Skip to content

FREECASTER

Active
Private limited companyfounded 199926 yrs activeRue des Phlox(NN) 15, 5100 Namur, BelgiumKBO/BCE: BE 0467.231.677
Summary

FREECASTER has been active since 1999 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €1.60M and a net result of €41k. Equity is growing by ~13% per year across the filed fiscal years. Its solvency ranks better than 85% of 1648 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.3% (very low).

Checked score

Score 2025
Axes · tick = 2024
Profitability62▼-36
Solvency100▲+7
Growth35▼-17
Track record100
Bankruptcy probability, 12 months
0.3% Very low
0%0.5%1.5%4%10%≥ 25%
Credit up to €120k at 30 days acceptable
Liquidity ample (current ratio 6.05 against 3.12 in 2024; short-term debt: 16.5% of total assets), and 16.5% of the assets are financed with debt.
Credit check for your own amount and term

Signals

Four signals. The signal on the left, the evidence on the right.
−lowers risk+raises risk○neutral
lowers risk · Long track record
A company with a long track record statistically fails less often than a young one.
KBO · incorporation date
Age against the risk zone
highest failure risk from 2 to 8 years 26 years 0 30 y
lowers risk · Annual accounts: healthy financial profile
The latest annual accounts show a healthy profile in solvency, result and liquidity.
NBB · annual accounts 2025
Solvency, return and age of the figures
Solvency
83.5%
Return on assets
2.2%
Age of the figures
9 mo
raises risk · Higher-failure-rate region
In this region companies fail more often than in the rest of the country.
KBO · registered office
neutral · Filed after the deadline
The financial year that closed on 31-12-2025 was due by 31-07-2026 and was filed on 11-08-2026, 11 days later. For context: 47% of the Belgian market files late and the whole 1-to-90-day band measures 2.0% abnormal legal state against a 1.66% average. We show this as a fact and do not score it.
NBB · 10 filings
Deviation from the deadline
2025
11 d late
2024
60 d late
2023
7 d late
2022
11 d early
2021
19 d late
2020
18 d late
2019
18 d early
← before the deadline after the deadline →
Checked, nothing found (2)
neutral · The next deadline is still running
The next financial year closes on 31-12-2026 and is due by 31-07-2027. Nothing is late today.
Companies Code · seven months
Position in the running window
25-09-2026 today31-12-2026 close31-07-2027 deadline
neutral · No strike-offs in the KBO publications
We found no ex-officio strike-off or cessation. Our series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.
KBO publications · our coverage

