SETI
Annual accounts 2025
micro format, filed on 31-08-2026, 31 days late€61,495
▼ 12.3%
€13,918
▼ 31.4%
€58,914
▼ 11.1%
€56,835
▼ 14.0%
14.2%
▲ 4.1 percentage points
42.51
▲ 31.22
The turnover shown is an estimate from the gross margin.
Turnover ≈ €150,000. Estimated: probably between €110,000 and €200,000.
Money flows
no detail for 2025Balance sheet
balance sheet total €283,805 on 31-12-2025What the company ownsHow it is paid for
in euro
in euro
Position in the sector
14.2%
Higher than 28% of 3,328 companies in 2025.
42.51
Higher than 95% of 3,210 companies in 2025.
4.2%
Higher than 44% of 3,237 companies in 2025.
SETI
Middle half of the sector
80% of the sector
Micro accounts in repair of computers and personal goods (NACE 95)
Net result: middle half · Equity: middle half · Balance sheet total: middle half · Working capital: top quarter
Staff
Staff costs divided by the average number of full-time equivalents.
people who joined
people who left
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||||||
20/58 |
283,805 | 280,897 | 260,620 | 292,560 | 339,787 | 378,420 | 435,342 | 494,003 | 450,324 | 275,424 | 389,783 | 462,060 | 575,917 | 657,030 | 709,190 | 784,239 | |
21/28 |
92,255 | 129,816 | 169,800 | 206,466 | 262,531 | 302,574 | 358,765 | 417,287 | 342,322 | 160,870 | 203,717 | 252,822 | 287,325 | 352,801 | 428,037 | 483,732 | |
21 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 18,427 | 43,134 | |
22/27 |
92,255 | 129,816 | 169,800 | 206,466 | 262,531 | 302,574 | 358,765 | 417,287 | 342,322 | 160,870 | 203,717 | 252,822 | 287,325 | 352,801 | 409,610 | 440,597 | |
22 |
52,215 | 67,824 | 90,432 | 125,131 | 173,200 | 200,778 | 239,329 | 278,553 | 220,522 | 142,044 | 179,494 | 217,835 | 232,014 | 268,868 | 309,903 | 343,669 | |
23 |
33,065 | 48,545 | 57,815 | 72,269 | 76,475 | 101,797 | 119,436 | 138,733 | 114,493 | 18,429 | 24,222 | 31,718 | 40,678 | 48,505 | 48,337 | 29,717 | |
24 |
6,975 | 13,446 | 21,552 | 9,067 | 12,856 | - | - | - | 198 | 397 | - | 3,268 | 14,633 | 35,428 | 51,370 | 67,211 | |
27 |
- | - | - | - | - | - | - | - | 7,108 | - | - | - | - | - | - | - | |
29/58 |
191,550 | 151,082 | 90,820 | 86,093 | 77,256 | 75,846 | 76,577 | 76,717 | 108,003 | 114,553 | 186,066 | 209,238 | 288,592 | 304,229 | 281,153 | 300,508 | |
3 |
1,531 | 1,531 | 1,202 | - | - | - | - | - | 471 | 9,243 | 11,683 | 22,838 | 43,520 | 42,586 | 45,065 | 41,308 | |
30/36 |
1,531 | 1,531 | 1,202 | - | - | - | - | - | 471 | 9,243 | 11,683 | 22,838 | 43,520 | 42,586 | 45,065 | 41,308 | |
40/41 |
- | 1,095 | 196 | 1,005 | - | - | - | 630 | 289 | 735 | 20,388 | 36,605 | 47,222 | 92,232 | 29,968 | 47,730 | |
40 |
