PARSU
ActiveSummary
PARSU has been active since 2009 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €57,565 and a net result of -€348. Equity is growing by ~9.2% per year across the filed fiscal years. Its solvency ranks better than 73% of 2576 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.4% (very low).
Checked score
Score 2025
Axes · tick = 2024
Profitability18▼-23
Solvency89▼-11
Growth52=
Track record100
Bankruptcy probability, 12 months
0.4%
Very low
0%0.5%1.5%4%10%≥ 25%
Credit up to €4,000 at 30 days acceptable
Liquidity ample (current ratio 10.55 against 10.0 in 2024; short-term debt: 9.4% of total assets), and 36.4% of the assets are financed with debt.
Credit check for your own amount and term
Open the credit simulator : see how the verdict changes with amount, term and advance.
Signals
Four signals. The signal on the left, the evidence on the right.
−lowers risk+raises risk○neutral
lowers risk · Long track record
A company with a long track record statistically fails less often than a young one.
KBO · incorporation dateAge against the risk zone
lowers risk · Lower-failure-rate sector
In this sector companies fail less often than the Belgian average.
Gazette · bankruptcies per sector, NACE 95
Relative position
BE, all sectors
reference
Repair and maintenance of computers, personal and household goods, and motor vehicles and motorcycles (NACE 95)
about 19% fewer bankruptcies
← fewer bankruptcies
more bankruptcies →
raises risk · Annual accounts: weaker financial profile
The latest annual accounts show a weaker profile in solvency, result or liquidity than companies that stay afloat.
NBB · annual accounts 2025Solvency, return and age of the figures
Solvency
63.6%
Return on assets
-0.4%
Age of the figures
9 mo
neutral · Latest accounts filed on time
The financial year that closed on 31-12-2025 was due by 31-07-2026 and was filed on 11-06-2026, 50 days ahead of the deadline.
NBB · 10 filingsDeviation from the deadline
2025
50 d early
2024
29 d early
2023
30 d early
2022
34 d early
2021
19 d early
2020
36 d early
2019
62 d late
← before the deadline
after the deadline →
tick = median of all Belgian filingsring = median in the sector
This company filed its last 7 accounts on average 19 days before the deadline; the sector median for financial year 2024 is on the deadline day, and 47% of the sector filed late.
Checked, nothing found (2)
neutral · The next deadline is still running
The next financial year closes on 31-12-2026 and is due by 31-07-2027. Nothing is late today.
Companies Code · seven monthsPosition in the running window
26-09-2026 today31-12-2026 close31-07-2027 deadline
History
Go further with this company
How much credit can you give this customer, and on what term?Credit simulator What should you check before you do business with this company?Supplier due diligence Can you accept this company as a client under the anti-money-laundering law?AML client file How does this company compare with its sector?Sector benchmark What changed in the latest annual accounts?What changed Roughly what is this company worth?Value indication
Is this your company? See how customers and banks see it.
Investigating this company? Keep it with today's facts in a case file.
Financials · fiscal year 2025, micro schema
Equity
€57,565▼ 0.6%
2024 · €57,913
Total assets
€90,570▲ 17.8%
2024 · €76,912
Net result
-€348
2024 · €1,180
Working capital
€80,882▲ 16.9%
2024 · €69,218
Trend over the years
Click a name to add, emphasise or remove a line.
Every figure with its change against the fiscal year before
favourable
unfavourable
Line20212022202320242025
Operating result-€377-€8,467▼ 2,148%€11,658-€773-€2,261▼ 192%
Net result€2,086▼ 84.2%-€6,841€11,453€1,180▼ 89.7%-€348
Equity€48,772▲ 4.5%€45,281▼ 7.2%€56,733▲ 25.3%€57,913▲ 2.1%€57,565▼ 0.6%
Total assets€49,736▼ 3.3%€59,202▲ 19.0%€78,599▲ 32.8%€76,912▼ 2.1%€90,570▲ 17.8%
Debt€964▼ 79.8%€13,921▲ 1,343%€21,865▲ 57.1%€18,998▼ 13.1%€33,004▲ 73.7%
Working capital€48,772▲ 5.4%€55,555▲ 13.9%€64,065▲ 15.3%€69,218▲ 8.0%€80,882▲ 16.9%
Turnover and EBIT margin not published: the micro schema does not require them.
