SETI
ActiveSummary
SETI has been active since 2002 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €40k and a net result of €12k. The figures fluctuate too strongly year-on-year for a reliable trend projection. Its solvency ranks better than 27% of 2566 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.5% (very low).
Checked score
Credit check for your own amount and term
Signals
Checked, nothing found (2)
Financials · fiscal year 2025, micro schema
Filed annual accounts As filed with the NBB · 2025 against 2024 · 48 lines
The notes to these accounts (7 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Non-recurring operating income76A | €8k | €2k | - | - | - | - |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €55k | €56k | €55k | €46k | €45k | ▼ 2.1% |
| Other operating charges640/8 | €1k | €3k | €2k | €3k | €3k | ▼ 25.3% |
| Non-recurring operating charges66A | - | - | - | €450 | - | - |
| Gross operating margin9900 | €45k | €45k | €70k | €70k | €61k | ▼ 12.3% |
| Operating profit (loss)9901 | €-10k | €-15k | €12k | €20k | €14k | ▼ 31.4% |
| Financial income75/76B | - | - | €0 | - | €6 | - |
| Recurring financial income75 | - | - | €0 | - | €6 | - |
| Financial charges65/66B | €3k | €2k | €241 | €62 | €2k | ▲ 3,248% |
| Recurring financial charges65 | €3k | €2k | €241 | €62 | €2k | ▲ 3,248% |
| Profit (loss) for the period before taxes9903 | €-13k | €-16k | €12k | €20k | €12k | ▼ 41.4% |
| Income taxes67/77 | - | - | €204 | €75 | - | - |
| Profit (loss) for the period9904 | €-13k | €-16k | €12k | €20k | €12k | ▼ 41.2% |
| Profit (loss) for the period to be appropriated9905 | €-13k | €-16k | €12k | €20k | €12k | ▼ 41.2% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €340k | €293k | €261k | €281k | €284k | ▲ 1.0% |
| Fixed assets21/28 | €263k | €206k | €170k | €130k | €92k | ▼ 28.9% |
| Tangible fixed assets22/27 | €263k | €206k | €170k | €130k | €92k | ▼ 28.9% |
| Land and buildings22 | €173k | €125k | €90k | €68k | €52k | ▼ 23.0% |
| Plant, machinery and equipment23 | €76k | €72k | €58k | €49k | €33k | ▼ 31.9% |
| Furniture and vehicles24 | €13k | €9k | €22k | €13k | €7k | ▼ 48.1% |
| Current assets29/58 | €77k | €86k | €91k | €151k | €192k | ▲ 26.8% |
| Stocks and contracts in progress3 | - | - | €1k | €2k | €2k | = |
| Stocks30/36 | - | - | €1k | €2k | €2k | = |
| Amounts receivable within one year40/41 | - | €1k | €196 | €1k | - | - |
| Trade receivables40 | - | - | - | €207 | - | - |
| Other amounts receivable41 | - | €1k | €196 | €888 | - | - |
| Cash at bank and in hand54/58 | €65k | €73k | €87k | €146k | €190k | ▲ 29.8% |
| Deferred charges and accrued income490/1 | €12k | €12k | €2k | €2k | €451 | ▼ 81.7% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €340k | €293k | €261k | €281k | €284k | ▲ 1.0% |
| Equity10/15 | €13k | €-3k | €8k | €29k | €40k | ▲ 41.4% |
| Contributions10/11 | €250k | €250k | €250k | €250k | €250k | = |
| Capital10 | €250k | €250k | €250k | €250k | - | - |
| Issued capital100 | €250k | €250k | €250k | €250k | - | - |
| Reserves13 | €25k | €25k | €25k | €25k | €25k | = |
| Non-distributable reserves130/1 | €25k | €25k | €25k | €25k | - | - |
| Legal reserve130 | €25k | €25k | €25k | €25k | - | - |
| Distributable reserves133 | - | - | - | - | €25k | - |
| Profit (loss) carried forward14 | €-262k | €-278k | €-267k | €-246k | €-235k | ▲ 4.8% |
| Amounts payable17/49 | €327k | €296k | €252k | €252k | €243k | ▼ 3.5% |
| Amounts payable after more than one year17 | €305k | €270k | €250k | €239k | €239k | = |
| Financial debts170/4 | €25k | €7k | - | - | €200k | - |
| Other amounts payable178/9 | €280k | €263k | €250k | €239k | €39k | ▼ 83.7% |
| Amounts payable within one year42/48 | €22k | €26k | €2k | €13k | €5k | ▼ 66.3% |
| Current portion of amounts payable after more than one year42 | €20k | €21k | - | - | - | - |
| Trade debts44 | €1k | €5k | €1k | €11k | €3k | ▼ 74.6% |
| Suppliers440/4 | €1k | €5k | €1k | €11k | €3k | ▼ 74.6% |
| Taxes, remuneration and social security45 | €2k | €208 | €412 | €3k | €2k | ▼ 32.9% |
| Taxes450/3 | €2k | €208 | €412 | €3k | €2k | ▼ 32.9% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €-13k | €-16k | €12k | €20k | €12k | ▼ 41.2% |
| + Depreciation and write-downs630 | €55k | €56k | €55k | €46k | €45k | ▼ 2.1% |
| Operating cash flow (approximation) | €42k | €40k | €67k | €66k | €57k | ▼ 14.0% |
| Investment in fixed assets (approximation) | - | €-2 | €-19k | €-6k | €-7k | ▼ 24.5% |
| Change in cash | - | €8k | €14k | €59k | €44k | ▼ 25.9% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
Show earlier events
About the unread acts
We know of 8 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Directors · office · real estate
1 establishment unit
2 parcels
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 21372C0093/00S003 | Brussels | 2,378 m² | 1 · 994 m² | 13.2 m · 3 fl. |
| 22002A0046/00H000 | Flanders | 1,066 m² | 1 · 134 m² | 8.0 m · 1 fl. |
Linked by address, not proof of ownership
Public money · subsidies and aid
Flemish government
2022 · 1 entry · 2,000 EUR awarded · 2,000 EUR paid| Year | Entries | awarded | paid |
|---|---|---|---|
| 2022 | 1 | 2,000 EUR | 2,000 EUR |
Similar companies · same sector, comparable size
Identification & contact
Scores and ratios are computed by Checked and are not a credit decision.