Equity
Equity fell by 74% in 7 years.
Equity fell by 74% in 7 years.
The result rose in 2025 from €4,955 to €158,443.
Of this, €887,134 falls due within a year.
Green is investment, beige is depreciation. Machinery stands 77.1% higher than in 2024.
In 2025, 5 people joined and 5 left.
The dashed line is the sector median: 0.2% across 11,230 companies (NACE 73, micro).
About 8 in 1,000 comparable companies go bankrupt within 12 months (an estimate).
The band follows from the bankruptcy probability. 10 more points roughly halve it.
| 75-100 | Excellent | under 0.55% |
| 60-74 | Healthy | 0.55% to 1.5% |
| 45-59 | Fair | 1.5% to 4.2% |
| 25-44 | Weak | 4.2% to 15.0% |
| 0-24 | Critical | over 15.0% |
Where the company stands within its band depends half on the bankruptcy probability and half on how it does against its sector peers (NACE 73, micro). It does better than 28% of them on solvency, 14% on liquidity, 58% on profitability and 90% on growth.
The bankruptcy probability was computed on 09-11-2026 by the bankruptcy model of 2 October 2026, which learns from Belgian bankruptcies and reads the registers, the annual accounts and the Belgian Official Gazette.
The probability rests on the annual accounts with balance sheet date 31-12-2025.
Of the companies with a bankruptcy probability in the low class on 30-06-2025, 0.8% went bankrupt within twelve months.
Some facts cap the score, however low the probability. With negative or zero equity, a heavy loss, a special status in the KBO, one missing filing or accounts filed more than 90 days late, the score is Fair at most (59). With two missing filings, it is Weak at most (44). During a judicial reorganisation or at the company's end (bankruptcy, dissolution, liquidation), it is Critical at most (24).
In July 2024, 3,818 companies had the same profile as MULTI - VALUE has now. Each dot stands for 10 companies, two years later.
Another 0.2% stopped without a precise date, possibly only after those two years.
That fits the bankruptcy probability of MULTI - VALUE itself: 0.8% within 12 months.
The method was tested on the 497,447 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.
| Group | Expected | Actual |
|---|---|---|
| 1 | 0.2% | 0.2% |
| 2 | 0.3% | 0.5% |
| 3 | 0.5% | 0.6% |
| 4 | 0.7% | 0.8% |
| 5 | 0.9% | 0.9% |
| 6 | 1.3% | 1.5% |
| 7 | 1.6% | 1.8% |
| 8 | 1.8% | 1.8% |
| 9 | 3.0% | 3.1% |
| 10 | 5.6% | 6.2% |
A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.
This is an observation about 3,818 companies, not a prediction for MULTI - VALUE. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.
Liquidity is tight, with a current ratio of 1.3 (1.24 in 2024), below the usual 1.5. Short-term debt is 62% and cash 7.4% of total assets. 77.2% of the assets are financed with debt and provisions.
Show the recommended maximum and see how the verdict changes with amount, term and advance.
The scores and ratios are Checked's own calculations, not a credit decision.
The company filed its last 7 accounts on average 15 days before the deadline. In the sector (NACE 73), the median for financial year 2024 was 6 days before the deadline, and 36% of those companies filed late.
Shares in 1 company, Multi-Value BV
Board & ownership| Company | ||||
|---|---|---|---|---|
| MULTI - VALUE Antwerp | €1.4m | €1.2m | 22.8% | 8.8 |
| TALOGY (BELGIUM) Brussels | €1.2m | €0.9m | -44.8% | 7.3 |
| FREECASTER Namur | €1.9m | €0.9m | 83.5% | 8.2 |
| EXPEDIA Brussels | €2.2m | €1.6m | 72.5% | 9.5 |
| MULTIPROFESSIONELE ARCHITECTENVENNOOTSCHAP ARTABEL Leuven | €1.7m | €1.0m | 79.4% | 8.1 |
| Kynetec Belgium Kontich | €1.4m | €1.1m | 59.4% | 9.1 |
| STRATE ET GO Wavre | €1.9m | €1.7m | 71.8% | 14.3 |
These companies have the same main activity as MULTI - VALUE: market research and public opinion polling (NACE 73200). They are comparable in size and age: total assets between €1.2m and €2.2m, founded between 1991 and 2002.