Financials · fiscal year 2025, abbreviated schema

Turnover
€1.20M▼ 12.6%
2024 · €1.38M
2018: €0lowest value 2022: €2.34Mhighest value 2023: €1.11M▼ -52.8% vs 2022 2024: €1.38M▲ +24.5% vs 2023 2025: €1.20M▼ -12.6% vs 2024
2018 → 2025
EBIT margin
5.1%▼ 32.7pp
2024 · 37.8%
2022: 11.4% 2023: -53.3%▼ -565% vs 2022lowest in 4 years 2024: 37.8%▲ +171% vs 2023highest in 4 years 2025: 5.1%▼ -86.5% vs 2024
2022 → 2025
Net result
€41k▼ 91.9%
2024 · €509k
2018: €71k 2019: €593k▲ +732% vs 2018highest in 8 years 2020: €114k▼ -80.9% vs 2019 2021: €579k▲ +410% vs 2020 2022: €108k▼ -81.4% vs 2021 2023: €-518k▼ -582% vs 2022lowest in 8 years 2024: €509k▲ +198% vs 2023 2025: €41k▼ -91.9% vs 2024
2018 → 2025
Working capital
€1.60M▲ 3.5%
2024 · €1.55M
2018: €29klowest in 8 years 2019: €661k▲ +2203% vs 2018 2020: €825k▲ +24.8% vs 2019 2021: €1.44M▲ +74.0% vs 2020 2022: €1.55M▲ +8.2% vs 2021 2023: €1.03M▼ -33.9% vs 2022 2024: €1.55M▲ +50.5% vs 2023 2025: €1.60M▲ +3.5% vs 2024highest in 8 years
2018 → 2025
Trend over the years
Multi-year overview
Every figure with its change against the year before
▲ rise ▼ fall
Line20212022202320242025Trend
Turnover€2.34M€1.11M▼ 52.8%€1.38M▲ 24.5%€1.20M▼ 12.6% 2022: €2.34Mhighest in 4 years 2023: €1.11M▼ -52.8% vs 2022lowest in 4 years 2024: €1.38M▲ +24.5% vs 2023 2025: €1.20M▼ -12.6% vs 2024
Equity€1.46M-€1.57M▲ 7.3%€1.05M▼ 33.0%€1.56M▲ 48.4%€1.60M▲ 2.6% 2021: €1.46M 2022: €1.57M▲ +7.3% vs 2021 2023: €1.05M▼ -33.0% vs 2022lowest in 5 years 2024: €1.56M▲ +48.4% vs 2023 2025: €1.60M▲ +2.6% vs 2024highest in 5 years
Operating result€761k-€268k▼ 64.7%€-589k€521k€62k▼ 88.2% 2021: €761khighest in 5 years 2022: €268k▼ -64.7% vs 2021 2023: €-589k▼ -320% vs 2022lowest in 5 years 2024: €521k▲ +188% vs 2023 2025: €62k▼ -88.2% vs 2024
Net result€579k-€108k▼ 81.4%€-518k€509k€41k▼ 91.9% 2021: €579khighest in 5 years 2022: €108k▼ -81.4% vs 2021 2023: €-518k▼ -582% vs 2022lowest in 5 years 2024: €509k▲ +198% vs 2023 2025: €41k▼ -91.9% vs 2024
Result per fiscal year
Operating resultNet result
€-1.00M€-500k€0€500k€1.00MOperating result 2021: €761k€761kNet result 2021: €579k€579kOperating result 2022: €268k€268kNet result 2022: €108k€108kOperating result 2023: €-589k€-589kNet result 2023: €-518k€-518kOperating result 2024: €521k€521kNet result 2024: €509k€509kOperating result 2025: €62k€62kNet result 2025: €41k€41k20212022202320242025€-1M€-500k€0€500kOperating result 2023: €-589k€-589kNet result 2023: €-518k€-518kOperating result 2024: €521k€521kNet result 2024: €509k€509kOperating result 2025: €62k€62kNet result 2025: €41k€41k202320242025
The operating result falls in 2025; 2025 is 88% below 2024.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €1.92M
Fixed assets €3k ▼ 79.8%
Current assets €1.92M ▼ 15.8%
Equity and liabilities €1.92M
Equity €1.60M ▲ 2.6%
Debt €317k ▼ 56.6%
Debt's share of the balance-sheet total falls from 31.9% to 16.5%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€74k▼
2024 · €531k
Cash flow
€53k▼
2024 · €519k
Current ratio
6.05▲
2024 · 3.12
Debt to equity
0.20▼
2024 · 0.47
ROE
2.6%▼
2024 · 32.6%
ROA
2.2%▼
2024 · 22.2%
Interest coverage
42.05▼
2024 · 150.69
Debt ≤ 1 year
€317k▼
2024 · €730k
Income taxes
€29k▲
2024 · €19k
Staff costs
€815k▲
2024 · €787k
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Filed annual accounts As filed with the NBB · 2025 against 2024 · 47 lines
Balance sheet Code20242025
Assets
Total assets20/58€2.29M€1.92M▼
Fixed assets21/28€16k€3k▼
Intangible fixed assets21€0-
Tangible fixed assets22/27€16k€3k▼
Furniture and vehicles24€16k€3k▼
Current assets29/58€2.27M€1.92M▼
Amounts receivable within one year40/41€2.26M€1.92M▼
Trade receivables40€2.16M€1.29M▼
Other amounts receivable41€95k€620k▲
Deferred charges and accrued income490/1€16k€1k▼
Equity and liabilities
Total equity and liabilities10/49€2.29M€1.92M▼
Equity10/15€1.56M€1.60M▲
Contributions10/11€50k€50k=
Reserves13€18k€18k=
Non-distributable reserves130/1€5k€5k=
Reserves not available under the articles1311€5k€5k=
Tax-exempt reserves132€798€798=
Distributable reserves133€12k€12k=
Profit (loss) carried forward14€1.49M€1.53M▲
Amounts payable17/49€730k€317k▼
Amounts payable within one year42/48€730k€317k▼
Trade debts44€159k€78k▼
Suppliers440/4€159k€78k▼
Taxes, remuneration and social security45€152k€239k▲
Taxes450/3€3k€4k▲
Remuneration and social security454/9€149k€235k▲
Other amounts payable47/48€419k€0▼
Income statement Code20242025
Turnover70€1.38M€1.20M▼
Non-recurring operating income76A€0€6k▲
Goods, raw materials, services and sundry goods60/61€716k€405k▼
Remuneration, social security and pensions62€787k€815k▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€10k€12k▲
Other operating charges640/8€9k€5k▼
Non-recurring operating charges66A€0€807▲
Gross operating margin9900€1.33M€894k▼
Operating profit (loss)9901€521k€62k▼
Financial income75/76B€11k€10k▼
Recurring financial income75€11k€10k▼
Financial charges65/66B€4k€2k▼
Recurring financial charges65€4k€2k▼
Profit (loss) for the period before taxes9903€528k€70k▼
Income taxes67/77€19k€29k▲
Profit (loss) for the period9904€509k€41k▼
Profit (loss) for the period to be appropriated9905€509k€41k▼
Appropriation of the result
Profit (loss) to be appropriated9906€1.49M€1.53M▲
Profit (loss) brought forward from the previous period14P€985k€1.49M▲
Social balance
Average headcount (FTE)90879.28.2▼

