Equity
PROCOR has made a profit without a break since 2022.
PROCOR has made a profit without a break since 2022.
The micro format states no turnover.
Of this, €94,654 falls due within a year.
Green is investment, beige is depreciation.
The last five annual accounts were filed 24 to 44 days before the end of the period.
Lower solvency than 87% of companies in head offices and management consultancy. Sector median 55.5% · 41,211 companies.
In July 2024, 1,374 companies had the same profile as PROCOR has now. Each dot stands for 4 companies, two years later.
Another 0.3% stopped without a precise date, possibly only after those two years.
The method was tested on the 497,331 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.
| Group | Expected | Actual |
|---|---|---|
| 1 | 0.2% | 0.2% |
| 2 | 0.3% | 0.5% |
| 3 | 0.5% | 0.6% |
| 4 | 0.7% | 0.8% |
| 5 | 0.9% | 0.9% |
| 6 | 1.3% | 1.5% |
| 7 | 1.6% | 1.8% |
| 8 | 1.8% | 1.8% |
| 9 | 2.9% | 3.1% |
| 10 | 5.6% | 6.1% |
A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.
This is an observation about 1,374 companies, not a prediction for PROCOR. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.
Show the recommended maximum and see how the verdict changes with amount, term and advance.
The scores and ratios are Checked's own calculations, not a credit decision.
| Company | ||||
|---|---|---|---|---|
| PROCOR Brasschaat | €288,156 | €66,093 | 4.7% | - |
| N.I.Co Bornem | €287,015 | €73,465 | 85.7% | - |
| DEVOCON Schilde | €261,645 | €70,510 | 51.1% | - |
| SD Project Herentals | €254,090 | €65,056 | 59.5% | - |
| UMAMIFLOW Antwerp | €313,932 | €65,067 | 83.4% | - |
| Cato Consulting Brecht | €261,365 | €66,397 | 18.1% | - |
| PROFIX Sint-Katelijne-Waver | €316,544 | €70,961 | 37.3% | - |
These companies have the same main activity as PROCOR: business and other management consultancy (NACE 70200). They are comparable in size and age: total assets between €254,000 and €317,000, founded between 2009 and 2012.
PROCOR files the micro format. That format states no turnover. The gross margin rose from €46,627 in 2016 to €66,093 in 2025.
The balance sheet grew most in 2020 through fixed assets, financed with long-term debt.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €140,000. Estimated: probably between €100,000 and €170,000.
Higher than 12% of 41,211 companies in 2025.
Lower than 95% of 39,782 companies in 2025.
Higher than 30% of 40,303 companies in 2025.
Net result: middle half · Equity: bottom quarter · Balance sheet total: middle half · Working capital: bottom quarter
Staff costs divided by the average number of full-time equivalents.
| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||
20/58 |
288,156 | 281,058 | 301,819 | 292,855 | 293,178 | 312,849 | 139,570 | 293,562 | 306,625 | 336,525 | |
21/28 |
280,916 | 279,340 | 296,537 | 274,462 | 287,452 | 301,700 | 124,357 | 264,175 | 279,510 | 297,238 | |
22/27 |
280,916 | 279,340 | 296,537 | 274,462 | 287,452 | 301,700 | 3,937 | 259,755 | 275,090 | 292,818 | |
22 |
245,405 | 254,849 | 264,293 | 273,737 | 284,752 | 296,679 | - | 248,427 | 263,040 | 277,653 | |
24 |
24,954 | 13,077 | 19,974 | 725 | 2,700 | 5,021 | 3,937 | 5,028 | 4,850 | 6,813 | |
26 |
10,558 | 11,414 | 12,270 | - | - | - | - | 6,300 | 7,200 | 8,352 | |
28 |
- | - | - | - | - | - | 120,420 | 4,420 | 4,420 | 4,420 | |
29/58 |
7,239 | 1,718 | 5,283 | 18,393 | 5,727 | 11,149 | 15,214 | 29,388 | 27,114 | 39,287 | |
40/41 |
5,687 | 166 | 3,596 | 118 | 249 | 3,446 | 4,695 | 19,958 | 24,155 | 28,077 | |
40 |