- | 207 | - | - | - | - | - | - | - | - | 12,288 | 8,562 | - | 7,568 | 27 | 2,420 | |
41 |
- | 888 | 196 | 1,005 | - | - | - | 630 | 289 | 735 | 8,099 | 28,043 | 47,222 | 84,664 | 29,941 | 45,310 | |
54/58 |
189,568 | 145,991 | 87,169 | 73,198 | 64,876 | 60,869 | 59,057 | 56,079 | 78,003 | 69,494 | 100,368 | 86,009 | 125,593 | 82,598 | 100,586 | 87,907 | |
490/1 |
451 | 2,465 | 2,254 | 11,891 | 12,380 | 14,977 | 17,521 | 20,008 | 29,240 | 35,082 | 53,627 | 63,786 | 72,257 | 86,813 | 105,535 | 123,563 | |
| Balance sheet: equity and liabilities | |||||||||||||||||
10/49 |
283,805 | 280,897 | 260,620 | 292,560 | 339,787 | 378,420 | 435,342 | 494,003 | 450,324 | 275,424 | 389,783 | 462,060 | 575,917 | 657,030 | 709,190 | 784,239 | |
10/15 |
40,415 | 28,576 | 8,431 | -3,280 | 12,792 | 25,743 | 34,116 | 55,912 | 43,598 | 85,761 | 141,589 | 171,923 | 250,241 | 273,175 | 275,268 | 283,922 | |
10/11 |
250,000 | 250,000 | 250,000 | 250,000 | 250,000 | 250,000 | 250,000 | 250,000 | 250,000 | 250,000 | 250,000 | 250,000 | 250,000 | 250,000 | 250,000 | 250,000 | |
10 |
- | 250,000 | 250,000 | 250,000 | 250,000 | - | - | - | - | - | - | - | - | - | - | - | |
100 |
- | 250,000 | 250,000 | 250,000 | 250,000 | 250,000 | 250,000 | 250,000 | 250,000 | 250,000 | 250,000 | 250,000 | 250,000 | 250,000 | 250,000 | 250,000 | |
13 |
25,000 | 25,000 | 25,000 | 25,000 | 25,000 | 25,000 | 25,000 | 25,000 | 25,000 | 25,000 | 25,000 | 25,000 | 25,000 | 25,000 | 25,000 | 25,000 | |
130/1 |
- | 25,000 | 25,000 | 25,000 | 25,000 | 25,000 | - | - | - | - | - | - | - | - | - | - | |
130 |
- | 25,000 | 25,000 | 25,000 | 25,000 | 25,000 | 25,000 | 25,000 | 25,000 | 25,000 | 25,000 | 25,000 | 25,000 | 25,000 | 25,000 | 25,000 | |
133 |
25,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
14 |
-234,585 | -246,424 | -266,569 | -278,280 | -262,208 | -249,257 | -240,884 | -219,088 | -231,402 | -189,240 | -133,411 | -103,077 | -24,759 | -1,825 | 268 | 8,922 | |
17/49 |
243,390 | 252,321 | 252,189 | 295,840 | 326,995 | 352,678 | 401,227 | 438,091 | 406,726 | 189,663 | 248,194 | 290,137 | 325,676 | 383,854 | 433,922 | 500,317 | |
17 |
238,884 | 238,940 | 250,400 | 270,031 | 304,525 | 332,614 | 383,427 | 392,639 | 351,613 | 135,732 | 176,921 | 218,929 | 260,936 | 306,009 | 355,374 | 404,739 | |
170/4 |
200,000 | - | - | 6,887 | 24,869 | 44,238 | 61,145 | 71,772 | 91,212 | 131,332 | 172,521 | 214,529 | 256,536 | 301,609 | 350,974 | 400,339 | |
178/9 |
38,884 | 238,940 | 250,400 | 263,145 | 279,656 | 288,376 | 322,282 | 320,866 | 260,401 | 4,400 | 4,400 | 4,400 | 4,400 | 4,400 | 4,400 | 4,400 | |
42/48 |
4,506 | 13,381 | 1,789 | 25,809 | 22,470 | 20,053 | 17,800 | 45,283 | 55,055 | 53,898 | 71,191 | 71,208 | 64,739 | 77,845 | 77,845 | 95,057 | |
