NOUAISON
ActiveSummary
The computed 12-month bankruptcy probability of NOUAISON is 1.8% (moderate). The 2024 annual accounts show equity of €47k and a net result of €-19k. Equity is growing by ~3.2% per year across the filed fiscal years. Its solvency ranks better than 81% of 1095 sector peers (fiscal year 2024). The company has been active since 2019 and the Belgian State Gazette contains no insolvency or warning signals.
Checked score
Score 2024
Axes · tick = 2023
Profitability0=
Solvency100=
Growth52=
Track record100
Bankruptcy probability, 12 months
1.8%
Moderate
0%0.5%1.5%4%10%≥ 25%
Credit up to €2.5k at 30 days acceptable
Liquidity ample (current ratio 4.83 against 8.23 in 2023; short-term debt: 20.6% and cash: 94.3% of total assets), and 20.6% of the assets are financed with debt.
Credit check for your own amount and term
Open the credit simulator : see how the verdict changes with amount, term and advance.
Signals
Five signals. The signal on the left, the evidence on the right.
+raises risk○neutral
raises risk · Limited track record
This company has not been active as long as an established one and statistically fails somewhat more often.
KBO · incorporation dateAge against the risk zone
raises risk · Annual accounts: weaker financial profile
The latest annual accounts show a weaker profile in solvency, result or liquidity than companies that stay afloat.
NBB · annual accounts 2024Solvency, return and age of the figures
Solvency
79.4%
Return on assets
-32.9%
Age of the figures
21 mo
raises risk · Persistent losses
Two consecutive loss-making years (2023 and 2024); equity is also lower. May indicate structural pressure on profitability.
NBB · annual accounts 2024Net result per financial year
2021222324
2020 to 2024 · latest year €-19k
neutral · Latest accounts filed on time
The financial year that closed on 31-12-2024 was due by 31-07-2025 and was filed on 04-07-2025, 27 days ahead of the deadline.
NBB · 5 filingsDeviation from the deadline
2025
not confirmed
2024
27 d early
2023
26 d early
2022
42 d early
2021
31 d early
2020
12 d early
← before the deadline
after the deadline →
Checked, nothing found (1)
History
Financials · fiscal year 2024, full schema
Turnover
Not included in this filing
EBIT margin
Not included in this filing
Net result
€-19k▲ 9.7%
2023 · €-21k
Working capital
€46k▼ 28.8%
2023 · €65k
Trend over the years
Click a name to add, emphasise or remove a line.
Every figure with its change against the fiscal year before
favourable
unfavourable
Line20202021202220232024
Operating result€54k-€14k▼ 74.3%€34k▲ 149%€-20k€-17k▲ 18.0%
Net result€40k-€17k▼ 58.0%€27k▲ 63.6%€-21k€-19k▲ 9.7%
Equity€44k-€60k▲ 38.2%€87k▲ 45.2%€66k▼ 24.5%€47k▼ 29.3%
Total assets€62k-€84k▲ 36.3%€91k▲ 8.1%€75k▼ 17.3%€59k▼ 21.6%
Debt€18k-€24k▲ 31.8%€3k▼ 86.3%€9k▲ 178%€12k▲ 34.4%
Working capital€39k-€57k▲ 45.0%€85k▲ 49.7%€65k▼ 23.0%€46k▼ 28.8%
Result per fiscal year
Operating resultNet result
The operating result stays negative: a loss of €17k in 2024 against €20k in 2023; the loss shrinks.
Balance-sheet composition
2024 in colour, 2023 as the grey bar beneath
Assets €59k
Fixed assets
€299 ▼ 65.1%
Current assets
€58k ▼ 21.1%
Equity and liabilities €59k
Equity
€47k ▼ 29.3%
Debt
€12k ▲ 34.4%
Debt's share of the balance-sheet total rises from 12.0% to 20.6%. Equity is lower and debt is higher.
Key figures and ratios
EBITDA
€-16k▲
2023 · €-18k
Cash flow
€-19k▲
2023 · €-19k
Current ratio
4.83▼
2023 · 8.23
Debt to equity
0.26▲
2023 · 0.14
ROE
-41.4%▼
2023 · -32.4%
ROA
-32.9%▼
2023 · -28.5%
Interest coverage
-6.09▲
2023 · -14.66
Debt ≤ 1 year
€12k▲
2023 · €9k
Income taxes
€166▲
2023 · €10
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €513 | €2k | €2k | €2k | €558 | ▼ 70.8% |
| Other operating charges640/8 | - | - | €348 | €384 | €503 | ▲ 30.9% |
| Gross operating margin9900 | €54k | €16k | €37k | €-18k | €-16k | ▲ 13.4% |
| Operating profit (loss)9901 | €54k | €14k | €34k | €-20k | €-17k | ▲ 18.0% |
| Financial income75/76B | - | - | - | €87 | €53 | ▼ 39.2% |
| Recurring financial income75 | €632 | - | - | €87 | €53 | ▼ 39.2% |
| Financial charges65/66B | - | €56 | €60 | €1k | €3k | ▲ 111% |
| Recurring financial charges65 | €66 | €56 | €60 | €1k | €3k | ▲ 111% |
| Profit (loss) for the period before taxes9903 | €54k | €14k | €34k | €-21k | €-19k | ▲ 10.4% |
| Income taxes67/77 | €15k | €-3k | €7k | €10 | €166 | ▲ 1,620% |
| Profit (loss) for the period9904 | €40k | €17k | €27k | €-21k | €-19k | ▲ 9.7% |
| Profit (loss) for the period to be appropriated9905 | €40k | €17k | €27k | €-21k | €-19k | ▲ 9.7% |
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €62k | €84k | €91k | €75k | €59k | ▼ 21.6% |
