RUSTICUS
Annual accounts 2026
micro format, filed on 09-09-2026, 9 days late€440,303
▼ 13.5%
€23,719
▼ 37.4%
-€8,056
▼ €9,493
-€99,624
▼ €19,973
4.7%
▼ 0.2 percentage points
0.89
▼ 0.03
The turnover shown is an estimate from the gross margin.
Turnover ≈ €2.3m. Estimated: probably between €1.6m and €3.5m.
Balance sheet
balance sheet total €974,372 on 31-01-2026What the company ownsHow it is paid for
in euro
in euro
Position in the sector
4.7%
Higher than 25% of 22,909 companies in 2025.
0.89
Higher than 27% of 22,039 companies in 2025.
-0.8%
Higher than 34% of 22,189 companies in 2025.
RUSTICUS
Middle half of the sector
80% of the sector
Micro accounts in retail trade (NACE 47)
Staff
€36,804
Staff costs divided by the average number of full-time equivalents.
+1 person
people who joined
people who left
In 2026, 22 people joined and 21 left. Training hours in 2026: 959.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2026 | 2025 | 2024 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||
20/58 |
974,372 | 1.1m | 1.2m | 1.4m | 1.3m | 1.4m | 1.3m | 1.4m | 1.7m | 1.7m | |
20 |
- | - | 544 | 2,891 | 5,057 | 7,223 | 9,495 | 11,976 | 18,113 | 31,550 | |
21/28 |
187,986 | 230,502 | 316,051 | 293,529 | 212,849 | 242,865 | 289,734 | 357,370 | 430,004 | 508,298 | |
22/27 |
187,681 | 230,197 | 315,746 | 293,224 | 210,544 | 240,560 | 286,429 | 355,065 | 428,699 | 507,993 | |
23 |
17,763 | 29,040 | 40,106 | 52,313 | 7,615 | 11,423 | 14,724 | 24,818 | 40,852 | 60,797 | |
24 |
29,653 | 40,739 | 78,686 | 108,500 | 103,866 | 109,506 | 125,553 | 157,573 | 195,103 | 232,164 | |
25 |
2,850 | 2,894 | 3,168 | 4,617 | 5,954 | - | - | - | - | - | |
26 |
137,415 | 157,523 | 193,786 | 127,795 | 93,110 | 119,631 | 146,152 | 172,673 | 192,745 | 215,032 | |
28 |
305 | 305 | 305 | 305 | 2,305 | 2,305 | 3,305 | 2,305 | 1,305 | 305 | |
29/58 |
786,386 | 877,577 | 853,967 | 1.1m | 1.1m | 1.1m | 994,482 | 1.1m | 1.2m | 1.2m | |
3 |
661,693 | 692,169 | 639,360 | 784,378 | 855,475 | 778,114 | 840,201 | 852,944 | 826,423 | 853,852 | |
30/36 |
661,693 | 692,169 | 639,360 | 784,378 | 855,475 | 778,114 | 840,201 | 852,944 | 826,423 | 853,852 | |
40/41 |
71,015 | 123,885 | 161,598 | 134,556 | 85,618 | 233,541 | 93,408 | 104,084 | 306,342 | 227,507 | |
40 |
71,015 | 123,885 | 159,648 | 31,239 | 72,372 | 201,445 | 65,426 | 65,307 | 180,447 | 77,743 | |
41 |
- | - | 1,950 | 103,317 | 13,246 | 32,096 | 27,982 | 38,776 | 125,896 | 149,764 | |
54/58 |
34,480 | 40,334 | 31,127 | 132,942 | 109,247 | 111,526 | 42,605 | 99,265 | 83,988 | 99,609 | |
490/1 |
19,198 | 21,188 | 21,883 | 21,687 | 19,516 | 18,262 | 18,268 | 18,368 | 19,357 | 15,854 | |
| Balance sheet: equity and liabilities | |||||||||||