42 |
- | - | - | 21,027 | 19,675 | 16,937 | 16,661 | 22,664 | 40,121 | 39,146 | 48,735 | 45,874 | 46,079 | 49,365 | 49,365 | 49,365 | |
44 |
2,730 | 10,735 | 1,376 | 4,574 | 1,163 | 1,954 | 511 | 8,829 | 409 | 258 | - | 9,000 | 382 | 2,887 | 2,745 | 1,955 | |
440/4 |
2,730 | 10,735 | 1,376 | 4,574 | 1,163 | 1,954 | 511 | 8,829 | 409 | 258 | - | 9,000 | 382 | 2,887 | 2,745 | 1,955 | |
45 |
1,777 | 2,647 | 412 | 208 | 1,633 | 1,162 | 628 | 13,790 | 14,526 | 14,493 | 22,456 | 16,334 | 18,278 | 25,564 | 25,735 | 43,737 | |
450/3 |
1,777 | 2,647 | 412 | 208 | 1,633 | 1,162 | 628 | 3,079 | 4,971 | 3,958 | 14,548 | 8,172 | 5,495 | 10,392 | 9,868 | 14,341 | |
454/9 |
- | - | - | - | - | - | - | 10,712 | 9,555 | 10,535 | 7,907 | 8,161 | 12,783 | 15,171 | 15,867 | 29,396 | |
47/48 |
- | - | - | - | - | - | - | - | - | - | - | - | - | 29 | - | - | |
492/3 |
- | - | - | - | - | 10 | - | 169 | 58 | 33 | 81 | - | - | - | 703 | 521 | |
| Income statement | |||||||||||||||||
70 |
- | - | - | - | - | - | - | - | - | - | - | - | - | 448,540 | 444,386 | - | |
76A |
- | - | - | 2,002 | 8,009 | 567 | - | 2,486 | - | - | - | 153 | 124 | - | 701 | 31,755 | |
9900 |
61,495 | 70,143 | 69,666 | 44,707 | 45,311 | 39,053 | 41,224 | 154,793 | 92,119 | 103,284 | 143,026 | 121,205 | 216,744 | 283,603 | 280,100 | 274,295 | |
60/61 |
- | - | - | - | - | - | - | - | - | - | - | - | - | 220,417 | 216,161 | - | |
62 |
- | - | - | - | - | - | 1,849 | 56,323 | 73,238 | 95,004 | 103,881 | 116,709 | 147,333 | 166,127 | 164,002 | 170,685 | |
630 |
44,996 | 45,954 | 55,267 | 56,067 | 54,533 | 56,758 | 58,522 | 74,545 | 39,657 | 43,441 | 49,105 | 63,813 | 62,156 | 85,878 | 93,730 | 96,875 | |
640/8 |
2,581 | 3,457 | 2,243 | 3,199 | 1,136 | 3,015 | 863 | 8,075 | 15,602 | 13,609 | 12,239 | 14,096 | 14,343 | 14,325 | 15,457 | 16,766 | |
66A |
- | 450 | - | - | - | - | 0 | 0 | - | - | - | - | - | 1,500 | - | - | |
9901 |
13,918 | 20,282 | 12,157 | -14,558 | -10,358 | -20,719 | -20,010 | 15,851 | -36,378 | -48,770 | -22,199 | -73,413 | -7,087 | 17,273 | 6,911 | -10,030 | |
75/76B |
6 | - | 0 | - | - | 16,710 | - | 0 | - | - | 16 | 3,469 | 101 | 70 | 3,154 | 39 | |
75 |
6 | - | 0 | - | - | 16,710 | - | 0 | - | - | 16 | 3,469 | 101 | 70 | 3,154 | 39 | |
65/66B |
2,085 | 62 | 241 | 1,514 | 2,593 | 3,974 | 1,469 | 3,057 | 5,269 | 6,862 | 7,941 | 8,515 | 15,896 | 17,769 | 19,411 | 27,415 | |
65 |
2,085 | 62 | 241 | 1,514 | 2,593 | 3,974 | 1,469 | 3,057 | 5,269 | 6,862 | 7,941 | 8,515 | 15,896 | 17,769 | 19,411 | 27,415 | |
9903 |
11,839 | 20,220 | 11,916 | -16,072 | -12,951 | -7,983 | -21,479 | 12,794 | -41,647 | -55,632 | -30,123 | -78,307 | -22,758 | -1,926 | -8,644 | -5,651 | |
