88,207 | 64,541 | 44,059 | 27,187 | 19,323 | |
10/11 |
18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
100 |
- | - | - | - | - | - | 18,600 | 18,600 | 18,600 | 18,600 | |
101 |
- | - | - | - | - | - | - | - | 0 | 0 | |
11 |
- | - | - | - | - | 18,600 | - | - | 0 | 0 | |
1100/10 |
- | - | - | - | - | - | - | - | 0 | 0 | |
1109/19 |
- | - | - | - | - | 18,600 | - | - | - | - | |
12 |
- | - | - | - | - | - | - | - | 0 | 0 | |
13 |
65,288 | 66,829 | 72,235 | 76,281 | 73,342 | 69,607 | 45,941 | 25,459 | 8,464 | 100 | |
130/1 |
1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | - | - | - | - | |
130 |
- | - | - | - | - | - | 1,860 | 1,723 | 600 | 100 | |
1311 |
1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | - | - | - | - | |
1312 |
- | - | - | - | - | - | - | - | 0 | 0 | |
1319 |
- | - | - | - | - | - | - | - | 0 | 0 | |
132 |
- | - | - | - | - | - | - | - | 0 | 0 | |
133 |
63,428 | 64,969 | 70,375 | 74,421 | 71,482 | 67,747 | 44,081 | 23,736 | 7,864 | 0 | |
14 |
- | - | - | - | - | - | - | - | 123 | 623 | |
15 |
- | - | - | - | - | - | - | - | 0 | 0 | |
160/5 |
- | - | - | - | - | - | - | - | 0 | 0 | |
160 |
- | - | - | - | - | - | - | - | 0 | 0 | |
161 |
- | - | - | - | - | - | - | - | 0 | 0 | |
162 |
- | - | - | - | - | - | - | - | 0 | 0 | |
163 |
- | - | - | - | - | - | - | - | 0 | 0 | |
164/5 |
- | - | - | - | - | - | - | - | 0 | 0 | |
168 |
- | - | - | - | - | - | - | - | 0 | 0 | |
17/49 |
388,366 | 406,827 | 430,216 | 447,125 | 478,773 | 16,834 | 24,894 | 33,389 | 64,116 | 89,384 | |
17 |
315,768 | 345,311 | 374,501 | 403,343 | 431,842 | - | - | - | 6,480 | 42,552 | |
170/4 |
315,768 | 345,311 | 374,501 | 403,343 | 431,842 | - | - | - | 6,480 | 42,552 | |
175 |
- | - | - | - | - | - | - | - | 0 | 0 | |
176 |
- | - | - | - | - | - | - | - | 0 | 0 | |
178/9 |
- | - | - | - | - | - | - | - | 0 | 0 | |
42/48 |
72,451 | 61,516 | 55,715 | 43,782 | 46,129 | 16,834 | 24,894 | 33,389 | 57,636 | 46,831 | |
42 |
29,543 | 29,190 | 28,842 | 28,498 | 28,158 | - | - | 6,480 | 36,000 | 36,000 | |
43 |
2,667 | 1,855 | 506 | 459 | 5,015 | 2,010 | 2,024 | - | - | - | |
430/8 |
2,667 | 1,855 | 506 | 459 | 5,015 | 2,010 | 2,024 | - | 0 | 0 | |
439 |
- | - | - | - | - | - | - | - | 0 | 0 | |
44 |
3,326 | 5,908 | 4,066 | 2,291 | 4,023 | 3,974 | 3,073 | 6,544 | 8,292 | 7,271 | |
440/4 |
3,326 | 5,908 | 4,066 | 2,291 | 4,023 | 3,974 | 3,073 | 6,544 | 8,292 | 7,271 | |
441 |
- | - | - | - | - | - | - | - | 0 | 0 | |
46 |
- | - | - | - | - | - | - | - | 0 | 0 | |
45 |
3,642 | 2,194 | 4,829 | 3,030 | 2,141 | 5,340 | 16,474 | 20,364 | 13,344 | 3,560 | |
450/3 |
3,638 | 1,646 | 1,762 | 29 | 263 | 2,095 | 8,107 | 12,426 | 5,901 | 577 | |
454/9 |
4 | 548 | 3,067 | 3,001 | 1,878 | 3,245 | 8,367 | 7,938 | 7,443 | 2,983 | |
47/48 |
33,273 | 22,369 | 17,472 | 9,504 | 6,792 | 5,510 | 3,324 | - | 0 | 0 | |
492/3 |
147 | - | - | - | 802 | - | - | - | 0 | 0 | |
| Income statement | |||||||||||
70 |
- | - | - | - | - | - | - | - | 0 | 0 | |
76A |