3,318 | 166 | 3,498 | 118 | 249 | 3,446 | 4,695 | 19,958 | 13,878 | 17,141 | |
41 |
2,368 | - | 98 | - | - | - | - | - | 10,277 | 10,936 | |
54/58 |
1,553 | 1,553 | 1,687 | 2,011 | 4,810 | 7,703 | 1,563 | 663 | 1,088 | 11,210 | |
490/1 |
- | - | - | 16,264 | 667 | - | 8,956 | 8,768 | 1,871 | - | |
| Balance sheet: equity and liabilities | |||||||||||
10/49 |
288,156 | 281,058 | 301,819 | 292,855 | 293,178 | 312,849 | 139,570 | 293,562 | 306,625 | 336,525 | |
10/15 |
13,567 | 2,116 | -11,411 | -14,476 | -39,460 | -23,717 | -16,110 | -21,022 | -16,448 | -11,935 | |
10/11 |
23,600 | 23,600 | 23,600 | 23,600 | 23,600 | 23,600 | 23,600 | 23,600 | 23,600 | - | |
10 |
- | - | - | - | - | - | - | - | - | 23,600 | |
100 |
- | - | - | - | - | - | 23,600 | 23,600 | 23,600 | 23,600 | |
13 |
160 | 160 | 160 | 160 | 160 | 160 | 160 | 160 | 160 | 160 | |
130/1 |
- | - | - | 160 | 160 | 160 | - | - | - | - | |
130 |
- | - | - | - | - | - | 160 | 160 | 160 | 160 | |
1311 |
- | - | - | 160 | 160 | 160 | - | - | - | - | |
133 |
160 | 160 | 160 | - | - | - | - | - | - | - | |
14 |
-10,193 | -21,644 | -35,170 | -38,236 | -63,220 | -47,477 | -39,870 | -44,782 | -40,208 | -35,695 | |
17/49 |
274,588 | 278,941 | 313,230 | 307,332 | 332,638 | 336,566 | 155,680 | 314,584 | 323,072 | 348,460 | |
17 |
173,429 | 197,711 | 221,159 | 234,554 | 254,698 | 274,221 | 109,039 | 264,816 | 285,406 | 305,341 | |
170/4 |
173,429 | 197,711 | 221,159 | 234,554 | 254,698 | 274,221 | 109,039 | 264,816 | 285,406 | 305,341 | |
42/48 |
94,654 | 81,231 | 92,070 | 69,862 | 77,940 | 62,345 | 46,641 | 49,768 | 37,666 | 43,119 | |
42 |
24,282 | 23,449 | 22,630 | 20,144 | 19,523 | 18,924 | 10,554 | 20,590 | 19,935 | 19,303 | |
43 |
3,948 | 2,935 | - | - | - | - | - | - | - | 3,544 | |
430/8 |
3,948 | 2,935 | - | - | - | - | - | - | - | 3,544 | |
44 |
16,257 | 18,973 | 30,876 | 22,862 | 29,410 | 22,557 | 18,875 | 7,446 | 4,909 | 11,631 | |
440/4 |
16,257 | 18,973 | 30,876 | 22,862 | 29,410 | 22,557 | 18,875 | 7,446 | 4,909 | 11,631 | |
45 |
29,244 | 24,278 | 28,581 | 21,897 | 10,334 | 20,318 | 14,649 | 13,962 | 12,677 | 8,641 | |
450/3 |
28,385 | 23,417 | 24,709 | 21,897 | 10,334 | 20,318 | 14,649 | 13,962 | 12,677 | 8,641 | |
454/9 |
859 | 861 | 3,872 | - | - | - | - | - | - | - | |
47/48 |
20,923 | 11,596 | 9,983 | 4,959 | 18,674 | 547 | 2,563 | 7,770 | 145 | - | |
492/3 |
6,505 | - | - | 2,916 | - | - | - | - | - | - | |
| Income statement | |||||||||||
76A |
3,393 | 1,074 | 15,035 | 20,788 | 3,081 | - | - | - | - | 432 | |
9900 |
66,093 | 51,364 | 36,532 | 58,503 | 45,625 | 51,054 | 86,341 | 91,754 | 88,591 | 46,627 | |
62 |
- | - | -7 | 313 | 25,548 | 32,910 | 51,938 | 54,139 | 48,563 | 30,139 | |
630 |
17,846 | 17,197 | 11,655 | 2,777 | 14,249 | 4,266 | 2,761 | 17,161 | 17,728 | 18,342 | |
640/8 |
10,867 | 3,298 | 3,973 | 6,749 | 8,126 | 10,495 | 8,509 | 11,245 | 5,424 | 5,683 | |
66A |
2,577 | - | 609 | - | - | - | - | - | 7,282 | 17,666 | |
9901 |
34,802 | 30,870 | 20,302 | 48,665 | -2,297 | 3,383 | 23,133 | 9,208 | 9,594 | -25,203 | |
75/76B |
44 | 409 | 1 | 83 | 98 | 161 | 649 | 62 | 740 | 335 | |
75 |
44 | 409 | 1 | 83 | 98 | 161 | 649 | 62 | 740 | 335 | |
65/66B |
10,748 | 9,914 | 11,786 | 10,954 | 11,213 | 8,503 | 14,464 | 13,129 | 13,694 | 6,566 | |
65 |
10,748 | 9,914 | 11,786 | 10,954 | 11,213 | 8,503 | 14,464 | 13,129 | 13,694 | 6,566 | |
9903 |
24,099 | 21,365 | 8,518 | 37,794 | -13,412 | -4,959 | 9,318 | -3,859 | -3,360 | -31,434 | |
67/77 |
12,648 | 7,838 | 5,452 | 12,810 | 2,331 | 2,649 | 4,406 | 715 | 1,153 | 1,105 | |
9904 |