10/49 |
974,372 | 1.1m | 1.2m | 1.4m | 1.3m | 1.4m | 1.3m | 1.4m | 1.7m | 1.7m | |
10/15 |
45,979 | 54,035 | 52,598 | 131,041 | 140,415 | 215,707 | 48,567 | 124,198 | 177,413 | 145,860 | |
10/11 |
125,000 | 125,000 | 125,000 | 125,000 | 125,000 | 125,000 | 125,000 | 125,000 | 125,000 | 125,000 | |
100 |
- | - | - | - | - | - | 125,000 | 125,000 | 125,000 | 125,000 | |
13 |
12,500 | 12,500 | 12,500 | 12,500 | 12,500 | 12,500 | 12,500 | 12,500 | 12,500 | 12,500 | |
130/1 |
12,500 | 12,500 | 12,500 | 12,500 | 12,500 | 12,500 | - | - | - | - | |
130 |
- | - | - | - | - | - | 12,500 | 12,500 | 12,500 | 12,500 | |
1311 |
12,500 | 12,500 | 12,500 | 12,500 | 12,500 | 12,500 | - | - | - | - | |
14 |
-91,521 | -83,465 | -84,902 | -6,459 | 2,915 | 78,207 | -88,933 | -13,302 | 39,913 | 8,360 | |
16 |
- | 32,000 | 32,000 | 16,000 | 60,000 | 45,000 | 30,000 | 45,000 | - | - | |
160/5 |
- | 32,000 | 32,000 | 16,000 | 60,000 | 45,000 | 30,000 | 45,000 | - | - | |
164/5 |
- | 32,000 | 32,000 | 16,000 | 60,000 | 45,000 | 30,000 | 45,000 | - | - | |
17/49 |
928,393 | 1.0m | 1.1m | 1.2m | 1.1m | 1.1m | 1.2m | 1.3m | 1.5m | 1.6m | |
17 |
38,912 | 58,206 | 76,851 | 23,510 | 544,997 | 714,328 | 823,381 | 946,031 | 1.0m | 1.1m | |
170/4 |
38,912 | 58,206 | 76,851 | 23,510 | 279,997 | 399,328 | 473,381 | 446,031 | 531,372 | 615,469 | |
178/9 |
- | - | - | - | 265,000 | 315,000 | 350,000 | 500,000 | 500,000 | 500,000 | |
42/48 |
886,011 | 957,228 | 996,042 | 1.2m | 508,025 | 352,081 | 346,897 | 327,933 | 453,751 | 473,723 | |
42 |
19,295 | 20,158 | 40,385 | 30,779 | 159,331 | 147,408 | 121,136 | 105,341 | 104,097 | 119,544 | |
43 |
375,000 | 375,000 | 375,000 | 300,000 | - | - | - | - | 170,000 | 170,000 | |
430/8 |
375,000 | 375,000 | 375,000 | 300,000 | - | - | - | - | 170,000 | 170,000 | |
44 |
362,032 | 306,503 | 291,468 | 466,466 | 144,757 | 34,820 | 159,332 | 171,149 | 126,425 | 137,083 | |
440/4 |
362,032 | 306,503 | 291,468 | 466,466 | 144,757 | 34,820 | 159,332 | 171,149 | 126,425 | 137,083 | |
45 |
53,502 | 102,477 | 54,174 | 63,037 | 81,204 | 74,920 | 41,867 | 44,181 | 46,431 | 42,917 | |
450/3 |
2,517 | 10,991 | 7,023 | 19,599 | 45,003 | 52,969 | 10,157 | 13,848 | 7,327 | 14,020 | |
454/9 |
50,985 | 91,485 | 47,151 | 43,438 | 36,201 | 21,950 | 31,710 | 30,333 | 39,104 | 28,897 | |
47/48 |
76,182 | 153,090 | 235,016 | 332,990 | 122,734 | 94,934 | 24,562 | 7,261 | 6,798 | 4,179 | |
492/3 |
3,471 | 6,609 | 13,071 | 6,160 | 34,325 | 64,415 | 44,866 | 844 | 21,690 | 1,618 | |
| Income statement | |||||||||||
76A |
- | - | - | 29 | 2,782 | 3,466 | 7,064 | 53 | 2,646 | 1,853 | |
9900 |
440,303 | 509,095 | 447,737 | 368,874 | 419,626 | 596,370 | 264,740 | 326,723 | 387,739 | 485,548 | |
