Equity
PHARMACTION has made a profit without a break since 2019.
PHARMACTION has made a profit without a break since 2019.
The dashed line is the sector median: 0.2% across 11,228 companies (NACE 73, micro).
About 4 in 1,000 comparable companies go bankrupt within 12 months (an estimate).
The band follows from the bankruptcy probability. 10 more points roughly halve it.
| 75-100 | Excellent | under 0.55% |
| 60-74 | Healthy | 0.55% to 1.5% |
| 45-59 | Fair | 1.5% to 4.2% |
| 25-44 | Weak | 4.2% to 15.0% |
| 0-24 | Critical | over 15.0% |
Where the company stands within its band depends half on the bankruptcy probability and half on how it does against its sector peers (NACE 73, micro). It does better than 34% of them on solvency, 9% on liquidity, 50% on profitability and 75% on growth.
The bankruptcy probability was computed on 08-11-2026 by the bankruptcy model of 2 October 2026, which learns from Belgian bankruptcies and reads the registers, the annual accounts and the Belgian Official Gazette.
The probability rests on the annual accounts with balance sheet date 30-06-2025.
Of the companies with a bankruptcy probability in the very low class on 30-06-2025, 0.1% went bankrupt within twelve months.
Some facts cap the score, however low the probability. With negative or zero equity, a heavy loss, a special status in the KBO, one missing filing or accounts filed more than 90 days late, the score is Fair at most (59). With two missing filings, it is Weak at most (44). During a judicial reorganisation or at the company's end (bankruptcy, dissolution, liquidation), it is Critical at most (24).
In July 2024, 6,713 companies had the same profile as PHARMACTION has now. Each dot stands for 17 companies, two years later.
Another 0.2% stopped without a precise date, possibly only after those two years.
The bankruptcy probability of PHARMACTION itself is lower: 0.4% within 12 months. It rests on far more data about PHARMACTION than the profile alone.
The method was tested on the 497,447 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.
| Group | Expected | Actual |
|---|---|---|
| 1 | 0.2% | 0.2% |
| 2 | 0.3% | 0.5% |
| 3 | 0.5% | 0.6% |
| 4 | 0.7% | 0.8% |
| 5 | 0.9% | 0.9% |
| 6 | 1.3% | 1.5% |
| 7 | 1.6% | 1.8% |
| 8 | 1.8% | 1.8% |
| 9 | 3.0% | 3.1% |
| 10 | 5.6% | 6.2% |
A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.
This is an observation about 6,713 companies, not a prediction for PHARMACTION. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.
Liquidity is tight, with a current ratio of 1.42 (1.32 in 2024), below the usual 1.5. Short-term debt is 70.1% and cash 2% of total assets. 70.1% of the assets are financed with debt and provisions.
Show the recommended maximum and see how the verdict changes with amount, term and advance.
The scores and ratios are Checked's own calculations, not a credit decision.
The company filed its last 7 accounts on average 19 days before the deadline. In the sector (NACE 73), the median for financial year 2024 was 6 days before the deadline, and 36% of those companies filed late.
| Company | ||||
|---|---|---|---|---|
| PHARMACTION Forest | €290,873 | €28,360 | 29.9% | - |
| SMART.COM Couvin | €280,801 | €24,311 | 30.0% | - |
| Casa Blu Uccle | €301,545 | €27,139 | 38.5% | - |
| BD-EM Hamme (Vl.) | €260,989 | €38,858 | 66.3% | - |
| ContentMoon Antwerp | €284,583 | €19,303 | 10.1% | - |
| martijnknoops.be Oudsbergen | €231,758 | €37,773 | 53.9% | - |
| UW IDEE Tongeren-Borgloon | €356,022 | €35,891 | 25.1% | - |
These companies have the same main activity as PHARMACTION: advertising agencies (NACE 73110). They are comparable in size and age: total assets between €232,000 and €356,000, founded between 2013 and 2017.
PHARMACTION files the micro format. That format states no turnover. The gross margin rose from €3,482 in 2018 to €28,360 in 2025.
In May 2024, the Official Gazette published the appointment of Marc PUISSANT BAEYENS as managing director.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €75,000. Estimated: probably between €53,000 and €100,000.
Higher than 32% of 8,614 companies in 2025.
Higher than 37% of 8,290 companies in 2025.
Higher than 42% of 8,399 companies in 2025.