Result per fiscal year
Operating resultNet result
The operating result stays negative: a loss of €2,261 in 2025 against €773 in 2024; the loss grows.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €90,570
Fixed assets
€1,215
Current assets
€89,355
Equity and liabilities €90,570
Equity
€57,565 ▼ 0.6%
Debt
€33,004 ▲ 73.7%
Debt's share of the balance-sheet total rises from 24.7% to 36.4%. Equity is lower and debt is higher.
Key figures and ratios
EBITDA
-€1,988
Cash flow
-€75
Current ratio
10.55▲
2024 · 10.00
Debt to equity
0.57▲
2024 · 0.33
ROE
-0.6%▼
2024 · 2.0%
ROA
-0.4%▼
2024 · 1.5%
Interest coverage
-0.80
Debt ≤ 1 year
€8,473▲
2024 · €7,694
Debt > 1 year
€24,531▲
2024 · €11,305
Income taxes
€29▼
2024 · €315
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €394 | - | - | - | €273 | - |
| Other operating charges640/8 | €261 | €102 | €259 | €652 | €982 | ▲ 50.5% |
| Gross operating margin9900 | €278 | -€8,365 | €11,917 | -€121 | -€1,006 | ▼ 732% |
| Operating profit (loss)9901 | -€377 | -€8,467 | €11,658 | -€773 | -€2,261 | ▼ 192% |
| Financial income75/76B | €2,965 | €3,606 | €3,210 | €3,585 | €4,439 | ▲ 23.8% |
| Recurring financial income75 | €2,965 | €3,606 | €3,210 | €3,585 | €4,439 | ▲ 23.8% |
| Financial charges65/66B | €144 | €1,970 | €2,130 | €1,317 | €2,497 | ▲ 89.7% |
| Recurring financial charges65 | €144 | €1,970 | €2,130 | €1,317 | €2,497 | ▲ 89.7% |
| Profit (loss) for the period before taxes9903 | €2,444 | -€6,831 | €12,738 | €1,495 | -€319 | ▼ 121% |
| Income taxes67/77 | €358 | €9 | €1,285 | €315 | €29 | ▼ 90.9% |
| Profit (loss) for the period9904 | €2,086 | -€6,841 | €11,453 | €1,180 | -€348 | ▼ 129% |
| Profit (loss) for the period to be appropriated9905 | €2,086 | -€6,841 | €11,453 | €1,180 | -€348 | ▼ 129% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €49,736 | €59,202 | €78,599 | €76,912 | €90,570 | ▲ 17.8% |
| Fixed assets21/28 | - | - | - | - | €1,215 | - |
| Tangible fixed assets22/27 | - | - | - | - | €1,215 | - |
| Plant, machinery and equipment23 | - | - | - | - | €1,215 | - |
| Current assets29/58 | €49,736 | €59,202 | €78,599 | €76,912 | €89,355 | ▲ 16.2% |
| Amounts receivable within one year40/41 | €45,701 | €58,932 | €71,667 | €75,041 | €89,355 | ▲ 19.1% |
| Trade receivables40 | - | - | €9,089 | €1,918 | - | - |
| Other amounts receivable41 | €45,701 | €58,932 | €62,578 | €73,123 | €89,355 | ▲ 22.2% |
| Cash at bank and in hand54/58 | €4,035 | €270 | €6,932 | €1,871 | - | - |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €49,736 | €59,202 | €78,599 | €76,912 | €90,570 | ▲ 17.8% |
| Equity10/15 | €48,772 | €45,281 | €56,733 | €57,913 | €57,565 | ▼ 0.6% |
| Contributions10/11 | €15,250 | €18,600 | €18,600 | €18,600 | €18,600 | = |
| Outside capital11 | €15,250 | - | - | - | - | - |
| Other1109/19 | €15,250 | - | - | - | - | - |
| Reserves13 | €1,860 | €1,860 | €1,860 | €1,860 | €1,860 | = |
| Non-distributable reserves130/1 | €1,860 | €1,860 | €1,860 | - | - | - |
| Reserves not available under the articles1311 | €1,860 | €1,860 | €1,860 | - | - | - |
| Distributable reserves133 | - | - | - | €1,860 | €1,860 | = |
| Profit (loss) carried forward14 | €31,661 | €24,821 | €36,273 | €37,453 | €37,105 | ▼ 0.9% |
| Amounts payable17/49 | €964 | €13,921 | €21,865 | €18,998 | €33,004 | ▲ 73.7% |
| Amounts payable after more than one year17 | - | €10,274 | €7,332 | €11,305 | €24,531 | ▲ 117% |
| Financial debts170/4 | - | €10,274 | €7,332 | €11,305 | €24,531 | ▲ 117% |
| Amounts payable within one year42/48 | €964 | €3,647 | €14,533 | €7,694 | €8,473 | ▲ 10.1% |
| Current portion of amounts payable after more than one year42 | - | €2,764 | €2,942 | €5,182 | €7,768 | ▲ 49.9% |