62 |
397,478 | 382,187 | 380,075 | 323,571 | 257,820 | 212,542 | 216,885 | 199,254 | 195,109 | 249,525 | |
630 |
46,253 | 84,031 | 94,684 | 69,592 | 61,824 | 59,355 | 71,389 | 93,701 | 99,560 | 164,271 | |
635/8 |
-32,000 | - | 16,000 | -44,000 | 15,000 | 15,000 | -15,000 | 45,000 | - | - | |
640/8 |
4,853 | 5,002 | 4,596 | 4,639 | 15,445 | 4,121 | 34,156 | 3,347 | 5,311 | 1,528 | |
66A |
- | - | 161 | - | 11,359 | 2,469 | 2,278 | 1,973 | 1,052 | 2,384 | |
9901 |
23,719 | 37,875 | -47,779 | 15,071 | 58,177 | 302,884 | -44,967 | -16,552 | 86,708 | 67,840 | |
75/76B |
3,422 | 3,146 | 5,799 | 3,328 | 12,730 | 8,379 | 5,272 | 6,665 | 10,028 | 18,319 | |
75 |
3,422 | 3,146 | 5,799 | 3,328 | 12,730 | 8,379 | 5,272 | 6,665 | 10,028 | 18,319 | |
65/66B |
35,196 | 39,530 | 36,473 | 28,202 | 29,448 | 36,296 | 35,787 | 43,217 | 47,991 | 65,064 | |
65 |
35,196 | 39,530 | 36,473 | 28,202 | 29,448 | 36,296 | 35,787 | 43,217 | 47,991 | 65,064 | |
9903 |
-8,056 | 1,491 | -78,452 | -9,803 | 41,459 | 274,968 | -75,481 | -53,105 | 48,745 | 21,095 | |
67/77 |
- | 54 | -10 | -428 | 16,750 | 32,828 | 149 | 110 | 17,192 | 235 | |
9904 |
-8,056 | 1,437 | -78,442 | -9,375 | 24,709 | 242,139 | -75,631 | -53,215 | 31,553 | 20,860 | |
9905 |
-8,056 | 1,437 | -78,442 | -9,375 | 24,709 | 242,139 | -75,631 | -53,215 | 31,553 | 20,860 | |
| Appropriation of the result | |||||||||||
9906 |
-91,521 | -83,465 | -84,902 | -6,459 | 102,915 | 153,207 | -88,933 | -13,302 | 39,913 | 20,860 | |
14P |
-83,465 | -84,902 | -6,459 | 2,915 | 78,207 | - | - | - | - | - | |
691/2 |
- | - | - | - | - | - | - | - | - | 12,500 | |
6920 |
- | - | - | - | - | - | - | - | - | 12,500 | |
694/7 |
- | - | - | - | 100,000 | 75,000 | - | - | - | - | |
694 |
- | - | - | - | 100,000 | - | - | - | - | - | |
695 |
- | - | - | - | - | 75,000 | - | - | - | - | |
| Social balance sheet | |||||||||||
9087 |
10.8 | 9.8 | 9.4 | 10.9 | 7.5 | 6.7 | 8.5 | 7.2 | 7.9 | 6.9 | |
Hours worked1013 |
17,811 | 15,835 | 17,267 | 16,533 | 12,462 | 11,291 | 14,446 | 12,205 | 13,337 | 12,574 | |
| Document | |||||||||||
The notes to these accounts have 7 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2026 at the NBB, filed on 09-09-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank2026 annual accounts filed 9 days after the deadline. Filed on 9 September 2026, deadline 31 August 2026 (7 months after the close on 31 January 2026, Companies Code art. 3:10). Source: NBB, 2026-00509406.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-01-2026 | micro format | 09-09-2026 | 2026-00509406 | |
| 31-01-2025 | full format | 24-07-2025 | 2025-00310032 | |
| 31-01-2024 | micro format | 26-08-2024 | 2024-00372198 | |