67/77 |
- | 75 | 204 | - | - | 390 | 318 | 479 | 516 | 196 | 211 | 12 | 176 | 166 | 9 | 6 | |
9904 |
11,839 | 20,145 | 11,711 | -16,072 | -12,951 | -8,373 | -21,797 | 12,314 | -42,163 | -55,828 | -30,334 | -78,318 | -22,934 | -2,093 | -8,654 | -5,657 | |
9905 |
11,839 | 20,145 | 11,711 | -16,072 | -12,951 | -8,373 | -21,797 | 12,314 | -42,163 | -55,828 | -30,334 | -78,318 | -22,934 | -2,093 | -8,654 | -5,657 | |
| Appropriation of the result | |||||||||||||||||
9906 |
-234,585 | -246,424 | -266,569 | -278,280 | -262,208 | -249,257 | -240,884 | -219,088 | -231,402 | -189,240 | -133,411 | -103,077 | -24,759 | -1,825 | 268 | 8,922 | |
14P |
-246,424 | -266,569 | -278,280 | -262,208 | -249,257 | - | - | - | - | - | - | - | - | - | - | - | |
| Social balance sheet | |||||||||||||||||
9087 |
- | - | - | - | - | - | - | 8.3 | 10.9 | 11.3 | 9.2 | 12.3 | 14.1 | 14.9 | 10.3 | 8.4 | |
Hours worked1013 |
- | - | - | - | - | - | - | 2,144 | 3,020 | 3,918 | 4,349 | 5,182 | 6,583 | 8,303 | 8,742 | 9,042 | |
| Document | |||||||||||||||||
The accounts for 7 older financial years (2003-2009) were filed as documents without figures as data, scans for example.
The notes to these accounts have 7 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 31-08-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank2025 annual accounts filed 31 days after the deadline. Filed on 31 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00473257.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | micro format | 31-08-2026 | 2026-00473257 | |
| 31-12-2024 | micro format | 29-08-2025 | 2025-00447849 | |
| 31-12-2023 | micro format | 12-08-2024 | 2024-00340908 | |
| 31-12-2022 | full format | 11-08-2023 | 2023-00325152 | |
| 31-12-2021 | full format | 25-07-2022 | 2022-20222486 | |
| 31-12-2020 | full format | 12-07-2021 | 2021-34100117 | |
| 31-12-2019 | full format | 29-10-2020 | 2020-65500393 | |
| 31-12-2018 | full format | 06-08-2019 | 2019-44000314 | |
| 31-12-2017 | full format | 21-08-2018 | 2018-48000115 | |
| 31-12-2016 | full format | 20-07-2017 | 2017-34300388 | |
| 31-12-2015 | abbreviated format | 23-08-2016 | 2016-49700573 | |
| 31-12-2014 | abbreviated format | 20-08-2015 | 2015-44600154 | |
| 31-12-2013 | abbreviated format | 21-08-2014 | 2014-44800529 | |
| 31-12-2012 | full format | 23-07-2013 | 2013-33900370 | |
| 31-12-2011 | full format | 20-08-2012 | 2012-44000082 | |
| 31-12-2010 | full format | 21-08-2011 | 2011-43900485 | |
| 31-12-2009 | full format | 24-06-2010 | 2010-17800289 | |
| 31-12-2008 | full format | 20-08-2009 | 2009-51900396 | |
| 31-12-2007 | full format | 02-06-2008 | 2008-16800108 | |
