Equity
VENCODI has made a profit in every financial year since 2019.
VENCODI has made a profit in every financial year since 2019.
The result rose in 2025: mostly from a one-off income of €175,000.
Higher solvency than 95% of companies in food and beverage service. Sector median 29.5% · 17,145 companies.
The dashed line is the sector median: 1.8% across 23,796 companies (NACE 56, micro).
About 2 in 1,000 comparable companies go bankrupt within 12 months (an estimate).
The band follows from the bankruptcy probability. 10 more points roughly halve it.
| 75-100 | Excellent | under 0.55% |
| 60-74 | Healthy | 0.55% to 1.5% |
| 45-59 | Fair | 1.5% to 4.2% |
| 25-44 | Weak | 4.2% to 15.0% |
| 0-24 | Critical | over 15.0% |
Where the company stands within its band depends half on the bankruptcy probability and half on how it does against its sector peers (NACE 56, micro). It does better than 94% of them on solvency, 63% on liquidity, 69% on profitability and 59% on growth.
The bankruptcy probability was computed on 07-11-2026 by the bankruptcy model of 2 October 2026, which learns from Belgian bankruptcies and reads the registers, the annual accounts and the Belgian Official Gazette.
The probability rests on the annual accounts with balance sheet date 31-12-2025.
Of the companies with a bankruptcy probability in the very low class on 30-06-2025, 0.1% went bankrupt within twelve months.
Some facts cap the score, however low the probability. With negative or zero equity, a heavy loss, a special status in the KBO, one missing filing or accounts filed more than 90 days late, the score is Fair at most (59). With two missing filings, it is Weak at most (44). During a judicial reorganisation or at the company's end (bankruptcy, dissolution, liquidation), it is Critical at most (24).
In July 2024, 6,782 companies had the same profile as VENCODI has now. Each dot stands for 17 companies, two years later.
That fits the bankruptcy probability of VENCODI itself: 0.2% within 12 months.
The method was tested on the 497,447 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.
| Group | Expected | Actual |
|---|---|---|
| 1 | 0.2% | 0.2% |
| 2 | 0.3% | 0.5% |
| 3 | 0.5% | 0.6% |
| 4 | 0.7% | 0.8% |
| 5 | 0.9% | 0.9% |
| 6 | 1.3% | 1.5% |
| 7 | 1.6% | 1.8% |
| 8 | 1.8% | 1.8% |
| 9 | 3.0% | 3.1% |
| 10 | 5.6% | 6.2% |
A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.
This is an observation about 6,782 companies, not a prediction for VENCODI. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.
Liquidity is ample, with a current ratio of 54.73, above the usual 1.5. Short-term debt is 1.8% and cash 6.9% of total assets. 1.8% of the assets are financed with debt and provisions.
Show the recommended maximum and see how the verdict changes with amount, term and advance.
The scores and ratios are Checked's own calculations, not a credit decision.
The company filed its last 7 accounts on average 22 days before the deadline. In the sector (NACE 56), the median for financial year 2024 was 7 days after the deadline, and 53% of those companies filed late.
| Company | ||||
|---|---|---|---|---|
| VENCODI Sint-Pieters-Leeuw | €1.1m | €139,190 | 98.2% | - |
| LOIRA Beersel | €0.9m | €97,763 | -1.2% | 0.6 |
| De Heppie Store Pajottegem | €0.9m | €89,007 | 5.6% | - |
| BARZA PROJECTS Kortenaken | €0.7m | €132,853 | 47.7% | 0.3 |
| EVDGB Blankenberge | €0.9m | €170,794 | 25.9% | - |
| House Arjo Ninove | €1.1m | €210,725 | 32.7% | - |
| ARIBA Izegem | €0.8m | €148,986 | 17.7% | - |
These companies have the same main activity as VENCODI: cafés and bars (NACE 56301). They are comparable in size and age: total assets between €748,000 and €1.1m, founded between 2016 and 2019.
VENCODI files the micro format. That format states no turnover. The gross margin fell from €318,111 in 2019 to €139,190 in 2025.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €370,000. Estimated: probably between €330,000 and €470,000.
Higher than 95% of 17,145 companies in 2025.
Higher than 95% of 16,571 companies in 2025.
Higher than 66% of 16,654 companies in 2025.