The notes to these accounts (15 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Accounts by statement
Line20212022202320242025Change
Turnover70-€2.34M€1.11M€1.38M€1.20M▼ 12.6%
Non-recurring operating income76A€2k€35k€5k€0€6k-
Goods, raw materials, services and sundry goods60/61-€1.39M€990k€716k€405k▼ 43.4%
Remuneration, social security and pensions62€643k€713k€782k€787k€815k▲ 3.5%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€54k€14k€14k€10k€12k▲ 21.8%
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4€10k€-15k€0---
Other operating charges640/8€5k€10k€12k€9k€5k▼ 48.5%
Non-recurring operating charges66A€260€0€88€0€807-
Gross operating margin9900€1.47M€990k€218k€1.33M€894k▼ 32.7%
Operating profit (loss)9901€761k€268k€-589k€521k€62k▼ 88.2%
Financial income75/76B€2k€4k€38k€11k€10k▼ 6.5%
Recurring financial income75€2k€4k€38k€11k€10k▼ 6.5%
Financial charges65/66B€5k€3k€1k€4k€2k▼ 50.3%
Recurring financial charges65€5k€3k€1k€4k€2k▼ 50.3%
Profit (loss) for the period before taxes9903€757k€269k€-553k€528k€70k▼ 86.8%
Income taxes67/77€178k€161k€-34k€19k€29k▲ 48.5%
Profit (loss) for the period9904€579k€108k€-518k€509k€41k▼ 91.9%
Profit (loss) for the period to be appropriated9905€579k€108k€-518k€509k€41k▼ 91.9%
Line20212022202320242025Change
Assets
Total assets20/58€1.89M€2.02M€1.59M€2.29M€1.92M▼ 16.2%
Fixed assets21/28€33k€24k€26k€16k€3k▼ 79.8%
Intangible fixed assets21€7k€2k€0€0--
Tangible fixed assets22/27€27k€21k€26k€16k€3k▼ 79.8%
Furniture and vehicles24€27k€21k€26k€16k€3k▼ 79.8%
Current assets29/58€1.85M€2.00M€1.57M€2.27M€1.92M▼ 15.8%
Amounts receivable within one year40/41€1.82M€1.98M€1.54M€2.26M€1.92M▼ 15.2%
Trade receivables40€592k€565k€623k€2.16M€1.29M▼ 40.2%
Other amounts receivable41€1.22M€1.42M€921k€95k€620k▲ 552%
Deferred charges and accrued income490/1€37k€16k€21k€16k€1k▼ 92.3%
Equity and liabilities
Total equity and liabilities10/49€1.89M€2.02M€1.59M€2.29M€1.92M▼ 16.2%
Equity10/15€1.46M€1.57M€1.05M€1.56M€1.60M▲ 2.6%
Contributions10/11€50k€50k€50k€50k€50k=
Reserves13€18k€18k€18k€18k€18k=
Non-distributable reserves130/1€5k€5k€5k€5k€5k=
Reserves not available under the articles1311€5k€5k€5k€5k€5k=
Tax-exempt reserves132€798€798€798€798€798=
Distributable reserves133€12k€12k€12k€12k€12k=
Profit (loss) carried forward14€1.40M€1.50M€985k€1.49M€1.53M▲ 2.8%
Amounts payable17/49€423k€451k€539k€730k€317k▼ 56.6%
Amounts payable within one year42/48€417k€445k€539k€730k€317k▼ 56.6%
Trade debts44€284k€203k€367k€159k€78k▼ 51.0%
Suppliers440/4€284k€203k€367k€159k€78k▼ 51.0%
Taxes, remuneration and social security45€133k€241k€172k€152k€239k▲ 57.0%
Taxes450/3€13k€98k€3k€3k€4k▲ 16.0%
Remuneration and social security454/9€120k€143k€169k€149k€235k▲ 57.9%
Other amounts payable47/48---€419k€0▼ 100%
Accrued charges and deferred income492/3€6k€7k€0---
Line20212022202320242025Change
Profit (loss) for the period9904€579k€108k€-518k€509k€41k▼ 91.9%
+ Depreciation and write-downs630€54k€14k€14k€10k€12k▲ 21.8%
Operating cash flow (approximation)€633k€121k€-504k€519k€53k▼ 89.7%
Investment in fixed assets (approximation)-€-4k€-16k€0€807-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Sign in to download as CSV