| 31-12-2006 | full format | 28-08-2007 | 2007-61500265 | |
| 31-12-2005 | full format | 09-08-2006 | 2006-61805276 | |
| 31-12-2004 | full format | 04-07-2005 | 2005-41102002 | |
| 31-12-2003 | full format | 20-07-2004 | 2004-48402050 |
Subsidies and aid
Flemish government 2022, 1 entry, €2,000 awarded, €2,000 paid
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 58,914 | 66,237 | 67,423 | 41,508 | 44,175 | 36,038 | 38,512 | 90,395 | 3,279 | -5,329 | 26,906 | -9,600 | 55,068 | 103,151 | 100,642 | 86,844 | ||
| 56,835 | 66,099 | 66,978 | 39,994 | 41,582 | 48,385 | 36,725 | 86,859 | -2,506 | -12,387 | 18,771 | -14,505 | 39,222 | 83,786 | 85,077 | 91,218 | ||
| 7,435 | 5,970 | 18,600 | 2 | 14,490 | 567 | -0 | 149,510 | 221,108 | 595 | 0 | 29,157 | 5,688 | 10,643 | 38,036 | 97,536 | ||
| 43,577 | 58,822 | 13,972 | 8,322 | 4,007 | 1,812 | 2,978 | -21,924 | 8,509 | -30,875 | 14,359 | -39,584 | 42,995 | -17,988 | 12,679 | - | ||
| 187,044 | 137,700 | 89,031 | 60,284 | 54,786 | 55,793 | 58,777 | 31,434 | 52,947 | 60,655 | 114,875 | 138,030 | 223,852 | 226,383 | 203,309 | 205,451 | ||
| - | - | - | - | - | - | - | - | - | - | - | - | - | 3.9% | 1.6% | - | ||
| 14.2% | 10.2% | 3.2% | -1.1% | 3.8% | 6.8% | 7.8% | 11.3% | 9.7% | 31.1% | 36.3% | 37.2% | 43.5% | 41.6% | 38.8% | 36.2% | ||
| 42.51 | 11.29 | 50.78 | 3.34 | 3.44 | 3.78 | 4.30 | 1.69 | 1.96 | 2.13 | 2.61 | 2.94 | 4.46 | 3.91 | 3.61 | 3.16 | ||
| 42.17 | 11.18 | 50.10 | 3.34 | 3.44 | 3.78 | 4.30 | 1.69 | 1.95 | 1.95 | 2.45 | 2.62 | 3.79 | 3.36 | 3.03 | 2.73 | ||
| 6.02 | 8.83 | 29.91 | - | 25.56 | 13.70 | 11.76 | 7.84 | 9.33 | 2.21 | 1.75 | 1.69 | 1.30 | 1.41 | 1.58 | 1.76 | ||
| 29.3% | 70.5% | 138.9% | - | -101.2% | -32.5% | -63.9% | 22.0% | -96.7% | -65.1% | -21.4% | -45.6% | -9.2% | -0.8% | -3.1% | -2.0% | ||
| 4.2% | 7.2% | 4.5% | -5.5% | -3.8% | -2.2% | -5.0% | 2.5% | -9.4% | -20.3% | -7.8% | -16.9% | -4.0% | -0.3% | -1.2% | -0.7% | ||
| 28.25 | over 100 | over 100 | 27.42 | 17.04 | - | - | - | - | - | - | - | - | - | - | - | ||
| - | - | - | - | - | - | - | - | - | - | - | - | - | 6 days | 0 days | - | ||
| - | - | - | - | - | - | - | - | - | - | - | - | - | 5 days | 5 days | - |
EBIT margin: not included in this filing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Investments
fixed assets acquired| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | €7,435 | €5,970 | €18,600 | - | €14,490 |
| €44,996 | €45,954 | €55,267 | €56,067 | €54,533 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
Insights on SETI
The operating result for 2025 is 31% lower than in 2024.
Debt's share of the balance-sheet total falls from 89.8% to 85.8%. Equity is higher and debt is lower.