Investments
Green is investment, beige is depreciation. Machinery stands 95.5% higher than in 2024.
Green is investment, beige is depreciation. Machinery stands 95.5% higher than in 2024.
In 2025, 32 people joined and 32 left.
The 2024 accounts came latest: 71 days after the end of the period.
The dashed line is the sector median: 1.8% across 23,788 companies (NACE 56, micro).
About 2 in 100 comparable companies go bankrupt within 12 months (an estimate).
The band follows from the bankruptcy probability. 10 more points roughly halve it.
| 75-100 | Excellent | under 0.55% |
| 60-74 | Healthy | 0.55% to 1.5% |
| 45-59 | Fair | 1.5% to 4.2% |
| 25-44 | Weak | 4.2% to 15.0% |
| 0-24 | Critical | over 15.0% |
Where the company stands within its band depends half on the bankruptcy probability and half on how it does against its sector peers (NACE 56, micro). It does better than 69% of them on solvency, 79% on liquidity, 93% on profitability and 91% on growth.
The bankruptcy probability was computed on 05-11-2026 by the bankruptcy model of 2 October 2026, which learns from Belgian bankruptcies and reads the registers, the annual accounts and the Belgian Official Gazette.
The probability rests on the annual accounts with balance sheet date 31-12-2025.
Of the companies with a bankruptcy probability in the moderate class on 30-06-2025, 2.4% went bankrupt within twelve months.
Some facts cap the score, however low the probability. With negative or zero equity, a heavy loss, a special status in the KBO, one missing filing or accounts filed more than 90 days late, the score is Fair at most (59). With two missing filings, it is Weak at most (44). During a judicial reorganisation or at the company's end (bankruptcy, dissolution, liquidation), it is Critical at most (24).
In July 2024, 6,782 companies had the same profile as FRAMONS has now. Each dot stands for 17 companies, two years later.
The bankruptcy probability of FRAMONS itself is higher: 2.0% within 12 months. It rests on far more data about FRAMONS than the profile alone.
The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.
| Group | Expected | Actual |
|---|---|---|
| 1 | 0.2% | 0.2% |
| 2 | 0.3% | 0.5% |
| 3 | 0.5% | 0.6% |
| 4 | 0.7% | 0.8% |
| 5 | 0.9% | 0.9% |
| 6 | 1.3% | 1.5% |
| 7 | 1.6% | 1.8% |
| 8 | 1.8% | 1.8% |
| 9 | 3.0% | 3.1% |
| 10 | 5.6% | 6.2% |
A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.
This is an observation about 6,782 companies, not a prediction for FRAMONS. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.
Liquidity is ample, with a current ratio of 1.84 (1.54 in 2024), above the usual 1.5. Short-term debt is 49% and cash 65.2% of total assets. 49% of the assets are financed with debt and provisions.
Show the recommended maximum and see how the verdict changes with amount, term and advance.
The scores and ratios are Checked's own calculations, not a credit decision.
The company filed its last 5 accounts on average 26 days after the deadline. In the sector (NACE 56), the median for financial year 2024 was 7 days after the deadline, and 53% of those companies filed late.
| Company | Total assets | Gross margin | Solvency | Staff |
|---|---|---|---|---|
| FRAMONS Mons | €113,107 | €150,872 | 51.0% | - |
| RBG PARTNERS Jurbise | €105,660 | €147,159 | 10.0% | 3.3 |
| FRITAPAPA STREPY La Louvière | €117,311 | €168,174 | -49.2% | - |
| STAMATOULLAS La Louvière | €96,152 | €150,084 | 23.3% | - |
| HERAMEL Froidchapelle | €126,972 | €176,381 | 75.9% | - |
| VITAL DELICACIES Charleroi | €121,140 | €136,581 | 37.8% | - |
| BAAN DAOW Manage | €95,971 | €155,425 | 21.0% | - |
These companies have the same main activity as FRAMONS: limited-service restaurants, excluding mobile food services (NACE 56112). They are comparable in size and age: total assets between €96,000 and €127,000, founded between 2019 and 2021.
FRAMONS files the micro format. That format states no turnover. The gross margin rose from €7,436 in 2021 to €150,872 in 2025.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €470,000. Estimated: probably between €350,000 and €570,000.
Higher than 68% of 17,096 companies in 2025.
