Skip to content

RCMT

Active
Private limited companyfounded 2017active for 9 yearsRue du Marais 111, 7380 Quiévrain, BelgiumKBO/BCE: BE 0673.698.355

Financials · financial year 2025, micro format

2025 annual accounts filed 61 days after the deadline Filed on 30 September 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00541692.

Annual accounts 2025 filed on 30-09-2026 at the NBB all 9 filings

Turnover
≈ €130,000
Estimated: probably between €70,000 and €260,000
EBIT margin
Not included in this filing
Net result
€7,386▲ 147%
2024 · €2,993
Working capital
€8,917▲ 271%
2024 · €2,400
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result for 2025 is 103% higher than in 2024. It is a recovery after the fall in 2024.

Operating result€7,685 2025 Net result€7,386 2025

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Specialised construction activities (NACE 43). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio, return on assets (ROA) and staff (FTE).

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result-€19,979--€19,714▲ 1.3%€7,293-€31,318€31,307€10,038▼ 67.9%€3,784▼ 62.3%€7,685▲ 103%
Net result-€20,389--€20,129▲ 1.3%€6,354within the sector's middle half-€31,791below the sector's middle half€30,160within the sector's middle half€9,303within the sector's middle half▼ 69.2%€2,993within the sector's middle half▼ 67.8%€7,386within the sector's middle half▲ 147%
Equity€7,683--€12,446-€6,092below the sector's middle half▲ 51.1%-€37,883below the sector's middle half▼ 522%-€7,723below the sector's middle half▲ 79.6%€1,580below the sector's middle half€4,572below the sector's middle half▲ 189%€11,958below the sector's middle half▲ 162%
Total assets€60,225-€19,704▼ 67.3%€22,787below the sector's middle half▲ 15.6%€23,431below the sector's middle half▲ 2.8%€34,480below the sector's middle half▲ 47.2%€18,486below the sector's middle half▼ 46.4%€24,058below the sector's middle half▲ 30.1%€35,384below the sector's middle half▲ 47.1%
Debt€52,542-€32,150▼ 38.8%€28,879▼ 10.2%€61,314▲ 112%€42,204▼ 31.2%€16,906▼ 59.9%€19,486▲ 15.3%€23,425▲ 20.2%
Working capital€1,343--€13,538-€8,832below the sector's middle half▲ 34.8%-€38,391below the sector's middle half▼ 335%-€9,900below the sector's middle half▲ 74.2%-€244below the sector's middle half▲ 97.5%€2,400below the sector's middle half€8,917within the sector's middle half▲ 271%
Solvency12.8%--63.2%▼ 75.9pp-26.7%below the sector's middle half▲ 36.4pp-161.7%below the sector's middle half▼ 134.9pp-22.4%below the sector's middle half▲ 139.3pp8.5%below the sector's middle half▲ 30.9pp19.0%below the sector's middle half▲ 10.5pp33.8%within the sector's middle half▲ 14.8pp
Current ratio1.03-0.52▼ 0.510.69below the sector's middle half▲ 0.170.37below the sector's middle half▼ 0.320.77below the sector's middle half▲ 0.390.99below the sector's middle half▲ 0.221.12within the sector's middle half▲ 0.141.38within the sector's middle half▲ 0.26
Return on assets (ROA)-33.9%--102.2%▼ 68.3pp27.9%above the sector's middle half▲ 130.0pp-135.7%below the sector's middle half▼ 163.6pp87.5%above the sector's middle half▲ 223.1pp50.3%above the sector's middle half▼ 37.1pp12.4%within the sector's middle half▼ 37.9pp20.9%above the sector's middle half▲ 8.4pp
Staff (FTE)0.3below the sector's middle half1below the sector's middle half▲ 233%1below the sector's middle half=
above within below The sector band is the middle half of the companies in Specialised construction activities (NACE 43). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €35,384
Fixed assets €3,041 ▲ 40.0%
Current assets €32,342 ▲ 47.8%
Equity and liabilities €35,384
Equity €11,958 ▲ 162%
Debt €23,425 ▲ 20.2%
Debt's share of the balance-sheet total falls from 81.0% to 66.2%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€8,333▲
2024 · €4,335
Cash flow
€8,034▲
2024 · €3,544
Debt to equity
1.96▼
2024 · 4.26
ROE
61.8%▼
2024 · 65.4%
Interest coverage
44.17▲
2024 · 6.27
Debt ≤ 1 year
€23,425▲
2024 · €19,486
Income taxes
€141▲
2024 · €140
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Investments

fixed assets acquired
Item20212022202320242025
Tangible fixed assets-€1,992-€900€1,517
Depreciation and write-downs of the year€2,233€323€353€551€648

Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)

Comparable companies

These companies have the same main activity as RCMT: bricklaying and masonry work (NACE 43910). They are comparable in size and age: total assets between €25,800 and €52,300, founded between 2013 and 2018.