MULTI - VALUE files the abbreviated format. That format states no turnover. The gross margin rose from €214,765 in 2006 to €1.2m in 2025.
MULTI-VALUE HOLDING holds all the shares.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
Turnover and EBIT margin are not published. The abbreviated format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €2.0m. Estimated: probably between €1.4m and €3.3m.
Amounts without an identifiable currency are taken as euros.
Higher than 31% of 2,094 companies in 2025.
Higher than 43% of 2,010 companies in 2025.
Higher than 70% of 2,053 companies in 2025.
Net result: top quarter · Equity: middle half · Balance sheet total: top quarter · Working capital: middle half · Staff: top quarter
Staff costs divided by the average number of full-time equivalents.
In 2025, 5 people joined and 5 left. Training hours in 2025: 360.
| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||||||||||
20/58 |
1.4m | 913,818 | 554,971 | 623,956 | 1.6m | 1.1m | 1.4m | 1.7m | 1.4m | 1.2m | 1.0m | 853,611 | 1.1m | 952,074 | 895,405 | 575,808 | 523,813 | 478,188 | 338,512 | 325,354 | |
20 |
- | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | |
21/28 |
275,571 | 96,776 | 110,358 | 208,460 | 1.0m | 727,934 | 858,710 | 883,851 | 766,387 | 633,182 | 519,372 | 403,083 | 350,946 | 288,004 | 295,736 | 60,713 | 41,801 | 42,157 | 49,964 | 62,855 | |
21 |
197,517 | 8,480 | 13,241 | - | - | 0 | 1,525 | 3,051 | 173 | 4,433 | 14,040 | 12,316 | 1,167 | 610 | 1,474 | 843 | 2,906 | 5,117 | 1,751 | 865 | |
22/27 |
7,129 | 4,029 | 2,888 | 1,109 | 0 | 1,091 | 4,887 | 1,084 | 4,407 | 8,742 | 17,227 | 12,419 | 10,905 | 16,408 | 14,141 | 12,242 | 15,945 | 12,875 | 27,046 | 40,941 | |
22 |
- | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | |
23 |
3,050 | 1,722 | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 59 | 138 | 289 | |
24 |
4,078 | 2,306 | 2,888 | 1,109 | 0 | 1,091 | 4,887 | 1,084 | 4,407 | 8,742 | 15,052 | 8,071 | 4,382 | 7,711 | 9,259 | 4,919 | 5,734 | 12,680 | 23,275 | 32,627 | |
26 |
- | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 2,174 | 4,348 | 6,522 | 8,697 | 0 | 0 | 446 | 136 | 3,633 | 7,452 | |
27 |
- | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | |
28 |
70,925 | 84,268 | 94,229 | 207,352 | 1.0m | 726,843 | 852,298 | 879,716 | 761,807 | 620,007 | 488,106 | 378,347 | 338,875 | 270,987 | 280,120 | 47,628 | 22,951 | 24,165 | 21,167 | 21,049 | |
29/58 |
1.2m | 817,042 | 444,613 | 415,495 | 583,420 | 347,305 | 541,971 | 818,640 | 627,767 | 553,523 | 516,381 | 450,529 | 755,758 | 664,070 | 599,669 | 515,095 | 482,012 | 436,031 | 288,549 | 262,499 | |
29 |
- | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | - | - | |
290 |
- | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | |
291 |
- | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | |
3 |
- | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | |
30/36 |
- | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | |
37 |
- | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | |
40/41 |
1.0m | 814,091 | 442,231 | 374,734 | 138,603 | 51,396 | 189,134 | 407,382 | 475,056 | 492,216 | 436,162 | 410,922 | 739,467 | 646,584 | 560,527 | 501,707 | 327,326 | 433,460 | 280,534 | 260,641 | |
40 |