| Financial debts43 | - | - | - | - | €150 | - |
| Other loans439 | - | - | - | - | €150 | - |
| Trade debts44 | €342 | €212 | - | - | - | - |
| Suppliers440/4 | €342 | €212 | - | - | - | - |
| Advances received on contracts in progress46 | - | - | €9,157 | - | - | - |
| Taxes, remuneration and social security45 | €622 | €672 | €2,434 | €2,512 | €555 | ▼ 77.9% |
| Taxes450/3 | €622 | €672 | €2,434 | €2,512 | €555 | ▼ 77.9% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €2,086 | -€6,841 | €11,453 | €1,180 | -€348 | ▼ 129% |
| + Depreciation and write-downs630 | €394 | - | - | - | €273 | - |
| Operating cash flow (approximation) | €2,480 | -€6,841 | €11,453 | €1,180 | -€75 | ▼ 106% |
| Change in cash | - | -€3,765 | €6,662 | -€5,061 | - | - |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
Next filing, fiscal year 2026, expected by
2026
11-06
NBB filing
Annual accounts filed
fiscal year 2025 · micro schema
2025
02-07
NBB filing
Annual accounts filed
fiscal year 2024 · micro schema
2024
01-07
NBB filing
Annual accounts filed
fiscal year 2023 · micro schema
2023
31-12
Financial
Back to profitnet €11,453
Net result €11,453 after one loss-making year.
27-06
NBB filing
Annual accounts filed
fiscal year 2022 · micro schema
2022
31-12
Financial
Weakest financial yearnet -€6,841
Net result drops to -€6,841, the lowest in the series; recovery starts the following year.
12-07
NBB filing
Annual accounts filed
fiscal year 2021 · micro schema
2021
31-12
Financial
Liquidity times 5current ratio 51.57
Current ratio from 10.70 to 51.57; short-term debt falls from €4,770 to €964.
25-06
NBB filing
Annual accounts filed
fiscal year 2020 · micro schema
2020
31-12
Financial
Highest result since 2018net €13,185 ▲28.5%
Net result €13,185, the highest in the series.
01-10
NBB filing
Annual accounts filed
fiscal year 2019 · micro schema · 62 days late
2019
27-06
NBB filing
Annual accounts filed
fiscal year 2018 · micro schema
2018
18-07
NBB filing
Annual accounts filed
fiscal year 2017 · micro schema
2017
22-12
NBB filing
Annual accounts filed
fiscal year 2016 · micro schema · 144 days late
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
0 of 5 acts read
About the unread acts
We know of 5 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Have them read with priority
Sign in to place this company at the front of the reading queue.
Directors · office · real estate
Directors
5 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Schoten · 1 establishment unit since 2015
Ground area
66 m²
Building footprint
84 m²
Volume, LiDAR
540 m³
Parcel 11442C0167/00V002, Flanders · tallest building 10.9 m, ±2 floors. Linked by address, not a title deed.
1 establishment unit
Kleermaker
since 20152.246.637.982
1 parcel
Flanders
1
(100%)
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 11442C0167/00V002 | Flanders | 66 m² | 1 · 84 m² | 10.9 m · 2 fl. |
Linked by address, not proof of ownership
Good to know
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.
Similar companies · same sector, comparable size
ARTBEE CONSERVATION
BE 0647.786.190
Liège · Eq €57,402
CARBON GROUP
BE 0775.387.217
Beersel · Eq €56,894
YERDO
BE 0824.821.880
Anderlecht · Eq €56,742
ABT Synergies
BE 0786.582.601
Fosses-la-Ville · Eq €56,040
SABER KEY
BE 0811.869.808
Brussel · Eq €55,903
Of 2,544 companies in sector 95290 we hold annual accounts for 418. 333 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector
Identification & contact
Identification
Legal formPrivate limited company
Founded02-02-2009
Fiscal year end31-12
Activities, NACEBEL 2025
95290Repair and maintenance of other personal and household goods
Scores and ratios are computed by Checked and are not a credit decision.