Salrepco
ActiveSummary
Salrepco has been active since 2017 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €224,634 and a net result of €4,838. Equity is growing by ~17.9% per year across the filed fiscal years. Its solvency ranks better than 79% of 1056 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.4% (very low).
Checked score
Score 2025
Axes · tick = 2024
Profitability71▼-12
Solvency99▼-1
Growth52▼-26
Track record100
Bankruptcy probability, 12 months
0.4%
Very low
0%0.5%1.5%4%10%≥ 25%
Credit up to €16,000 at 30 days acceptable
Liquidity short (current ratio 0.36 against 75.18 in 2024; short-term debt: 26.4% and cash: 1.3% of total assets), and 26.4% of the assets are financed with debt.
Credit check for your own amount and term
Show the recommended maximum : and see how the verdict changes with amount, term and advance.
Signals
Three signals. The signal on the left, the evidence on the right.
−lowers risk○neutral
lowers risk · Annual accounts: healthy financial profile
The latest annual accounts show a healthy profile in solvency, result and liquidity.
NBB · annual accounts 2025Solvency, return and age of the figures
Solvency
73.6%
Return on assets
1.6%
Age of the figures
9 mo
lowers risk · Lower-failure-rate sector
In this sector companies fail less often than the Belgian average.
Gazette · bankruptcies per sector, NACE 95
Relative position
BE, all sectors
reference
Repair and maintenance of computers, personal and household goods, and motor vehicles and motorcycles (NACE 95)
about 19% fewer bankruptcies
← fewer bankruptcies
more bankruptcies →
neutral · A punctual record breaks
This company filed 8 consecutive financial years on time. The year that closed on 31-12-2025 was due by 31-07-2026 and was filed on 31-08-2026, 31 days late. Weigh it accordingly: a break into the 1-to-90-day band measures 1.41% abnormal legal state, below the 1.66% market average. It is a change in behaviour, not evidence of elevated risk.
NBB · 9 filingsDeviation from the deadline
2025
31 d late
2024
34 d early
2023
45 d early
2022
34 d early
2021
33 d early
2020
33 d early
2019
38 d early
← before the deadline
after the deadline →
tick = median of all Belgian filingsring = median in the sector
This company filed its last 7 accounts on average 27 days before the deadline; the sector median for financial year 2024 is on the deadline day, and 47% of the sector filed late.
Checked, nothing found (2)
neutral · The next deadline is still running
The next financial year closes on 31-12-2026 and is due by 31-07-2027. Nothing is late today. Usually files around 27 June (4 of the last 5 filed years within 30 days of that day).
Companies Code · seven monthsPosition in the running window
29-09-2026 today31-12-2026 close31-07-2027 deadline
History
Go further with this company
How much credit can you give this customer, and on what term?Credit check What should you check before you do business with this company?Supplier due diligence Can you accept this company as a client under the anti-money-laundering law?AML client file Which of your other customers can you e-invoice via Peppol?Peppol check How does this company compare with its sector?Sector benchmark What changed in the latest annual accounts?What changed
Is this your company? See how customers and banks see it.
Investigating this company? Keep it with today's facts in a case file.
Financials · fiscal year 2025, abbreviated schema
Equity
€224,634▲ 2.2%
2024 · €219,795
Total assets
€305,265▲ 37.0%
2024 · €222,754
Net result
€4,838▼ 80.5%
2024 · €24,837
Working capital
-€51,549
2024 · €219,501
Trend over the years
Click a name to add, emphasise or remove a line.Band: the middle half (P25 to P75) of NACE 95, Repair and maintenance of computers, personal and household goods, and motor vehicles and motorcycles, each year against the same schema; no band under 30 filings. Dashed line: the median.