1.0m | 732,524 | 381,330 | 356,278 | 138,603 | 29,025 | 139,450 | 407,382 | 383,240 | 337,287 | 336,050 | 369,605 | 418,681 | 417,864 | 399,636 | 366,127 | 316,929 | 335,048 | 204,682 | 260,641 | |
41 |
4,328 | 81,567 | 60,900 | 18,456 | 0 | 22,372 | 49,684 | 0 | 91,816 | 154,930 | 100,112 | 41,317 | 320,786 | 228,719 | 160,891 | 135,580 | 10,396 | 98,412 | 75,852 | - | |
50/53 |
- | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | |
54/58 |
106,386 | 190 | 7 | 38,314 | 442,790 | 283,092 | 351,263 | 408,655 | 149,856 | 50,688 | 67,831 | 37,668 | 14,373 | 15,044 | 35,756 | 11,608 | 152,287 | 1,652 | 6,756 | 1,472 | |
490/1 |
5,795 | 2,761 | 2,375 | 2,447 | 2,027 | 12,816 | 1,574 | 2,603 | 2,855 | 10,619 | 12,389 | 1,939 | 1,918 | 2,442 | 3,386 | 1,779 | 2,399 | 919 | 1,259 | 386 | |
| Balance sheet: equity and liabilities | |||||||||||||||||||||
10/49 |
1.4m | 913,818 | 554,971 | 623,956 | 1.6m | 1.1m | 1.4m | 1.7m | 1.4m | 1.2m | 1.0m | 853,611 | 1.1m | 952,074 | 895,405 | 575,808 | 523,813 | 478,188 | 338,512 | 325,354 | |
10/15 |
325,712 | 167,270 | 362,314 | 380,906 | 1.0m | 814,404 | 1.1m | 1.3m | 952,502 | 721,153 | 577,900 | 404,857 | 323,072 | 298,125 | 399,221 | 150,968 | 89,405 | 94,003 | 76,185 | 51,607 | |
10/11 |
20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | |
100 |
- | - | - | - | - | - | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | |
101 |
- | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | |
11 |
- | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | |
1100/10 |
- | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | |
12 |
- | - | 0 | 113,181 | 916,777 | 632,641 | 756,202 | 783,628 | 665,726 | 523,934 | 392,016 | 282,275 | 242,838 | 223,336 | 232,101 | 0 | 0 | 0 | - | - | |
13 |
305,712 | 147,270 | 342,314 | 247,725 | 111,101 | 161,763 | 308,692 | 450,439 | 266,776 | 177,219 | 165,884 | 102,582 | 60,235 | 54,789 | 147,119 | 130,968 | 74,003 | 74,003 | 56,185 | 31,607 | |
130/1 |
- | - | - | 0 | 2,000 | 2,000 | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | - | - | |
130 |
- | - | - | - | - | - | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | |
1311 |
- | - | - | 0 | 2,000 | 2,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
1312 |
- | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | |
1313 |
- | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
1319 |
- | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | |
132 |
- | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | |
133 |
305,712 | 147,270 | 342,314 | 247,725 | 109,101 | 159,763 | 306,692 | 448,439 | 264,776 | 175,219 | 163,884 | 100,582 | 58,235 | 52,789 | 145,119 | 128,968 | 72,003 | 72,003 | 54,185 | 29,607 | |
14 |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4,599 | 0 | - | - | |
15 |
- | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | |
19 |
- | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | - | - | |
16 |
- | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 17,500 | 17,500 | |
160/5 |
- | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17,500 | 17,500 | |
160 |
- | - | - | - | - | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | |
161 |
- | - | - | - | - | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | |
162 |
- | - | - | - | - | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | |
163 |
- | - | - | - | - | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | |
164/5 |
- | - | - | - | - | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | |
168 |
- | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | |
17/49 |
1.1m | 746,548 | 192,656 | 243,050 | 546,527 | 260,835 | 315,786 | 448,424 | 441,652 | 465,552 | 457,854 | 448,754 | 783,632 | 653,949 | 496,184 | 424,840 | 434,408 | 384,184 | 244,828 | 256,246 | |
17 |
- | - | - | - | - | - | - | - | 5,000 | 10,000 | 15,000 | 5,000 | 12,500 | 10,000 | 0 | 770 | 6,961 | 5,206 | 1,239 | 2,171 | |
170/4 |
- | - | - | - | - | - | - | - | 5,000 | 10,000 | 15,000 | 5,000 | 12,500 | 10,000 | 0 | 770 | 6,961 | 5,206 | 1,239 | 2,171 | |
175 |
- | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | |
176 |
- | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | |
178/9 |
- | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | |
42/48 |
887,134 | 660,398 | 183,680 | 194,871 | 521,193 | 232,343 | 254,429 | 439,127 | 434,449 | 453,301 | 434,800 | 440,750 | 767,553 | 609,984 | 482,207 | 419,907 | 400,875 | 343,811 | 210,654 | 254,075 | |
42 |
- | - | - | - | - | 0 | 0 | 20,000 | 15,000 | 10,000 | 15,000 | 35,031 | 17,500 | 5,000 | 770 | 44,563 | 7,359 | 7,311 | 5,021 | 28,023 | |
43 |
50,000 | 94,210 | 77,147 | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | - | 20,113 | |
430/8 |
50,000 | 94,210 | 77,147 | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | 20,113 | |
439 |
- | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | |
44 |
514,329 | 105,474 | 52,758 | 52,594 | 10,439 | 6,290 | 21,824 | 25,496 | 36,681 | 41,776 | 36,046 | 33,155 | 349,449 | 331,947 | 378,672 | 335,708 | 343,504 | 310,479 | 166,675 | 142,769 | |
440/4 |
514,329 | 105,474 | 52,758 | 52,594 | 10,439 | 6,290 | 21,824 | 25,496 | 36,681 | 41,776 | 36,046 | 33,155 | 349,449 | 331,947 | 378,672 | 335,708 | 343,504 | 310,479 | 166,675 | 142,769 | |
441 |
- | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | |
46 |
2,500 | 102,500 | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | |
45 |
98,390 | 158,214 | 53,775 | 51,135 | 30,113 | 38,685 | 180,666 | 63,425 | 36,350 | 31,187 | 64,267 | 56,275 | 32,810 | 31,123 | 35,515 | 21,347 | 24,673 | 26,020 | 33,831 | 32,374 | |
450/3 |
18,779 | 44,802 | 17,990 | 27,224 | 13,088 | 2,210 | 29,270 | 37,726 | 11,477 | 0 | 25,022 | 28,343 | 9,827 | 8,522 | 20,814 | 5,884 | 1,785 | 7,128 | 18,165 | 19,801 | |
454/9 |
79,610 | 113,412 | 35,785 | 23,912 | 17,025 | 36,475 | 151,396 | 25,699 | 24,873 | 31,187 | 39,245 | 27,932 | 22,983 | 22,601 | 14,701 | 15,463 | 22,887 | 18,892 | 15,667 | 12,572 | |
47/48 |
221,916 | 200,000 | 0 | 91,142 | 480,641 | 187,368 | 51,940 | 330,206 | 346,418 | 370,338 | 319,487 | 316,290 | 367,793 | 241,914 | 67,251 | 18,288 | 25,339 | 0 | 5,127 | 30,796 | |
492/3 |
218,317 | 86,151 | 8,976 | 48,179 | 25,334 | 28,493 | 61,357 | 9,297 | 2,203 | 2,251 | 8,054 | 3,004 | 3,579 | 33,965 | 13,977 | 4,163 | 26,572 | 35,168 | 32,934 | - | |
| Income statement | |||||||||||||||||||||
70 |
- | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | |
76A |
12,433 | - | - | 0 | 1,000 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 37 | 0 | 1,836 | 3,809 | |