Net result: middle half · Equity: middle half · Balance sheet total: middle half · Working capital: middle half
| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||
20/58 |
290,873 | 271,430 | 175,079 | 99,071 | 95,115 | 51,115 | 33,250 | 63,349 | |
21/28 |
1,492 | 2,492 | - | - | 6,000 | 12,000 | 18,000 | 24,000 | |
21 |
1,492 | 2,492 | - | - | 6,000 | 12,000 | 18,000 | 24,000 | |
29/58 |
289,381 | 268,939 | 175,079 | 99,071 | 89,115 | 39,115 | 15,250 | 39,349 | |
40/41 |
283,465 | 239,034 | 161,717 | 71,276 | 77,957 | 36,495 | 13,363 | 36,988 | |
40 |
277,892 | 236,465 | 159,742 | 70,763 | 77,957 | 36,294 | 9,418 | 31,805 | |
41 |
5,573 | 2,569 | 1,975 | 513 | - | 201 | 3,945 | 5,183 | |
54/58 |
5,916 | 29,904 | 12,462 | 27,795 | 11,158 | 2,620 | 1,887 | 2,361 | |
490/1 |
- | - | 900 | - | - | - | - | - | |
| Balance sheet: equity and liabilities | |||||||||
10/49 |
290,873 | 271,430 | 175,079 | 99,071 | 95,115 | 51,115 | 33,250 | 63,349 | |
10/15 |
86,954 | 67,373 | 51,537 | 37,775 | 28,411 | 19,116 | 15,497 | 15,167 | |
10/11 |
20,405 | 20,405 | 18,550 | 18,550 | 18,550 | 18,550 | 18,550 | 18,550 | |
10 |
- | - | - | 18,550 | - | - | - | - | |
100 |
- | - | - | 18,550 | 18,550 | 18,550 | 18,550 | 18,550 | |
13 |
- | - | 1,855 | 1,855 | 100 | 100 | - | - | |
130/1 |
- | - | 1,855 | 1,855 | 100 | 100 | - | - | |
130 |
- | - | - | 1,855 | 100 | 100 | - | - | |
1311 |
- | - | 1,855 | - | - | - | - | - | |
14 |
66,549 | 46,968 | 31,132 | 17,370 | 9,761 | 466 | -3,053 | -3,383 | |
17/49 |
203,918 | 204,058 | 123,542 | 61,296 | 66,704 | 31,999 | 17,753 | 48,182 | |
42/48 |
203,918 | 204,058 | 123,542 | 61,122 | 66,530 | 31,826 | 17,579 | 48,008 | |
44 |
188,147 | 198,362 | 122,954 | 57,556 | 61,876 | 19,306 | 5,459 | 35,888 | |
440/4 |
188,147 | 198,362 | 122,954 | 57,556 | 61,876 | 19,306 | 5,459 | 35,888 | |
46 |
8,424 | - | - | - | - | - | - | - | |
45 |
7,348 | 5,695 | 587 | 3,546 | 4,634 | 400 | - | - | |
450/3 |
7,348 | 5,695 | 587 | 3,546 | 4,634 | 400 | - | - | |
47/48 |
- | - | - | 20 | 20 | 12,120 | 12,120 | 12,120 | |
492/3 |
- | - | - | 174 | 174 | 173 | 174 | 174 | |
| Income statement | |||||||||
9900 |
28,360 | 22,478 | 18,890 | 18,911 | 19,051 | 10,388 | 6,707 | 3,482 | |
630 |
1,000 | 508 | - | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | |
640/8 |
387 | 384 | 348 | 348 | 348 | 348 | 356 | 848 | |
9901 |
26,973 | 21,586 | 18,542 | 12,563 | 12,703 | 4,040 | 351 | -3,366 | |
75/76B |
1 | - | 0 | - | - | - | - | - | |
75 |
1 | - | 0 | - | - | - | - | - | |
65/66B |
44 | 35 | 192 | 37 | 24 | 22 | 21 | 17 | |
65 |
44 | 35 | 192 | - | - | - | - | - | |
66B |
- | - | - | 37 | 24 | 22 | 21 | 17 | |
9903 |
26,930 | 21,551 | 18,350 | 12,526 | 12,679 | 4,018 | 330 | -3,383 | |
67/77 |
7,348 | 5,716 | 4,587 | 3,163 | 3,384 | 399 | - | - | |
9904 |
19,582 | 15,835 | 13,762 | 9,363 | 9,295 | 3,619 | 330 | -3,383 | |
9905 |
19,582 | 15,835 | 13,762 | 9,363 | 9,295 | 3,619 | 330 | -3,383 | |
| Appropriation of the result | |||||||||
9906 |
66,549 | 46,968 | 31,132 | 19,125 | 9,761 | 566 | -3,053 | -3,383 | |
14P |
46,968 | 31,132 | 17,370 | 9,762 | - | - | - | - | |
691/2 |
- | - | - | 1,755 | - | 100 | - | - | |
6920 |
- | - | - | 1,755 | - | 100 | - | - | |
| Document | |||||||||
The notes to these accounts have 5 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2025 (PDF), filed on 30-11-2025.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 30-06-2025 | micro format | 30-11-2025 | 2025-00576333 | |