Net result: top quarter · Equity: top quarter · Balance sheet total: top quarter · Working capital: top quarter
| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||
20/58 |
1.1m | 972,264 | 995,037 | 1.1m | 896,968 | 670,278 | 607,382 | |
21/28 |
10,346 | 22,178 | 409,051 | 375,825 | 375,000 | 375,000 | 391,764 | |
22/27 |
10,346 | 22,178 | 34,051 | 825 | - | - | 16,764 | |
23 |
- | 247 | 536 | 825 | - | - | - | |
24 |
10,346 | 21,931 | 33,515 | - | - | - | 16,764 | |
28 |
- | - | 375,000 | 375,000 | 375,000 | 375,000 | 375,000 | |
29/58 |
1.1m | 950,086 | 585,986 | 695,907 | 521,968 | 295,278 | 215,618 | |
40/41 |
342,612 | 257,736 | 346,052 | 402,324 | 495,929 | 253,234 | 213,890 | |
40 |
27,765 | 16,094 | - | 400,400 | 495,750 | 248,830 | 213,653 | |
41 |
314,847 | 241,642 | 346,052 | 1,924 | 179 | 4,404 | 237 | |
50/53 |
680,000 | 680,000 | - | - | - | - | - | |
54/58 |
76,472 | 12,350 | 239,934 | 293,583 | 26,039 | 42,044 | 1,728 | |
| Balance sheet: equity and liabilities | ||||||||
10/49 |
1.1m | 972,264 | 995,037 | 1.1m | 896,968 | 670,278 | 607,382 | |
10/15 |
1.1m | 964,584 | 961,323 | 846,964 | 586,869 | 321,707 | 191,140 | |
10/11 |
6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | |
100 |
- | - | - | - | - | - | 18,600 | |
101 |
- | - | - | - | - | - | 12,400 | |
13 |
1.1m | 958,384 | 955,123 | 840,677 | 580,582 | 315,420 | 184,860 | |
130/1 |
1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | - | |
130 |
- | - | - | - | - | - | 1,860 | |
1311 |
1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | - | |
133 |
1.1m | 956,524 | 953,263 | 838,817 | 578,722 | 313,560 | 183,000 | |
14 |
- | - | - | 87 | 87 | 87 | 80 | |
17/49 |
20,080 | 7,680 | 33,714 | 224,768 | 310,099 | 348,571 | 416,242 | |
17 |
- | - | - | - | 17,082 | 84,787 | 151,503 | |
170/4 |
- | - | - | - | 17,082 | 84,787 | 151,503 | |
42/48 |
20,080 | 7,680 | 33,714 | 224,768 | 293,017 | 263,785 | 264,739 | |
42 |
- | - | - | 17,082 | 67,704 | 66,717 | 72,221 | |
44 |
1,458 | 4,279 | 12,848 | 4,549 | 4,262 | 3,792 | 2,658 | |
440/4 |
1,458 | 4,279 | 12,848 | 4,549 | 4,262 | 3,792 | 2,658 | |
45 |
17,081 | 674 | 11,820 | 187,551 | 205,423 | 168,952 | 107,520 | |
450/3 |
17,081 | 674 | 11,820 | 187,551 | 205,423 | 165,733 | 104,300 | |
454/9 |
- | - | - | - | - | 3,220 | 3,220 | |
47/48 |
1,541 | 2,727 | 9,046 | 15,586 | 15,628 | 24,324 | 82,339 | |
| Income statement | ||||||||
76A |
175,000 | - | - | - | - | 22,359 | - | |
9900 |
139,190 | 19,820 | 178,180 | 360,678 | 392,406 | 206,981 | 318,111 | |
630 |
11,831 | 11,873 | 1,527 | 42 | - | 11,123 | 18,736 | |
640/8 |
965 | 316 | 2,376 | 756 | 324 | 430 | 1,201 | |
9901 |
126,394 | 7,631 | 174,278 | 359,880 | 392,082 | 195,428 | 298,174 | |
75/76B |
16,852 | - | - | 0 | 0 | 0 | - | |
75 |
16,852 | - | - | 0 | 0 | 0 | - | |
65/66B |
337 | 682 | 314 | 1,710 | 2,636 | 3,429 | 8,934 | |
65 |
337 | 682 | 314 | 1,710 | 2,636 | 3,429 | 8,934 | |
9903 |
142,909 | 6,949 | 173,964 | 358,171 | 389,446 | 192,000 | 289,240 | |
67/77 |
18,144 | 3,689 | 59,605 | 98,076 | 124,283 | 61,433 | 104,300 | |
9904 |
124,766 | 3,261 | 114,359 | 260,095 | 265,162 | 130,567 | 184,940 | |
9905 |
124,766 | 3,261 | 114,359 | 260,095 | 265,162 | 130,567 | 184,940 | |
| Appropriation of the result | ||||||||
9906 |
124,766 | 3,261 | 114,446 | 260,182 | 265,249 | 130,647 | 184,940 | |
14P |
- | - | 87 | 87 | 87 | - | - | |
691/2 |
124,766 | 3,261 | 114,446 | 260,095 | 265,162 | 130,560 | 184,860 | |
6920 |
- | - | - | - | - | - | 1,860 | |
6921 |
124,766 | 3,261 | 114,446 | 260,095 | 265,162 | 130,560 | 183,000 | |
| Document | ||||||||
The notes to these accounts have 4 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 28-08-2026.