9900 |
1.2m | 926,604 | 393,915 | 210,955 | 174,429 | -72,656 | 190,680 | 453,138 | 359,993 | 238,812 | 375,651 | 295,021 | 233,814 | 140,221 | 217,095 | 303,005 | 252,361 | 213,386 | 231,286 | 214,765 | |
60/61 |
- | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | |
62 |
942,683 | 752,835 | 291,666 | 179,694 | 130,922 | 64,053 | 143,368 | 183,181 | 203,406 | 185,476 | 233,485 | 225,126 | 205,464 | 207,024 | 163,675 | 187,032 | 233,687 | 170,064 | 157,156 | 130,735 | |
630 |
7,886 | 6,748 | 2,318 | 221 | 1,091 | 5,321 | 5,514 | 6,136 | 9,172 | 18,009 | 18,703 | 13,995 | 8,678 | 8,879 | 8,640 | 11,786 | 14,350 | 28,276 | 25,746 | 28,794 | |
631/4 |
- | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,725 | 1,725 | - | |
635/8 |
- | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -17,500 | - | - | |
640/8 |
1,432 | 1,021 | 1,367 | 1,170 | 1,242 | 1,702 | 2,094 | 2,249 | 2,270 | 3,109 | 2,870 | 2,915 | 3,806 | 5,680 | 7,573 | 3,997 | 4,625 | 4,659 | 3,179 | 3,213 | |
649 |
- | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | |
66A |
49,000 | - | - | - | - | 0 | 176,078 | 0 | 0 | 1,800 | 6,986 | 0 | 0 | 4,895 | 3,422 | 0 | 0 | 0 | 616 | 1,908 | |
9901 |
170,849 | 166,001 | 98,564 | 29,870 | 41,174 | -143,731 | -136,373 | 261,573 | 145,144 | 30,418 | 120,593 | 52,985 | 15,866 | -81,362 | 37,207 | 100,191 | -301 | 29,613 | 43,480 | 52,024 | |
75/76B |
10,192 | 1,840 | 84 | 737,023 | 16 | 7 | 9 | 847 | 1,949 | 2,009 | 1,144 | 475 | 7,185 | 5,489 | 4,989 | 2,840 | 2,788 | 4,821 | 1,371 | 141 | |
75 |
192 | 1,840 | 84 | 737,023 | 16 | 7 | 9 | 847 | 1,949 | 2,009 | 1,144 | 475 | 7,185 | 5,489 | 4,989 | 2,840 | 2,788 | 4,821 | 1,371 | 141 | |
76B |
10,000 | - | - | - | - | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | |
65/66B |
14,600 | 162,344 | 3,876 | 8,389 | 6,270 | 2,986 | 5,089 | 9,485 | 9,267 | 9,955 | 9,717 | 9,225 | 15,330 | 11,139 | 6,684 | 4,457 | 4,266 | 3,473 | 4,654 | 6,174 | |
65 |
14,600 | 12,001 | 3,876 | 8,389 | 6,270 | 2,986 | 5,089 | 9,485 | 9,267 | 9,955 | 9,717 | 9,225 | 15,330 | 11,139 | 6,684 | 4,457 | 4,266 | 3,473 | 4,654 | 6,174 | |
66B |
0 | 150,343 | - | - | - | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | |
9903 |
166,441 | 5,497 | 94,772 | 758,505 | 34,920 | -146,710 | -141,454 | 252,934 | 137,826 | 22,472 | 105,034 | 44,235 | 7,721 | -91,906 | 32,090 | 98,575 | -1,743 | 30,961 | 41,417 | 47,892 | |
67/77 |
7,998 | 541 | 183 | 179 | 130 | 220 | 293 | 69,271 | 48,269 | 11,138 | 41,732 | 1,887 | 2,275 | 425 | 15,938 | 37,011 | 2,855 | 13,142 | 16,839 | 19,468 | |
9904 |
158,443 | 4,955 | 94,589 | 758,326 | 34,790 | -146,930 | -141,747 | 183,663 | 89,557 | 11,335 | 63,302 | 42,348 | 5,446 | -92,331 | 16,151 | 61,563 | -4,599 | 17,819 | 24,577 | 28,424 | |
789 |
- | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | |
689 |
- | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | |
9905 |
158,443 | 4,955 | 94,589 | 758,326 | 34,790 | -146,930 | -141,747 | 183,663 | 89,557 | 11,335 | 63,302 | 42,348 | 5,446 | -92,331 | 16,151 | 61,563 | -4,599 | 17,819 | 24,577 | 28,424 | |
| Appropriation of the result | |||||||||||||||||||||
9906 |