- | - | - | - | - | - | - | - | 0 | 0 | |
9900 |
57,663 | 57,981 | 75,513 | 73,765 | 103,695 | 93,748 | 103,429 | 96,269 | 87,411 | 43,989 | |
60/61 |
- | - | - | - | - | - | - | - | 0 | 0 | |
62 |
-293 | 9,332 | 26,002 | 21,950 | 14,559 | 44,726 | 53,366 | 53,341 | 53,423 | 21,516 | |
630 |
14,203 | 14,659 | 19,941 | 23,492 | 72,162 | 11,618 | 12,122 | 14,846 | 18,979 | 16,679 | |
631/4 |
- | - | - | - | - | - | - | - | 0 | 0 | |
635/8 |
- | - | - | - | - | - | - | - | 0 | 0 | |
640/8 |
3,774 | 3,623 | 3,170 | 3,154 | 2,882 | 2,867 | 5,116 | 2,869 | 2,224 | 4,122 | |
649 |
- | - | - | - | - | - | - | - | 0 | 0 | |
66A |
- | - | - | - | - | - | - | - | 0 | 0 | |
9901 |
39,979 | 30,367 | 26,400 | 25,169 | 14,091 | 34,537 | 32,824 | 25,214 | 12,786 | 1,673 | |
75/76B |
131 | 666 | 382 | 142 | 244 | 106 | 482 | 385 | 749 | 93 | |
75 |
131 | 666 | 382 | 142 | 244 | 106 | 482 | 385 | 749 | 93 | |
76B |
- | - | - | - | - | - | - | - | 0 | 0 | |
65/66B |
6,252 | 6,392 | 6,665 | 7,173 | 4,987 | 1,300 | 1,179 | 1,054 | 908 | 776 | |
65 |
6,252 | 6,392 | 6,665 | 7,173 | 4,987 | 1,300 | 1,179 | 1,054 | 908 | 776 | |
66B |
- | - | - | - | - | - | - | - | 0 | 0 | |
9903 |
33,858 | 24,640 | 20,117 | 18,138 | 9,348 | 33,343 | 32,128 | 24,545 | 12,628 | 990 | |
67/77 |
10,067 | 7,899 | 6,691 | 5,734 | 4,013 | 8,077 | 8,022 | 7,673 | 4,763 | 267 | |
9904 |
23,791 | 16,742 | 13,426 | 12,403 | 5,335 | 25,266 | 24,106 | 16,872 | 7,864 | 723 | |
789 |
- | - | - | - | - | - | - | - | 0 | 0 | |
689 |
- | - | - | - | - | - | - | - | 0 | 0 | |
9905 |
23,791 | 16,742 | 13,426 | 12,403 | 5,335 | 25,266 | 24,106 | 16,872 | 7,864 | 723 | |
| Appropriation of the result | |||||||||||
9906 |
23,791 | 16,742 | 13,426 | 12,403 | 5,335 | 25,266 | 24,106 | 16,995 | 8,487 | 723 | |
791/2 |
23,666 | 20,482 | 15,872 | 7,864 | - | - | - | - | 0 | 0 | |
691/2 |
22,125 | 15,076 | 11,826 | 10,803 | 3,735 | 23,666 | 20,482 | 16,995 | 8,364 | 100 | |
691 |
- | - | - | - | - | - | - | - | 0 | 0 | |
6920 |
- | - | - | - | - | - | - | 1,123 | 500 | 100 | |
6921 |
22,125 | 15,076 | 11,826 | 10,803 | 3,735 | 23,666 | 20,482 | 15,872 | 7,864 | 0 | |
694/7 |
25,332 | 22,148 | 17,472 | 9,464 | 1,600 | 1,600 | 3,624 | - | - | - | |
694 |
25,332 | 22,148 | 17,472 | 9,464 | 1,600 | 1,600 | 1,624 | - | 0 | 0 | |
695 |
- | - | - | - | - | - | 2,000 | - | 0 | 0 | |
696 |
- | - | - | - | - | - | - | - | 0 | 0 | |
| Social balance sheet | |||||||||||
9087 |
- | 2 | 2 | 1.8 | 1.8 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | |
Hours worked1013 |
- | 497 | 1,264 | 1,210 | 1,318 | 2,642 | 2,532 | 2,504 | 2,452 | 1,434 | |
| Document | |||||||||||
The notes to these accounts have 9 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2025 (PDF), filed on 11-05-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | micro format | 11-05-2026 | 2026-00107204 | |
| 31-12-2024 | micro format | 19-06-2025 | 2025-00151972 | |
| 31-12-2023 | micro format | 08-07-2024 | 2024-00219545 | |
| 31-12-2022 | micro format | 15-05-2023 | 2023-00086993 | |