Every figure with its change against the fiscal year before
favourable
unfavourable
Line20212022202320242025
Operating result€50,887▲ 30.1%€36,799▼ 27.7%€36,954▲ 0.4%€33,215▼ 10.1%€1,487▼ 95.5%
Net result€38,706within the sector's middle half▲ 33.3%€27,515within the sector's middle half▼ 28.9%€27,576within the sector's middle half▲ 0.2%€24,837within the sector's middle half▼ 9.9%€4,838within the sector's middle half▼ 80.5%
Equity€139,868within the sector's middle half▲ 38.3%€167,383within the sector's middle half▲ 19.7%€194,959within the sector's middle half▲ 16.5%€219,795within the sector's middle half▲ 12.7%€224,634within the sector's middle half▲ 2.2%
Total assets€167,880below the sector's middle half▲ 49.5%€191,453below the sector's middle half▲ 14.0%€198,762below the sector's middle half▲ 3.8%€222,754below the sector's middle half▲ 12.1%€305,265within the sector's middle half▲ 37.0%
Debt€28,012▲ 152%€24,070▼ 14.1%€3,803▼ 84.2%€2,959▼ 22.2%€80,631▲ 2,625%
Working capital€138,391within the sector's middle half▲ 39.4%€166,300within the sector's middle half▲ 20.2%€194,270within the sector's middle half▲ 16.8%€219,501within the sector's middle half▲ 13.0%-€51,549below the sector's middle half
Solvency83.3%above the sector's middle half▼ 6.8pp87.4%above the sector's middle half▲ 4.1pp98.1%above the sector's middle half▲ 10.7pp98.7%above the sector's middle half▲ 0.6pp73.6%above the sector's middle half▼ 25.1pp
Current ratio5.94above the sector's middle half▼ 3.997.91above the sector's middle half▲ 1.9752.08above the sector's middle half▲ 44.1775.18above the sector's middle half▲ 23.100.36below the sector's middle half▼ 74.82
Return on assets (ROA)23.1%above the sector's middle half▼ 2.8pp14.4%above the sector's middle half▼ 8.7pp13.9%above the sector's middle half▼ 0.5pp11.1%within the sector's middle half▼ 2.7pp1.6%within the sector's middle half▼ 9.6pp
above
within
below
the middle half (P25 to P75) of NACE 95, Repair and maintenance of computers, personal and household goods, and motor vehicles and motorcycles, each year against the same schema; no band under 30 filings.
Turnover and EBIT margin not published: the abbreviated schema does not require them.
Result per fiscal year
Operating resultNet result
The operating result has fallen two years in a row; 2025 is 96% below 2024 and is the lowest result in the available series.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €305,265
Fixed assets
€276,182 ▲ 93,664%
Current assets
€29,083 ▼ 86.9%
Equity and liabilities €305,265
Equity
€224,634 ▲ 2.2%
Debt
€80,631 ▲ 2,625%
Debt's share of the balance-sheet total rises from 1.3% to 26.4%. Equity and debt are higher.
Key figures and ratios
EBITDA
€36,280▲
2024 · €33,609
Cash flow
€39,631▲
2024 · €25,231
Quick ratio
0.33▼
2024 · 74.47
Debt to equity
0.36▲
2024 · 0.01
ROE
2.2%▼
2024 · 11.3%
Interest coverage
456.35▲
2024 · 430.88
Debt ≤ 1 year
€80,631▲
2024 · €2,959
Income taxes
€1,612▼
2024 · €8,300
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Peer companies
Historical observationOf the 5,048 companies that looked in July 2024 the way this one looks now, 2.2% went bankrupt within 24 months and 94% are still going.
- Micro
- 5 to 10 years old
- solvency 30% or more
- a profit under 5% of the balance sheet
2.2%
went bankrupt
3.8%
stopped otherwise
94%
still going
A further 0.1% stopped, but we cannot tell whether within those 24 months.
For this company itself Checked computes a lower bankruptcy probability: 0.4% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.
How reliable is this rule?
Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,338 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.
| Group | Expected | Actual |
|---|---|---|
| 1 | 0.2% | 0.2% |
| 2 | 0.3% | 0.5% |
| 3 | 0.5% | 0.6% |
| 4 | 0.7% | 0.8% |
| 5 | 0.9% | 1.0% |
| 6 | 1.3% | 1.5% |
| 7 | 1.6% | 1.8% |
| 8 | 1.8% | 1.9% |
| 9 | 3.0% | 3.1% |
| 10 | 5.6% | 6.2% |
The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.
An observation about 5,048 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.