158,443 | 4,955 | 94,589 | 758,326 | 34,790 | -146,930 | -141,747 | 183,663 | 89,557 | 11,335 | 63,302 | 42,348 | 5,446 | -92,331 | 16,151 | 56,965 | -4,599 | 17,819 | 24,577 | 28,424 | |
791/2 |
0 | 200,000 | - | 0 | 85,451 | 146,930 | 141,747 | 0 | 0 | 0 | 0 | 0 | 0 | 92,331 | 0 | 0 | 0 | 0 | - | - | |
691/2 |
158,443 | 4,955 | 94,589 | 136,624 | 34,790 | - | - | 183,663 | 89,557 | 11,335 | 63,302 | 42,348 | 5,446 | 0 | 16,151 | 56,965 | 0 | 17,819 | 24,577 | 28,424 | |
691 |
- | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | |
6920 |
- | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | 127 | |
6921 |
158,443 | 4,955 | 94,589 | 136,624 | 34,790 | 0 | 0 | 183,663 | 89,557 | 11,335 | 63,302 | 42,348 | 5,446 | 0 | 16,151 | 56,965 | 0 | 17,819 | 24,577 | 28,297 | |
694/7 |
0 | 200,000 | 0 | 621,701 | 85,451 | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | - | - | |
694 |
0 | 200,000 | 0 | 621,701 | 85,451 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | |
695 |
- | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | |
696 |
- | - | - | - | - | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | |
| Social balance sheet | |||||||||||||||||||||
9087 |
8.8 | 7 | 4.6 | 2.4 | 1.7 | 2 | 2.4 | 2.4 | 3.2 | 3.4 | 3.4 | 3.5 | 2.9 | 2.9 | 3 | 3.5 | 5.1 | 3.5 | 3.7 | 3.2 | |
Hours worked1013 |
14,507 | 11,237 | 7,206 | 3,355 | 1,958 | 2,455 | 3,434 | 2,935 | 4,261 | 4,051 | 5,623 | 6,070 | 5,124 | 5,332 | 5,208 | 6,373 | 8,305 | 6,148 | 6,607 | 5,513 | |
| Document | |||||||||||||||||||||
The accounts for 8 older financial years (1998-2005) were filed as documents without figures as data, scans for example.
The notes to these accounts have 22 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 24-07-2026.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | abbreviated format | 24-07-2026 | 2026-00339166 | |
| 31-12-2024 | abbreviated format | 28-07-2025 | 2025-00321973 | |
| 31-12-2023 | abbreviated format | 30-07-2024 | 2024-00310866 | |
| 31-12-2022 | abbreviated format | 27-07-2023 | 2023-00283228 | |
| 31-12-2021 | abbreviated format | 06-05-2022 | 2022-20021030 | |
| 31-12-2020 | abbreviated format | 29-07-2021 | 2021-41500580 | |
| 31-12-2019 | abbreviated format | 30-07-2020 | 2020-36000146 | |
| 31-12-2018 | abbreviated format | 29-07-2019 | 2019-38800393 | |
| 31-12-2017 | abbreviated format | 26-07-2018 | 2018-37600384 | |
| 31-12-2016 | abbreviated format | 26-07-2017 | 2017-35200514 | |
| 31-12-2015 | abbreviated format | 28-07-2016 | 2016-36000073 | |
| 31-12-2014 | abbreviated format | 30-07-2015 | 2015-36200187 | |
| 31-12-2013 | abbreviated format | 30-07-2014 | 2014-36000301 | |
| 31-12-2012 | abbreviated format | 31-07-2013 | 2013-39100285 | |
| 31-12-2011 | abbreviated format | 28-06-2012 | 2012-23500140 | |
| 31-12-2010 | abbreviated format | 29-07-2011 | 2011-35900209 | |
| 31-12-2009 | abbreviated format | 30-06-2010 | 2010-25300121 | |
| 31-12-2008 | abbreviated format | 27-07-2009 | 2009-48200347 | |
| 31-12-2007 | abbreviated format | 30-06-2008 | 2008-32400360 | |
| 31-12-2006 | abbreviated format | 26-06-2007 | 2007-29800064 | |
| 31-12-2005 | abbreviated format | 23-06-2006 | 2006-30801674 | |
| 30-09-2004 | abbreviated format | 07-04-2005 | 2005-11004568 | |