CompanyFoundedTotal assetsEquityGross marginNet resultFinancial year
RCMT Quiévrain2017€35,384€11,958€9,947€7,3862025
AMENAGEMENTS TECHNIQUES & ARTISANAT Gerpinnes2017€37,997€23,708€6,978€3,3962024
LOOTENS MICHEL Wetteren2015€47,375€7,559€10,363€3,6882025
M.C.G.T. Binche2013€32,437-€10,527€6,887€1472025
FutureProof Renovations Brakel2015€25,813€9,650€7,744€6,6822025
Cc Plastering Oudsbergen2018€52,308€11,169€9,781-€5,0442025
AAAH TEAM Antwerpen2015€50,125€39,954€8,293€5,3672025

They were chosen from the 1,381 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Companies with the same profile, two years later

Historical observation

In July 2024, 26,972 companies had the same profile as RCMT has now. Two years later, 1.6% had gone bankrupt and 94.9% were still going.

  • Micro
  • 5 to 10 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
1.6% went bankrupt
3.4% stopped otherwise
94.9% was still going

Another 0.1% stopped without a precise date, possibly only after those two years.

The bankruptcy probability of RCMT itself is higher: 3.0% within 12 months. It rests on far more data about RCMT than the profile alone.

Test of the method

The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 26,972 companies, not a prediction for RCMT. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 41 lines

Source: Annual accounts 2025 at the NBB, filed on 30-09-2026.

Balance sheet Code20242025
Assets
Total assets20/58€24,058€35,384▲
Fixed assets21/28€2,172€3,041▲
Tangible fixed assets22/27€1,809€2,678▲
Plant, machinery and equipment23€462€761▲
Furniture and vehicles24€1,348€1,917▲
Financial fixed assets28€363€363=
Current assets29/58€21,886€32,342▲
Amounts receivable within one year40/41€20,870€32,273▲
Trade receivables40€20,870€31,467▲
Other amounts receivable41-€806
Cash at bank and in hand54/58€1,016€69▼
Equity and liabilities
Total equity and liabilities10/49€24,058€35,384▲
Equity10/15€4,572€11,958▲
Contributions10/11€6,200€6,200=
Reserves13€1,860€1,860=
Non-distributable reserves130/1€1,860€1,860=
Reserves not available under the articles1311€1,860€1,860=
Profit (loss) carried forward14-€3,488€3,898▲
Amounts payable17/49€19,486€23,425▲
Amounts payable within one year42/48€19,486€23,425▲
Trade debts44€992€7,101▲
Suppliers440/4€992€7,101▲
Taxes, remuneration and social security45€13,184€14,741▲
Taxes450/3€1,184€141▼
Remuneration and social security454/9€12,000€14,600▲
Other amounts payable47/48€5,309€1,583▼
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€551€648▲
Other operating charges640/8€768€1,614▲
Non-recurring operating charges66A€2,937-
Gross operating margin9900€8,041€9,947▲
Operating profit (loss)9901€3,784€7,685▲
Financial income75/76B€40€30▼
Recurring financial income75€40€30▼
Financial charges65/66B€692€189▼
Recurring financial charges65€692€189▼
Profit (loss) for the period before taxes9903€3,132€7,527▲
Income taxes67/77€140€141▲
Profit (loss) for the period9904€2,993€7,386▲
Profit (loss) for the period to be appropriated9905€2,993€7,386▲
Appropriation of the result
Profit (loss) to be appropriated9906-€3,488€3,898▲
Profit (loss) brought forward from the previous period14P-€6,480-€3,488▲