Higher than 70% of 16,522 companies in 2025.
Higher than 86% of 16,605 companies in 2025.
Net result: top quarter · Equity: middle half · Balance sheet total: middle half · Working capital: top quarter
Staff costs divided by the average number of full-time equivalents.
Training hours in 2025: 480.
| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||
Total assets20/58 |
113,107 | 61,187 | 53,423 | 42,483 | 18,724 | |
Fixed assets21/28 |
11,008 | 7,956 | 6,650 | 3,863 | 3,363 | |
Tangible fixed assets22/27 |
6,245 | 3,193 | 2,787 | - | - | |
Plant, machinery and equipment23 |
6,245 | 3,193 | 2,787 | - | - | |
Financial fixed assets28 |
4,763 | 4,763 | 3,863 | 3,863 | 3,363 | |
Current assets29/58 |
102,099 | 53,231 | 46,773 | 38,620 | 15,361 | |
Stocks and contracts in progress3 |
8,525 | 9,211 | 9,053 | 8,860 | 3,560 | |
Stocks30/36 |
8,525 | 9,211 | 9,053 | 8,860 | 3,560 | |
Amounts receivable within one year40/41 |
9,587 | 8,623 | 16,268 | 13,665 | 4,392 | |
Trade receivables40 |
3,874 | 949 | 10,086 | 10,701 | 1,384 | |
Other amounts receivable41 |
5,714 | 7,674 | 6,183 | 2,964 | 3,009 | |
Cash at bank and in hand54/58 |
73,708 | 25,709 | 18,523 | 15,885 | 7,408 | |
Deferred charges and accrued income490/1 |
10,278 | 9,687 | 2,928 | 210 | - | |
| Balance sheet: equity and liabilities | ||||||
Total equity and liabilities10/49 |
113,107 | 61,187 | 53,423 | 42,483 | 18,724 | |
Equity10/15 |
57,658 | 26,598 | 28,560 | 2,086 | -4,923 | |
Contributions10/11 |
16,000 | 16,000 | 16,000 | 16,000 | 16,000 | |
Profit (loss) carried forward14 |
41,658 | 10,598 | 12,560 | -13,914 | -20,923 | |
Amounts payable17/49 |
55,449 | 34,589 | 24,864 | 40,397 | 23,647 | |
Amounts payable within one year42/48 |
55,449 | 34,589 | 24,864 | 40,397 | 16,768 | |
Trade debts44 |
24,064 | 9,335 | - | 24,564 | 6,182 | |
Suppliers440/4 |
24,064 | 9,335 | - | 24,564 | 6,182 | |
Advances received on contracts in progress46 |
1,500 | 1,500 | - | - | - | |
Taxes, remuneration and social security45 |
26,573 | 22,974 | 24,864 | 11,438 | 3,086 | |
Taxes450/3 |
17,766 | 14,581 | 16,597 | 4,332 | - | |
Remuneration and social security454/9 |
8,808 | 8,393 | 8,267 | 7,106 | 3,086 | |
Other amounts payable47/48 |
3,312 | 781 | - | 4,396 | 7,500 | |
Accrued charges and deferred income492/3 |
- | - | - | - | 6,879 | |
| Income statement | ||||||
Gross operating margin9900 |
150,872 | 131,428 | 107,322 | 70,576 | 7,436 | |
Remuneration, social security and pensions62 |
101,902 | 127,130 | 70,344 | 61,933 | 27,039 | |
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 |
1,594 | 768 | 219 | - | - | |
Other operating charges640/8 |
3,529 | 1,820 | 2,503 | 657 | 1,111 | |
Operating profit (loss)9901 |
43,847 | 1,711 | 34,255 | 7,986 | -20,714 | |
Financial income75/76B |
- | 89 | 17 | 0 | - | |
Recurring financial income75 |
- | 89 | 17 | 0 | - | |
Financial charges65/66B |
3,174 | 3,288 | 2,668 | 978 | 209 | |
Recurring financial charges65 |
3,174 | 3,288 | 2,668 | 978 | 209 | |
Profit (loss) for the period before taxes9903 |
40,673 | -1,488 | 31,604 | 7,009 | -20,923 | |
Income taxes67/77 |
9,613 | 473 | 5,130 | - | - | |
Profit (loss) for the period9904 |
31,060 | -1,962 | 26,474 | 7,009 | -20,923 | |
Profit (loss) for the period to be appropriated9905 |
31,060 | -1,962 | 26,474 | 7,009 | -20,923 | |
| Appropriation of the result | ||||||
Profit (loss) to be appropriated9906 |
41,658 | 10,598 | 12,560 | -13,914 | -20,923 | |
Profit (loss) brought forward from the previous period14P |
10,598 | 12,560 | -13,914 | -20,923 | - | |
| Social balance sheet | ||||||
Average staff (FTE)9087 |
13.4 | 13.5 | 6.6 | 6.3 | 8.1 | |
Hours worked1013 |
4,923 | 5,599 | 2,996 | 2,725 | 1,168 | |
| Document | ||||||
The notes to these accounts have 6 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 31-08-2026.