| 30-09-2003 | abbreviated format | 31-03-2004 | 2004-09504863 | |
| 30-09-2002 | abbreviated format | 31-03-2003 | 2003-09402709 | |
| 30-09-2001 | abbreviated format | 28-03-2002 | 2002-08003880 | |
| 30-09-2000 | abbreviated format | 03-04-2001 | 2001-08702706 | |
| 30-09-1999 | abbreviated format | 04-04-2000 | 2000-08604171 | |
| 30-09-1998 | abbreviated format | 08-04-1999 | 1999-07300267 |
| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 178,736 | 172,748 | 100,883 | 30,091 | 42,265 | -138,410 | -130,860 | 267,709 | 154,317 | 48,427 | 139,296 | 66,980 | 24,544 | -72,482 | 45,847 | 111,977 | 14,048 | 57,888 | 69,226 | 80,818 | ||
| 166,329 | 11,703 | 96,907 | 758,547 | 35,880 | -141,609 | -136,233 | 189,799 | 98,729 | 29,344 | 82,004 | 56,343 | 14,124 | -83,452 | 24,792 | 73,350 | 9,751 | 46,094 | 50,324 | 57,218 | ||
| 250,768 | 3,166 | 17,463 | 1,335 | 6 | 70 | 9,540 | 5,698 | 585 | 8,726 | 38,543 | 26,695 | 66,324 | 15,352 | 11,862 | 34,385 | 16,894 | 20,469 | 13,428 | 27,430 | ||
| 106,196 | 182 | -38,307 | -404,476 | 159,698 | -68,170 | -57,392 | 258,799 | 99,169 | -17,144 | 30,163 | 23,294 | -671 | -20,712 | 24,148 | -140,678 | 150,634 | -5,103 | 5,284 | - | ||
| 268,458 | 156,644 | 260,933 | 220,624 | 62,227 | 114,962 | 287,542 | 379,513 | 193,318 | 100,222 | 81,582 | 9,778 | -11,795 | 54,086 | 117,462 | 95,188 | 81,137 | 92,220 | 77,894 | 8,424 | ||
| 22.8% | 18.3% | 65.3% | 61.0% | 65.7% | 75.7% | 77.5% | 73.7% | 68.3% | 60.8% | 55.8% | 47.4% | 29.2% | 31.3% | 44.6% | 26.2% | 17.1% | 19.7% | 22.5% | 15.9% | ||
| 1.30 | 1.24 | 2.42 | 2.13 | 1.12 | 1.49 | 2.13 | 1.86 | 1.44 | 1.22 | 1.19 | 1.02 | 0.98 | 1.09 | 1.24 | 1.23 | 1.20 | 1.27 | 1.37 | 1.03 | ||
| 3.39 | 4.46 | 0.53 | 0.64 | 0.52 | 0.32 | 0.29 | 0.36 | 0.46 | 0.65 | 0.79 | 1.11 | 2.43 | 2.19 | 1.24 | 2.81 | 4.86 | 4.09 | 3.21 | 4.97 | ||
| 48.6% | 3.0% | 26.1% | 199.1% | 3.3% | -18.0% | -13.1% | 14.6% | 9.4% | 1.6% | 11.0% | 10.5% | 1.7% | -31.0% | 4.0% | 40.8% | -5.1% | 19.0% | 32.3% | 55.1% | ||
| 11.1% | 0.5% | 17.0% | 121.5% | 2.2% | -13.7% | -10.1% | 10.8% | 6.4% | 1.0% | 6.1% | 5.0% | 0.5% | -9.7% | 1.8% | 10.7% | -0.9% | 3.7% | 7.3% | 8.7% | ||
| 12.24 | 14.39 | 26.03 | 3.59 | 6.74 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
| Item | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
|---|---|---|---|---|---|
| Employees at the balance-sheet date | 9 | 9 | 5 | 3 | 3 |
| full-time | 7 | 6 | 2 | 1 | 1 |
| part-time | 2 | 3 | 3 | 2 | 2 |
| in full-time equivalents | 8.4 | 8.2 | 4.2 | 2.4 | 2.4 |
| 8.8 | 7 | 4.6 | 2.4 | 1.7 | |
| On a permanent contract | 9 | 9 | 5 | 3 | 3 |
| Joined | 5 | 4 | 4 | - | 1 |
| Left | 5 | 0 | 2 | - | 0 |
| Training hours | 360 | 328 | 168 | 100 | 68 |
Source: social balance sheet in the 2021 to 2025 annual accounts
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | €6,864 | €3,127 | €3,056 | €1,330 | - |
| Intangible fixed assets | €242,160 | - | €14,283 | - | - |
| Financial fixed assets | €1,744 | €39 | €125 | €6 | €6 |
| €7,886 | €6,748 | €2,318 | €221 | €1,091 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
Source: TED (Tenders Electronic Daily), Publications Office of the European Union. The values are as the buyer published them. For a framework agreement, the value is a ceiling.