2025 annual accounts filed 28 days after the deadline. Filed on 28 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00453754.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | micro format | 28-08-2026 | 2026-00453754 | |
| 31-12-2024 | micro format | 20-06-2025 | 2025-00157978 | |
| 31-12-2023 | micro format | 27-06-2024 | 2024-00169361 | |
| 31-12-2022 | micro format | 24-06-2023 | 2023-00154203 | |
| 31-12-2021 | micro format | 09-07-2022 | 2022-20174024 | |
| 31-12-2020 | micro format | 27-07-2021 | 2021-41000432 | |
| 31-12-2019 | micro format | 20-06-2020 | 2020-19200386 |
| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| 138,226 | 19,504 | 175,805 | 359,922 | - | 206,551 | 316,910 | ||
| 136,597 | 15,134 | 115,886 | 260,137 | - | 141,690 | 203,676 | ||
| 0 | -375,000 | 34,752 | 867 | - | -5,641 | 410,500 | ||
| 64,122 | -227,585 | -53,649 | 267,544 | -16,005 | 40,316 | - | ||
| 1.1m | 942,406 | 552,272 | 471,139 | 228,951 | 31,493 | -49,121 | ||
| 98.2% | 99.2% | 96.6% | 79.0% | 65.4% | 48.0% | 31.5% | ||
| 54.73 | - | 17.38 | 3.10 | 1.78 | 1.12 | 0.81 | ||
| 0.02 | 0.01 | 0.04 | 0.27 | 0.53 | 1.08 | 2.18 | ||
| 11.5% | 0.3% | 11.9% | 30.7% | 45.2% | 40.6% | 96.8% | ||
| 11.2% | 0.3% | 11.5% | 24.3% | 29.6% | 19.5% | 30.4% | ||
| over 100 | 28.61 | over 100 | over 100 | - | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | - | - | €34,752 | €867 | - |
| €11,831 | €11,873 | €1,527 | €42 | - |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
The operating result for 2025 is nearly 17 times that of 2024. It is a recovery after the fall in 2024.
Debt's share of the balance-sheet total rises from 0.8% to 1.8%. Equity and debt are higher.
Source: list of holdings in its own 2023 accounts. Every holding stands with its own latest accounts.
| Innovascom
establishment since 16-07-2018 · founded in 2018 |
total assets €212,079 (2025) 0699.950.713 |
| Name | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| VIJVERWOLF | 100% | ||||
Source: list of holdings in its own accounts
The network starts from the directors of VENCODI. Every other company they run is a node.
Deadline for the 2026 accounts: 31-07-2027
Financial milestones sit on the financial year-end date, not the filing date.
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
| Establishment | Since | Unit number |
|---|---|---|
| Brusselbaan 42 registered office 1600 Sint-Pieters-Leeuw | 03-04-2018 | 2.275.004.544 |
| Cadastral parcel | Area | Buildings | Height / floors |
|---|---|---|---|
| 23077A0039/00E003 | 227 m² | 1 · 104 m² | 12.8 m · 3 |
If something looks wrong or is missing, please tell us.