11,451 | 13,527 | 3,066 | 24,984 | -15,743 | -7,607 | 4,912 | -4,574 | -4,512 | -32,539 | |
9905 |
11,451 | 13,527 | 3,066 | 24,984 | -15,743 | -7,607 | 4,912 | -4,574 | -4,512 | -32,539 | |
| Appropriation of the result | |||||||||||
9906 |
-10,193 | -21,644 | -35,170 | -38,236 | -63,220 | -47,477 | -39,870 | -44,782 | -40,208 | -35,695 | |
14P |
-21,644 | -35,170 | -38,236 | -63,220 | -47,477 | - | - | - | - | -3,156 | |
| Social balance sheet | |||||||||||
9087 |
- | - | - | - | 0.8 | 1 | 1.4 | 1.7 | 1.4 | - | |
Hours worked1013 |
- | - | - | - | 1,244 | 1,384 | 2,354 | 2,639 | 2,265 | - | |
| Document | |||||||||||
The notes to these accounts have 8 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 07-07-2026.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | micro format | 07-07-2026 | 2026-00260537 | |
| 31-12-2024 | micro format | 17-06-2025 | 2025-00144432 | |
| 31-12-2023 | micro format | 20-06-2024 | 2024-00143585 | |
| 31-12-2022 | micro format | 04-07-2023 | 2023-00192754 | |
| 31-12-2021 | micro format | 01-07-2022 | 2022-20116930 | |
| 31-12-2020 | micro format | 30-07-2021 | 2021-42500410 | |
| 31-12-2019 | micro format | 30-07-2020 | 2020-35900368 | |
| 31-12-2018 | micro format | 05-07-2019 | 2019-28700241 | |
| 31-12-2017 | micro format | 05-07-2018 | 2018-28300362 | |
| 31-12-2016 | micro format | 20-06-2017 | 2017-19400332 |
| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 52,648 | 48,067 | 31,957 | 51,442 | 11,951 | 7,649 | 25,893 | 26,369 | 27,322 | -6,861 | ||
| 29,297 | 30,724 | 14,721 | 27,761 | -1,495 | -3,341 | 7,673 | 12,587 | 13,216 | -14,197 | ||
| 32,500 | 0 | 33,729 | 274,539 | 0 | 302,030 | 117,669 | 1,826 | 0 | 315,580 | ||
| 0 | -134 | -324 | -2,799 | -2,893 | 6,140 | 901 | -426 | -10,122 | - | ||
| -87,415 | -79,513 | -86,788 | -51,469 | -72,214 | -51,196 | -31,427 | -20,380 | -10,552 | -3,832 | ||
| 4.7% | 0.8% | -3.8% | -4.9% | -13.5% | -7.6% | -11.5% | -7.2% | -5.4% | -3.5% | ||
| 0.08 | 0.02 | 0.06 | 0.26 | 0.07 | 0.18 | 0.33 | 0.59 | 0.72 | 0.91 | ||
| 20.24 | - | - | - | - | - | - | - | - | - | ||
| 84.4% | 639.2% | - | - | - | - | - | - | - | - | ||
| 4.0% | 4.8% | 1.0% | 8.5% | -5.4% | -2.4% | 3.5% | -1.6% | -1.5% | -9.7% | ||
| 4.90 | 4.85 | 2.71 | 4.70 | 1.07 | - | - | - | - | -1.04 |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
| Item | 31-12-2021 |
|---|---|
| 0.8 | |
| Joined | 0 |
| Left | 1 |
Source: social balance sheet in the 2021 annual accounts
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | €32,500 | - | €33,729 | €274,539 | - |
| €17,846 | €17,197 | €11,655 | €2,777 | €14,249 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
The operating result for 2025 is 13% higher than in 2024 and the highest since 2022. It is the second rise in a row, after the fall in 2023.
Debt's share of the balance-sheet total falls from 99.2% to 95.3%. Equity is higher and debt is lower.
PROCOR has no parent and no holdings in its annual accounts. is the only director. PROCOR shares no director with another company.
Deadline for the 2026 accounts: 31-07-2027
Financial milestones sit on the financial year-end date, not the filing date.
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
| Establishment | Since | Unit number |
|---|---|---|
| Het Innemen 67 registered office 2930 Brasschaat 7020001 Business and other management consultancy | 18-03-2011 | 2.199.175.684 |
| Cadastral parcel | Area | Buildings | Height / floors |
|---|---|---|---|
| 11008G0169/00T002 | 852 m² | 1 · 259 m² | 5.8 m · 1 |
If something looks wrong or is missing, please tell us.