The operating result for 2025 is 3% higher than in 2024 and the highest since 2018. It is the third rise in a row, after the fall in 2022.
Debt's share of the balance-sheet total falls from 81.7% to 77.2%. Equity and debt are higher.
Source: lists of holdings in the owners' accounts
Source: list of holdings in its own 2025 accounts. The amounts are in that list and come from the holdings' accounts at 31-12-2024, in their own currency.
| ASE METALS
registered office since 01-01-1970 · founded in 1969 · group ASE GROUP |
turnover €180.6m (2025) 0406.940.338 |
| AGSB Trading
registered office since 30-12-2015 · founded in 2015 · group ASE GROUP |
turnover €144.3m (2025) 0644.984.771 |
| ADGAR INVESTMENT AND DEVELOPMENT BELGIUM
registered office since 07-11-1997 · founded in 1997 |
total assets €129.7m (2025) 0461.110.779 |
| Adgar Plantin
registered office since 20-07-2001 · founded in 1999 · group ADGAR INVESTMENT AND DEVELOPMENT BELGIUM |
turnover €4.4m (2025) 0466.862.681 |
| ADGAR INVESTMENT AND DEVELOPMENT POLAND
registered office since 22-10-1999 · founded in 1999 · group ADGAR INVESTMENT AND DEVELOPMENT BELGIUM |
total assets €90.8m (2025) 0467.112.210 |
| ASE GROUP
registered office since 22-07-2024 · founded in 2024 |
total assets €30.6m (2025) 1011.792.251 |
| Ase Europe
registered office since 01-12-1956 · founded in 1956 |
8.6 FTE (2025) 0404.928.577 |
| AdminPulse
registered office since 22-08-2001 · founded in 2001 · group VISMA AS |
28 FTE (2025) 0475.384.429 |
| RDY Ventures
registered office since 08-02-2023 · founded in 2023 |
total assets €8.0m (2025) 0798.203.595 |
| YANG MING (BELGIUM)
registered office since 05-03-2007 · founded in 2006 |
30 FTE (2025) 0885.991.367 |
| Name | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Multi-Value BVNL | 80% | 100% | ||||||||||||||||||
| Multi-Value GMBHDE | 100% | |||||||||||||||||||
Source: list of holdings in its own accounts
The network starts from the directors of MULTI - VALUE. Every other company they run is a node.
Deadline for the 2026 accounts: 31-07-2027
Financial milestones sit on the financial year-end date, not the filing date.
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
| Establishment | Since | Unit number |
|---|---|---|
| Molenbergstraat 10 registered office 2000 Antwerp 4100106 General construction of residential buildings | 18-06-1997 | 2.103.086.692 |
| Cadastral parcel | Area | Buildings | Height / floors |
|---|---|---|---|
| 11802B1460/00E000 | 1,888 m² | 1 · 457 m² | 79.3 m · 23 |
If something looks wrong or is missing, please tell us.