| 31-12-2021 | micro format | 05-07-2022 | 2022-20135204 | |
| 31-12-2020 | micro format | 28-06-2021 | 2021-25700170 | |
| 31-12-2019 | micro format | 22-06-2020 | 2020-18900158 | |
| 31-12-2018 | abbreviated format | 24-07-2019 | 2019-37500588 | |
| 31-12-2017 | abbreviated format | 03-07-2018 | 2018-26600273 | |
| 31-12-2016 | abbreviated format | 11-07-2017 | 2017-29200069 |
Subsidies and aid
Flemish government 2025, 1 entry, €2,000 awarded, €2,000 paid
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 54,182 | 45,026 | 46,341 | 48,661 | 86,253 | 46,155 | 44,947 | 40,060 | 31,765 | 18,352 | ||
| 37,994 | 31,401 | 33,367 | 35,895 | 77,498 | 36,884 | 36,228 | 31,717 | 26,843 | 17,402 | ||
| 1,136 | 0 | 0 | 4,784 | 547,406 | 2,687 | 510 | 0 | 1,200 | 103,000 | ||
| -6,370 | 3,195 | -9,876 | -8,728 | -19,599 | 31,036 | 19,121 | -812 | -932 | - | ||
| -42,217 | -24,348 | -4,411 | 8,536 | 16,189 | 55,054 | 22,456 | -9,638 | -34,875 | -24,446 | ||
| 17.8% | 17.4% | 17.4% | 17.5% | 16.1% | 84.0% | 72.2% | 56.9% | 29.8% | 17.8% | ||
| 0.42 | 0.60 | 0.92 | 1.19 | 1.35 | 4.27 | 1.90 | 0.71 | 0.39 | 0.48 | ||
| 0.34 | 0.51 | 0.73 | 1.01 | 1.22 | 3.98 | 1.68 | 0.56 | 0.32 | 0.40 | ||
| 4.63 | 4.76 | 4.74 | 4.71 | 5.21 | 0.19 | 0.39 | 0.76 | 2.36 | 4.63 | ||
| 28.4% | 19.6% | 14.8% | 13.1% | 5.8% | 28.6% | 37.3% | 38.3% | 28.9% | 3.7% | ||
| 5.0% | 3.4% | 2.6% | 2.3% | 0.9% | 24.1% | 27.0% | 21.8% | 8.6% | 0.7% | ||
| 8.67 | 7.04 | 6.95 | 6.78 | 17.30 | - | - | - | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Social balance sheet
| Item | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
|---|---|---|---|---|
| Employees at the balance-sheet date | 1 | 2 | 2 | 2 |
| part-time | 1 | 2 | 2 | 2 |
| in full-time equivalents | 0.5 | 0.8 | 0.8 | 0.9 |
| 0.8 | 0.8 | 0.8 | 0.7 | |
| On a permanent contract | 1 | 1 | 2 | 2 |
| Joined | 1 | 1 | 6 | 34 |
| Left | 2 | 1 | 6 | 33 |
| Training hours | 2 | 4 | 4 | - |
Source: social balance sheet in the 2021 to 2024 annual accounts
Securities and guarantees
on own assets and for others| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Mortgages, amount registered | - | €66,000 | €66,000 | €66,000 | €66,000 |
| - | €400,000 | €400,000 | €440,000 | €440,000 | |
| Carrying value of the mortgaged assets | - | €451,847 | €463,280 | €474,714 | €486,147 |
| - | €37,400 | €37,400 | €37,400 | €37,400 |
Source: notes to the 2021 to 2025 annual accounts (statement of debts and off-balance-sheet rights and commitments)
Investments
fixed assets acquired| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | €1,136 | - | - | €4,784 | €547,406 |
| €14,203 | €14,659 | €19,941 | €23,492 | €72,162 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
Insights on FUTURE
The operating result for 2025 is 32% higher than in 2024 and the highest since 2016. It is the fourth rise in a row, after the fall in 2021.
Debt's share of the balance-sheet total falls from 82.6% to 82.2%. Equity and debt are lower.