The notes to these accounts have 6 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Line20182019202020212022202320242025Change
Remuneration, social security and pensions62---€4,413€3,527€160---
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€10,613€10,688€2,233€2,233€323€353€551€648▲ 17.5%
Other operating charges640/8---€872€1,154€476€768€1,614▲ 110%
Non-recurring operating charges66A---€6,592--€2,937--
Gross operating margin9900-€8,336-€4,959€11,719-€17,208€36,311€11,028€8,041€9,947▲ 23.7%
Operating profit (loss)9901-€19,979-€19,714€7,293-€31,318€31,307€10,038€3,784€7,685▲ 103%
Financial income75/76B---€115€455€306€40€30▼ 24.6%
Recurring financial income75€38-€0€115€455€306€40€30▼ 24.6%
Financial charges65/66B---€288€1,602€907€692€189▼ 72.7%
Recurring financial charges65€448€315€331€238€848€907€692€189▼ 72.7%
Non-recurring financial charges66B---€50€754----
Profit (loss) for the period before taxes9903-€20,389-€20,129€6,598-€31,491€30,160€9,436€3,132€7,527▲ 140%
Income taxes67/77--€244€300-€133€140€141▲ 1.0%
Profit (loss) for the period9904-€20,389-€20,129€6,354-€31,791€30,160€9,303€2,993€7,386▲ 147%
Profit (loss) for the period to be appropriated9905-€20,389-€20,129€6,354-€31,791€30,160€9,303€2,993€7,386▲ 147%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€60,225€19,704€22,787€23,431€34,480€18,486€24,058€35,384▲ 47.1%
Fixed assets21/28€15,299€4,973€2,740€508€2,177€1,824€2,172€3,041▲ 40.0%
Tangible fixed assets22/27€14,936€4,610€2,377€145€1,814€1,461€1,809€2,678▲ 48.0%
Plant, machinery and equipment23---€145€884€680€462€761▲ 65.0%
Furniture and vehicles24----€930€781€1,348€1,917▲ 42.2%
Financial fixed assets28€363€363€363€363€363€363€363€363=
Current assets29/58€44,926€14,731€20,047€22,923€32,304€16,662€21,886€32,342▲ 47.8%
Amounts receivable within one year40/41€37,155€14,652€14,900€18,120€19,830€16,560€20,870€32,273▲ 54.6%
Trade receivables40---€14,325€18,245€6,620€20,870€31,467▲ 50.8%
Other amounts receivable41---€3,795€1,585€9,940-€806-
Cash at bank and in hand54/58€7,521€80€5,076€4,700€12,473€102€1,016€69▼ 93.2%
Deferred charges and accrued income490/1---€103-----
Equity and liabilities
Total equity and liabilities10/49€60,225€19,704€22,787€23,431€34,480€18,486€24,058€35,384▲ 47.1%
Equity10/15€7,683-€12,446-€6,092-€37,883-€7,723€1,580€4,572€11,958▲ 162%
Contributions10/11€6,200€6,200-€6,200€6,200€6,200€6,200€6,200=
Reserves13€1,860€1,860€1,860€1,860€1,860€1,860€1,860€1,860=
Non-distributable reserves130/1---€1,860€1,860€1,860€1,860€1,860=
Reserves not available under the articles1311---€1,860€1,860€1,860€1,860€1,860=
Profit (loss) carried forward14-€377-€20,506-€14,152-€45,943-€15,783-€6,480-€3,488€3,898-
Amounts payable17/49€52,542€32,150€28,879€61,314€42,204€16,906€19,486€23,425▲ 20.2%
Amounts payable after more than one year17€8,959€3,880-------
Amounts payable within one year42/48€43,584€28,270€28,879€61,314€42,204€16,906€19,486€23,425▲ 20.2%
Trade debts44€2,020€1,499€6,671€7,827€5,579€9,259€992€7,101▲ 616%
Suppliers440/4---€7,827€5,579€9,259€992€7,101▲ 616%
Advances received on contracts in progress46---€40,245€30,262€5,793---
Taxes, remuneration and social security45---€6,363€6,363€1,854€13,184€14,741▲ 11.8%
Taxes450/3---€6,363€6,363€1,854€1,184€141▼ 88.1%
Remuneration and social security454/9------€12,000€14,600▲ 21.7%
Other amounts payable47/48---€6,880--€5,309€1,583▼ 70.2%
Line20182019202020212022202320242025Change
Profit (loss) for the period9904-€20,389-€20,129€6,354-€31,791€30,160€9,303€2,993€7,386▲ 147%
+ Depreciation and write-downs630€10,613€10,688€2,233€2,233€323€353€551€648▲ 17.5%
Operating cash flow (approximation)-€9,776-€9,441€8,586-€29,558€30,482€9,656€3,544€8,034▲ 127%
Investment in fixed assets (approximation)--€362€0€0-€1,992€0-€900-€1,517▼ 68.6%
Change in cash--€7,442€4,996-€376€7,773-€12,371€913-€946-

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (9)
Financial year Type Filed Reference Document
31-12-2025 micro format 30-09-2026 2026-00541692 NBB
31-12-2024 micro format 25-09-2025 2025-00512372 PDF
31-12-2023 micro format 11-10-2024 2024-00506238 PDF
31-12-2022 full format 29-09-2023 2023-00465521 PDF
31-12-2021 full format 30-09-2022 2022-20451399 PDF
31-12-2020 full format 08-10-2021 2021-71500264 PDF
31-12-2019 full format 22-07-2020 2020-33900499 PDF
31-12-2018 full format 21-06-2019 2019-21300288 PDF
31-12-2017 micro format 16-07-2018 2018-33700164 PDF

Next steps