| 30-06-2024 | micro format | 23-01-2025 | 2025-00009036 | |
| 30-06-2023 | micro format | 27-12-2023 | 2023-00537543 | |
| 30-06-2022 | micro format | 13-12-2022 | 2022-20536244 | |
| 30-06-2021 | micro format | 27-01-2022 | 2022-02500521 | |
| 30-06-2020 | micro format | 18-02-2021 | 2021-05600471 | |
| 30-06-2019 | micro format | 10-02-2020 | 2020-04800177 | |
| 30-06-2018 | micro format | 12-01-2019 | 2019-01200470 |
| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| 27,972 | 22,094 | - | 18,563 | 18,703 | 10,040 | 6,351 | 2,634 | ||
| 20,582 | 16,343 | - | 15,363 | 15,295 | 9,619 | 6,330 | 2,617 | ||
| 0 | 3,000 | - | 0 | 0 | 0 | 0 | 30,000 | ||
| -23,988 | 17,442 | -15,333 | 16,637 | 8,538 | 733 | -474 | - | ||
| 85,463 | 64,881 | 51,537 | 37,949 | 22,585 | 7,289 | -2,329 | -8,659 | ||
| 29.9% | 24.8% | 29.4% | 38.1% | 29.9% | 37.4% | 46.6% | 23.9% | ||
| 1.42 | 1.32 | 1.42 | 1.62 | 1.34 | 1.23 | 0.87 | 0.82 | ||
| 2.35 | 3.03 | 2.40 | 1.62 | 2.35 | 1.67 | 1.15 | 3.18 | ||
| 22.5% | 23.5% | 26.7% | 24.8% | 32.7% | 18.9% | 2.1% | -22.3% | ||
| 6.7% | 5.8% | 7.9% | 9.5% | 9.8% | 7.1% | 1.0% | -5.3% | ||
| over 100 | over 100 | - | over 100 | - | - | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
| Item | 30-06-2025 | 30-06-2024 | 30-06-2023 | 30-06-2022 |
|---|---|---|---|---|
| Intangible fixed assets | - | €3,000 | - | - |
| €1,000 | €508 | - | €6,000 |
Source: notes to the 2022 to 2025 annual accounts (statement of fixed assets)
The operating result for 2025 is 25% higher than in 2024 and the highest since 2018. It is the third rise in a row, after the fall in 2022.
Debt's share of the balance-sheet total falls from 75.2% to 70.1%. Equity is higher and debt is lower.
Source: lists of holdings in the owners' accounts
PHARMACTION has no parent and no holdings in its annual accounts.
| Poké House
registered office since 01-08-2020 · founded in 2018 |
71 FTE (2025) 0699.927.254 |
| IDKLIC
registered office since 06-04-2006 · founded in 2006 |
8.3 FTE (2025) 0880.133.557 |
| FORCADO
registered office since 07-05-2015 · founded in 2014 |
18 FTE (2025) 0550.873.787 |
| FORCADO UCCLE
registered office since 21-11-2018 · founded in 2018 |
7.9 FTE (2025) 0713.753.318 |
| SEASON IMMO
registered office since 12-09-2003 · founded in 2003 |
turnover €700,259 (2025) 0860.465.917 |
| POP POT
registered office since 17-10-2018 · founded in 2018 |
total assets €361,161 (2025) 0711.776.102 |
| BO AND BOWL
registered office since 30-03-2021 · founded in 2021 |
total assets €202,161 (2025) 0765.824.601 |
| M&N GLOBAL FOOD
registered office since 12-01-2021 · founded in 2021 |
turnover €119,898 (2025) 0761.470.883 |
| Club Tonnerre
registered office since 25-04-2018 · founded in 2018 · negative equity (2025) |
total assets €104,615 (2025) 0694.692.026 |
| ASSURE
registered office since 28-07-2005 · founded in 2005 |
total assets €95,256 (2025) 0874.656.918 |
The network starts from the directors of PHARMACTION. Every other company they run is a node.
Deadline for the 2026 accounts: 31-01-2027
Financial milestones sit on the financial year-end date, not the filing date.
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
| Establishment | Since | Unit number |
|---|---|---|
| Berthelotstraat 106 registered office 1190 Forest | 15-02-2017 | 2.262.617.842 |
| Cadastral parcel | Area | Buildings | Height / floors |
|---|---|---|---|
| 21007A0039/00B004 | 1,259 m² | 1 · 1,300 m² | 12.6 m · 3 |
If something looks wrong or is missing, please tell us.