| 31-12-2022 | micro format | 09-06-2023 | 2023-00120369 | |
| 31-12-2021 | full format | 02-07-2022 | 2022-20125105 | |
| 31-12-2020 | full format | 30-08-2021 | 2021-57500349 | |
| 31-12-2019 | micro format | 18-09-2020 | 2020-53900512 | |
| 31-12-2018 | micro format | 30-08-2019 | 2019-57400195 | |
| 31-12-2017 | full format | 02-07-2018 | 2018-28500171 | |
| 31-12-2016 | full format | 20-07-2017 | 2017-34200308 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2026 | 2025 | 2024 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 69,971 | 121,906 | 46,906 | 84,664 | 120,001 | 362,238 | 26,422 | 77,149 | 186,268 | 232,111 | ||
| 38,197 | 85,468 | 16,242 | 60,218 | 86,533 | 301,494 | -4,242 | 40,486 | 131,113 | 185,132 | ||
| 3,737 | 6,932 | 118,126 | 154,394 | 30,237 | 11,214 | 1,272 | 14,930 | 7,829 | 650,174 | ||
| -5,854 | 9,207 | - | 23,695 | -2,279 | 68,921 | -56,660 | 15,277 | -15,621 | - | ||
| -99,624 | -79,651 | -142,075 | -119,709 | 561,831 | 789,361 | 647,585 | 746,728 | 782,359 | 723,099 | ||
| 4.7% | 4.9% | 4.5% | 9.6% | 10.9% | 15.5% | 3.8% | 8.6% | 10.5% | 8.4% | ||
| 0.89 | 0.92 | 0.86 | 0.90 | 2.11 | 3.24 | 2.87 | 3.28 | 2.72 | 2.53 | ||
| 0.14 | 0.19 | 0.22 | 0.24 | 0.42 | 1.03 | 0.44 | 0.68 | 0.90 | 0.72 | ||
| 20.19 | 18.91 | 20.65 | 9.33 | 7.74 | 5.24 | 25.02 | 10.26 | 8.49 | 10.91 | ||
| -17.5% | 2.7% | -149.1% | -7.2% | 17.6% | 112.3% | -155.7% | -42.8% | 17.8% | 14.3% | ||
| -0.8% | 0.1% | -6.7% | -0.7% | 1.9% | 17.4% | -5.8% | -3.7% | 1.9% | 1.2% | ||
| 1.99 | 3.08 | 1.29 | 3.00 | 4.07 | - | - | - | - | - |
EBIT margin: not included in this filing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Social balance sheet
| Item | 31-01-2026 | 31-01-2025 | 31-01-2024 | 31-12-2022 | 31-12-2021 |
|---|---|---|---|---|---|
| Employees at the balance-sheet date | 15 | 14 | 12 | 10 | 7 |
| full-time | 9 | 6 | 7 | 7 | 6 |
| part-time | 6 | 8 | 5 | 3 | 1 |
| in full-time equivalents | 11.3 | 9.5 | 8.3 | 8.6 | 6.6 |
| 10.8 | 9.8 | 9.4 | 10.9 | 7.5 | |
| On a permanent contract | 5 | 6 | 6 | 3 | 3 |
| Joined | 22 | 23 | 30 | 40 | 6 |
| Left | 21 | 21 | 27 | 37 | 7 |
| Training hours | 959 | - | 314 | 610 | 162 |
Source: social balance sheet in the 2021 to 2026 annual accounts
Investments
fixed assets acquired| Item | 31-01-2026 | 31-01-2025 | 31-01-2024 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | €3,737 | €6,932 | €118,126 | €154,394 | €30,237 |
| €46,253 | €84,031 | €94,684 | €69,592 | €61,824 |
Source: notes to the 2021 to 2026 annual accounts (statement of fixed assets)
Insights on RUSTICUS
The operating result for 2026 is 37% lower than in 2025.
Debt's share of the balance-sheet total rises from 92.2% to 95.3%. Equity and debt are lower.