| Fixed assets21/28 | €5k | €4k | €3k | €857 | €299 | ▼ 65.1% |
| Tangible fixed assets22/27 | €5k | €4k | €3k | €857 | €299 | ▼ 65.1% |
| Furniture and vehicles24 | - | €4k | €3k | €857 | €299 | ▼ 65.1% |
| Current assets29/58 | €57k | €80k | €88k | €74k | €58k | ▼ 21.1% |
| Amounts receivable within one year40/41 | €10k | €305 | €17k | €3k | €3k | ▲ 1.0% |
| Trade receivables40 | - | €305 | €16k | €3k | €3k | ▲ 18.5% |
| Other amounts receivable41 | - | - | €400 | €442 | - | - |
| Cash at bank and in hand54/58 | €47k | €80k | €71k | €70k | €55k | ▼ 21.4% |
| Deferred charges and accrued income490/1 | - | €25 | €20 | €698 | €61 | ▼ 91.3% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €62k | €84k | €91k | €75k | €59k | ▼ 21.6% |
| Equity10/15 | €44k | €60k | €87k | €66k | €47k | ▼ 29.3% |
| Contributions10/11 | - | €4k | €4k | €4k | €4k | = |
| Profit (loss) carried forward14 | €40k | €56k | €83k | €62k | €43k | ▼ 31.2% |
| Amounts payable17/49 | €18k | €24k | €3k | €9k | €12k | ▲ 34.4% |
| Amounts payable within one year42/48 | €18k | €24k | €3k | €9k | €12k | ▲ 34.4% |
| Trade debts44 | €498 | €7k | €426 | €5k | €8k | ▲ 60.4% |
| Suppliers440/4 | - | €7k | €426 | €5k | €8k | ▲ 60.4% |
| Taxes, remuneration and social security45 | - | €16k | €3k | €4k | €4k | ▼ 3.3% |
| Taxes450/3 | - | €16k | €3k | €4k | €4k | ▼ 3.3% |
| Remuneration and social security454/9 | - | €1 | - | - | - | - |
| Other amounts payable47/48 | - | €26 | €193 | €172 | €292 | ▲ 69.6% |
| Accrued charges and deferred income492/3 | - | - | €11 | - | - | - |
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €40k | €17k | €27k | €-21k | €-19k | ▲ 9.7% |
| + Depreciation and write-downs630 | €513 | €2k | €2k | €2k | €558 | ▼ 70.8% |
| Operating cash flow (approximation) | €40k | €19k | €29k | €-19k | €-19k | ▲ 3.7% |
| Investment in fixed assets (approximation) | - | €-958 | €-1k | €0 | €0 | - |
| Change in cash | - | €33k | €-9k | €-562 | €-15k | ▼ 2,579% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
More with these figures Sector benchmark What changed Value indication
Timeline · acts, filings and financial milestones
2025
04-07
NBB filing
Annual accounts filed
fiscal year 2024 · full schema
2024
05-07
NBB filing
Annual accounts filed
fiscal year 2023 · full schema
2023
31-12
Financial
Weakest financial yearnet €-21k
Net result drops to €-21k, the lowest in the series; recovery starts the following year.
19-06
NBB filing
Annual accounts filed
fiscal year 2022 · full schema
2022
31-12
Financial
Liquidity times 8current ratio 27.19
Current ratio from 3.39 to 27.19; short-term debt falls from €24k to €3k.
30-06
NBB filing
Annual accounts filed
fiscal year 2021 · full schema
2021
19-07
NBB filing
Annual accounts filed
fiscal year 2020 · full schema
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
0 of 1 act read
About the unread acts
We know of 1 Belgian State Gazette act for this company. It has not been read yet: what they contain is neither established nor disproved here.
Have them read with priority
Sign in to place this company at the front of the reading queue.
Directors · office · real estate
Directors
1 act for this company is in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Pont-à-Celles · 1 establishment unit since 2019
Ground area
482 m²
Building footprint
55 m²
Parcel 52055D0322/00H003, Wallonia. Linked by address, not a title deed.
1 establishment unit
NOUAISON
since 20192.289.261.069
1 parcel
Wallonia
1
(100%)
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 52055D0322/00H003 | Wallonia | 482 m² | 1 · 55 m² | - |
Linked by address, not proof of ownership
Good to know
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.
Similar companies · same sector, comparable size
MEDIA STRATEGY
BE 0880.922.920
Brussel · Eq €46,649
BVX
BE 0691.640.187
Boutersem · Eq €46,633
Hyperson
BE 1023.186.088
Zaventem · Eq €46,621
Delville
BE 0801.558.510
Mol · Eq €46,616
AMANITE CONCEPT
BE 0435.750.427
Rixensart · Eq €46,588
Of 9,862 companies in sector 73110 we hold annual accounts for 3,752. 2,992 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector
Identification & contact
Identification
Legal formPrivate limited company
Founded06-05-2019
Fiscal year end31-12
Activities, NACEBEL 2025
73110Advertising agencies
18130Pre-press and pre-media services
62200Computer consultancy and computer facilities management
70200Business and other management consultancy
73300Public relations and communication consultancy
74120Graphic design and visual communication
Contact
E-mail
garance.wauthier@gmail.com
Scores and ratios are computed by Checked and are not a credit decision.