2025 annual accounts filed 31 days after the deadline. Filed on 31 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00472476.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | micro format | 31-08-2026 | 2026-00472476 | |
| 31-12-2024 | micro format | 10-10-2025 | 2025-00540904 | |
| 31-12-2023 | micro format | 26-06-2024 | 2024-00165988 | |
| 31-12-2022 | micro format | 31-08-2023 | 2023-00416858 | |
| 31-12-2021 | micro format | 30-08-2022 | 2022-20349897 |
| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| EBITDA | 45,441 | 2,478 | 34,474 | - | - | |
| Cash flow | 32,654 | -1,194 | 26,692 | - | - | |
| Investment in fixed assets | 4,645 | 2,074 | 3,006 | 500 | 3,363 | |
| Change in cash | 47,999 | 7,186 | 2,638 | 8,476 | - | |
| Working capital | 46,650 | 18,642 | 21,909 | -1,777 | -1,407 | |
| Solvency | 51.0% | 43.5% | 53.5% | 4.9% | -26.3% | |
| Current ratio | 1.84 | 1.54 | 1.88 | 0.96 | 0.92 | |
| Quick ratio | 1.69 | 1.27 | 1.52 | 0.74 | 0.70 | |
| Debt to equity | 0.96 | 1.30 | 0.87 | 19.37 | - | |
| ROE | 53.9% | -7.4% | 92.7% | 336.0% | - | |
| ROA | 27.5% | -3.2% | 49.6% | 16.5% | -111.7% | |
| Interest coverage | 14.32 | 0.75 | 12.92 | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
| Item | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
|---|---|---|---|---|---|
| Employees at the balance-sheet date | 14 | 14 | 11 | 6 | 7 |
| full-time | 1 | - | 1 | - | - |
| part-time | 13 | 14 | 10 | 6 | 7 |
| in full-time equivalents | 4.1 | 30.1 | 2.9 | 1.7 | 1.8 |
| Average over the year, in full-time equivalents | 3.3 | 3.9 | 2 | 1.7 | 2.1 |
| On a permanent contract | - | 1 | 2 | 4 | 4 |
| Joined | 32 | 40 | 23 | 35 | 11 |
| Left | 32 | 40 | 18 | 36 | 4 |
| Training hours | 480 | - | 15 | - | - |
Source: social balance sheet in the 2021 to 2025 annual accounts
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | €4,645 | €1,174 | €3,006 | - | - |
| Financial fixed assets | - | €900 | - | €500 | €3,363 |
| Depreciation and write-downs of the year | €1,594 | €768 | €219 | - | - |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
The operating result for 2025 is nearly 26 times that of 2024 and the highest since 2021. It is a recovery after the fall in 2024.
Debt's share of the balance-sheet total falls from 56.5% to 49.0%. Equity and debt are higher.
FRAMONS has no parent and no holdings in its annual accounts. Stephanie Wegierski is the only director. FRAMONS shares no director with another company.
Deadline for the 2026 accounts: 31-07-2027
Financial milestones sit on the financial year-end date, not the filing date.
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
| Establishment | Since | Unit number | FASFC approval |
|---|---|---|---|
| Tam-Tam registered office Rue des Clercs 20, 7000 Mons | 05-10-2020 | 2.310.287.503 | Restaurant |
| Cadastral parcel | Area | Buildings | Height / floors |
|---|---|---|---|
| 53403E0230/00B000 | 137 m² | 1 · 84 m² | 16.8 m · 5 |
If something looks wrong or is missing, please tell us.