Annual accounts
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €394 | €394 | €394 | €394 | €34,792 | ▲ 8,726% |
| Other operating charges640/8 | €101 | €102 | €109 | €118 | €15,182 | ▲ 12,766% |
| Gross operating margin9900 | €51,382 | €37,295 | €37,457 | €33,727 | €51,462 | ▲ 52.6% |
| Operating profit (loss)9901 | €50,887 | €36,799 | €36,954 | €33,215 | €1,487 | ▼ 95.5% |
| Financial income75/76B | €69 | - | - | €0 | €5,042 | ▲ 50,419,200% |
| Recurring financial income75 | €69 | - | - | €0 | €5,042 | ▲ 50,419,200% |
| Financial charges65/66B | €60 | €102 | €79 | €78 | €80 | ▲ 1.9% |
| Recurring financial charges65 | €60 | €102 | €79 | €78 | €80 | ▲ 1.9% |
| Profit (loss) for the period before taxes9903 | €50,895 | €36,697 | €36,876 | €33,137 | €6,450 | ▼ 80.5% |
| Income taxes67/77 | €12,189 | €9,182 | €9,300 | €8,300 | €1,612 | ▼ 80.6% |
| Profit (loss) for the period9904 | €38,706 | €27,515 | €27,576 | €24,837 | €4,838 | ▼ 80.5% |
| Profit (loss) for the period to be appropriated9905 | €38,706 | €27,515 | €27,576 | €24,837 | €4,838 | ▼ 80.5% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €167,880 | €191,453 | €198,762 | €222,754 | €305,265 | ▲ 37.0% |
| Fixed assets21/28 | €1,477 | €1,083 | €689 | €295 | €276,182 | ▲ 93,664% |
| Tangible fixed assets22/27 | €1,477 | €1,083 | €689 | €295 | €276,182 | ▲ 93,664% |
| Land and buildings22 | - | - | - | - | €276,182 | - |
| Furniture and vehicles24 | €1,477 | €1,083 | €689 | €295 | - | - |
| Current assets29/58 | €166,403 | €190,370 | €198,073 | €222,460 | €29,083 | ▼ 86.9% |
| Stocks and contracts in progress3 | €2,095 | €2,095 | €2,095 | €2,095 | €2,095 | = |
| Stocks30/36 | €2,095 | €2,095 | €2,095 | €2,095 | €2,095 | = |
| Amounts receivable within one year40/41 | €44,359 | €49,784 | €22,649 | €19,022 | €19,838 | ▲ 4.3% |
| Trade receivables40 | €44,359 | €46,984 | €16,323 | €13,625 | €18,122 | ▲ 33.0% |
| Other amounts receivable41 | - | €2,800 | €6,326 | €5,398 | €1,716 | ▼ 68.2% |
| Current investments50/53 | - | €100,000 | €150,000 | €175,000 | - | - |
| Cash at bank and in hand54/58 | €119,949 | €38,490 | €23,329 | €26,342 | €4,029 | ▼ 84.7% |
| Deferred charges and accrued income490/1 | - | - | - | - | €3,120 | - |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €167,880 | €191,453 | €198,762 | €222,754 | €305,265 | ▲ 37.0% |
| Equity10/15 | €139,868 | €167,383 | €194,959 | €219,795 | €224,634 | ▲ 2.2% |
| Contributions10/11 | €18,700 | €18,700 | €18,700 | €18,700 | €18,700 | = |
| Reserves13 | €121,168 | €148,683 | €176,259 | €201,095 | €205,934 | ▲ 2.4% |
| Non-distributable reserves130/1 | €1,870 | €1,870 | €1,870 | €1,870 | - | - |
| Reserves not available under the articles1311 | €1,870 | €1,870 | €1,870 | €1,870 | - | - |
| Distributable reserves133 | €119,298 | €146,813 | €174,389 | €199,225 | €205,934 | ▲ 3.4% |
| Amounts payable17/49 | €28,012 | €24,070 | €3,803 | €2,959 | €80,631 | ▲ 2,625% |
| Amounts payable within one year42/48 | €28,012 | €24,070 | €3,803 | €2,959 | €80,631 | ▲ 2,625% |
| Trade debts44 | €25,238 | €23,898 | €3,803 | €2,959 | €1,020 | ▼ 65.5% |
| Suppliers440/4 | €25,238 | €23,898 | €3,803 | €2,959 | €1,020 | ▼ 65.5% |
| Taxes, remuneration and social security45 | €2,774 | €172 | - | - | €2,193 | - |
| Taxes450/3 | €2,774 | €172 | - | - | €2,193 | - |
| Other amounts payable47/48 | - | - | - | - | €77,419 | - |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €38,706 | €27,515 | €27,576 | €24,837 | €4,838 | ▼ 80.5% |
| + Depreciation and write-downs630 | €394 | €394 | €394 | €394 | €34,792 | ▲ 8,726% |
| Operating cash flow (approximation) | €39,100 | €27,909 | €27,970 | €25,231 | €39,631 | ▲ 57.1% |
| Investment in fixed assets (approximation) | - | €0 | €0 | €0 | -€310,680 | - |
| Change in cash | - | -€81,458 | -€15,162 | €3,014 | -€22,313 | ▼ 840% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
Next filing, fiscal year 2026, expected by
2026
31-08
NBB filing
Annual accounts filed
fiscal year 2025 · abbreviated schema · 31 days late
2025
31-12
Financial
Weakest financial yearnet €4,838 ▼80.5%
Net result drops to €4,838, the lowest in the series.