Timeline · acts, filings and financial milestones

Next filing, fiscal year 2026, expected by 31-07-2027
2026
11-08
NBB filing Annual accounts filed
fiscal year 2025 · abbreviated schema · 11 days late
2025
29-09
NBB filing Annual accounts filed
fiscal year 2024 · full schema · 60 days late
2024
31-12
Financial Back to profitnet €509k
Net result €509k after one loss-making year.
07-08
NBB filing Annual accounts filed
fiscal year 2023 · full schema · 7 days late
2023
31-12
Financial Weakest financial yearnet €-518k
Net result drops to €-518k, the lowest in the series; recovery starts the following year.
20-07
NBB filing Annual accounts filed
fiscal year 2022 · full schema
2022
19-08
NBB filing Annual accounts filed
fiscal year 2021 · full schema · 19 days late
2021
31-12
Financial Equity above €1MEq €1.46M ▲65.5%
4 profitable years in a row build equity to €1.46M.
18-08
NBB filing Annual accounts filed
fiscal year 2020 · full schema · 18 days late
2020
13-07
NBB filing Annual accounts filed
fiscal year 2019 · full schema
2019
31-12
Financial Highest result since 2018net €593k ▲732%
Net result €593k, the highest in the series.
31-12
Financial Liquidity triplescurrent ratio 2.73
Current ratio from 1.07 to 2.73; short-term debt falls from €399k to €383k.
Show earlier events
31-12
Financial Equity above €500kEq €771k ▲334%
2 profitable years in a row build equity to €771k.
03-07
NBB filing Annual accounts filed
fiscal year 2018 · full schema
2018
09-07
NBB filing Annual accounts filed
fiscal year 2017 · full schema
2017
14-07
NBB filing Annual accounts filed
fiscal year 2016 · full schema
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
0 of 14 acts read
About the unread acts

We know of 14 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.

Have them read with priority Sign in to place this company at the front of the reading queue.

Directors · office · real estate

Directors
14 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Namur · 1 establishment unit since 1999
seat establishment The establishment unit on the map
Ground area
3,840 m²
Building footprint
402 m²
Volume, LiDAR
3,003 m³
Parcel 92095B0011/00G003, Wallonia · tallest building 8.8 m, ±3 floors. Linked by address, not a title deed.
1 establishment unit
Freecaster.tv
Rue des Phlox(NN) 15, 5100 NamurIntermediation services for non-specialised retail
since 19992.092.875.760
1 parcel
Wallonia 1 (100%)
Parcel (capakey) Region Area Buildings Height / fl.
92095B0011/00G003 Wallonia 3,840 m² 1 · 402 m² 8.8 m · 3 fl.
Linked by address, not proof of ownership
Good to know
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.

Similar companies · same sector, comparable size

Of 9,862 companies in sector 73110 we hold annual accounts for 3,753. 1,204 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector

Identification & contact

Identification
Legal formPrivate limited company
Founded12-11-1999
Fiscal year end31-12
Activities, NACEBEL 2025
73110Advertising agencies
73200Market research and public opinion polling
63100Computing infrastructure, data processing, hosting and related activities

Scores and ratios are computed by Checked and are not a credit decision.