27-06
NBB filing
Annual accounts filed
fiscal year 2024 · abbreviated schema
2024
31-12
Financial
Equity above €200,000Eq €219,795 ▲12.7%
7 profitable years in a row build equity to €219,795.
16-06
NBB filing
Annual accounts filed
fiscal year 2023 · abbreviated schema
2023
31-12
Financial
Liquidity times 7current ratio 52.08
Current ratio from 7.91 to 52.08; short-term debt falls from €24,070 to €3,803.
27-06
NBB filing
Annual accounts filed
fiscal year 2022 · abbreviated schema
2022
31-12
Financial
Equity above €150,000Eq €167,383 ▲19.7%
5 profitable years in a row build equity to €167,383.
28-06
NBB filing
Annual accounts filed
fiscal year 2021 · abbreviated schema
2021
31-12
Financial
Highest result since 2018net €38,706 ▲33.3%
Operating result €50,887, net result €38,706, both a record.
28-06
NBB filing
Annual accounts filed
fiscal year 2020 · abbreviated schema
2020
31-12
Financial
Liquidity quadruplescurrent ratio 9.93
Current ratio from 2.63 to 9.93; short-term debt falls from €44,353 to €11,119.
Show earlier events
31-12
Financial
Equity above €100,000Eq €101,162 ▲40.3%
3 profitable years in a row build equity to €101,162.
23-06
NBB filing
Annual accounts filed
fiscal year 2019 · abbreviated schema
2019
31-12
Financial
Liquidity doublescurrent ratio 2.63
Current ratio from 1.21 to 2.63; short-term debt falls from €218,384 to €44,353.
23-06
NBB filing
Annual accounts filed
fiscal year 2018 · abbreviated schema
2018
06-07
NBB filing
Annual accounts filed
fiscal year 2017 · abbreviated schema
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
0 of 3 acts read
About the unread acts
We know of 3 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Have them read with priority
Sign in to place this company at the front of the reading queue.
Directors · office · real estate
Directors
3 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Heist-op-den-Berg · 1 establishment unit since 2017
Ground area
1,932 m²
Building footprint
223 m²
2 parcels, Flanders. Linked by address, not a title deed.
1 establishment unit
Salrepco
since 20172.266.848.428
2 parcels
Flanders
2
(100%)
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 12322I0289/00K000 | Flanders | 990 m² | 1 · 100 m² | - |
| 12322I0289/00H000 | Flanders | 942 m² | 1 · 122 m² | - |
Linked by address, not proof of ownership
Good to know
2 of 2 parcels with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.
Similar companies · same sector, comparable size
LES 100 PAS
BE 1004.819.139
Charleroi · Eq €219,511
DIMARO
BE 0422.800.432
Machelen (Brab.) · Eq €215,683
ABFLEX + WALLONIE
BE 0472.068.514
Fleurus · Eq €234,286
DE WILDE MARC
BE 0459.621.632
Sint-Niklaas · Eq €239,471
ANTWERP - SECURITY
BE 0876.087.271
Antwerpen · Eq €210,233
Of 2,545 companies in sector 95290 we hold annual accounts for 419. 304 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector
Identification & contact
Identification
Legal formPrivate limited company
Founded23-01-2017
Fiscal year end31-12
Activities, NACEBEL 2025
95290Repair and maintenance of other personal and household goods
70200Business and other management consultancy
71121Engineering and related technical consultancy, excluding land surveyors
E-invoicing
Reachable via Peppol
Peppol ID
0208:0669852997
Registered
11-11-2025
If you follow this company, Checked tells you the day it leaves the Peppol register.
Register as of 29 September 2026 · Peppol Directory
Scores and ratios are computed by Checked and are not a credit decision.