MULTI - VALUE (0460.867.388): financials and annual accounts

MULTI - VALUE

Antwerp ·KBO/BCE: BE 0460.867.388

Line	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006
Balance sheet: assets
`20/58`	1.4m	913,818	554,971	623,956	1.6m	1.1m	1.4m	1.7m	1.4m	1.2m	1.0m	853,611	1.1m	952,074	895,405	575,808	523,813	478,188	338,512	325,354
`20`	-	-	-	-	-	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-
`21/28`	275,571	96,776	110,358	208,460	1.0m	727,934	858,710	883,851	766,387	633,182	519,372	403,083	350,946	288,004	295,736	60,713	41,801	42,157	49,964	62,855
`21`	197,517	8,480	13,241	-	-	0	1,525	3,051	173	4,433	14,040	12,316	1,167	610	1,474	843	2,906	5,117	1,751	865
`22/27`	7,129	4,029	2,888	1,109	0	1,091	4,887	1,084	4,407	8,742	17,227	12,419	10,905	16,408	14,141	12,242	15,945	12,875	27,046	40,941
`22`	-	-	-	-	-	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-
`23`	3,050	1,722	-	-	-	0	0	0	0	0	0	0	0	0	0	0	0	59	138	289
`24`	4,078	2,306	2,888	1,109	0	1,091	4,887	1,084	4,407	8,742	15,052	8,071	4,382	7,711	9,259	4,919	5,734	12,680	23,275	32,627
`26`	-	-	-	-	-	0	0	0	0	0	2,174	4,348	6,522	8,697	0	0	446	136	3,633	7,452
`27`	-	-	-	-	-	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-
`28`	70,925	84,268	94,229	207,352	1.0m	726,843	852,298	879,716	761,807	620,007	488,106	378,347	338,875	270,987	280,120	47,628	22,951	24,165	21,167	21,049
`29/58`	1.2m	817,042	444,613	415,495	583,420	347,305	541,971	818,640	627,767	553,523	516,381	450,529	755,758	664,070	599,669	515,095	482,012	436,031	288,549	262,499
`29`	-	-	-	-	-	-	-	-	-	-	-	-	0	0	0	0	0	0	-	-
`290`	-	-	-	-	-	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-
`291`	-	-	-	-	-	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-
`3`	-	-	-	-	-	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-
`30/36`	-	-	-	-	-	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-
`37`	-	-	-	-	-	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-
`40/41`	1.0m	814,091	442,231	374,734	138,603	51,396	189,134	407,382	475,056	492,216	436,162	410,922	739,467	646,584	560,527	501,707	327,326	433,460	280,534	260,641
`40`	1.0m	732,524	381,330	356,278	138,603	29,025	139,450	407,382	383,240	337,287	336,050	369,605	418,681	417,864	399,636	366,127	316,929	335,048	204,682	260,641
`41`	4,328	81,567	60,900	18,456	0	22,372	49,684	0	91,816	154,930	100,112	41,317	320,786	228,719	160,891	135,580	10,396	98,412	75,852	-
`50/53`	-	-	-	-	-	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-
`54/58`	106,386	190	7	38,314	442,790	283,092	351,263	408,655	149,856	50,688	67,831	37,668	14,373	15,044	35,756	11,608	152,287	1,652	6,756	1,472
`490/1`	5,795	2,761	2,375	2,447	2,027	12,816	1,574	2,603	2,855	10,619	12,389	1,939	1,918	2,442	3,386	1,779	2,399	919	1,259	386
Balance sheet: equity and liabilities
`10/49`	1.4m	913,818	554,971	623,956	1.6m	1.1m	1.4m	1.7m	1.4m	1.2m	1.0m	853,611	1.1m	952,074	895,405	575,808	523,813	478,188	338,512	325,354
`10/15`	325,712	167,270	362,314	380,906	1.0m	814,404	1.1m	1.3m	952,502	721,153	577,900	404,857	323,072	298,125	399,221	150,968	89,405	94,003	76,185	51,607
`10/11`	20,000	20,000	20,000	20,000	20,000	20,000	20,000	20,000	20,000	20,000	20,000	20,000	20,000	20,000	20,000	20,000	20,000	20,000	20,000	20,000
`100`	-	-	-	-	-	-	20,000	20,000	20,000	20,000	20,000	20,000	20,000	20,000	20,000	20,000	20,000	20,000	20,000	20,000
`101`	-	-	-	-	-	-	0	0	0	0	0	0	0	0	0	0	0	0	-	-
`11`	-	-	-	-	-	-	0	0	0	0	0	0	0	0	0	0	0	0	-	-
`1100/10`	-	-	-	-	-	-	0	0	0	0	0	0	0	0	0	0	0	0	-	-
`12`	-	-	0	113,181	916,777	632,641	756,202	783,628	665,726	523,934	392,016	282,275	242,838	223,336	232,101	0	0	0	-	-
`13`	305,712	147,270	342,314	247,725	111,101	161,763	308,692	450,439	266,776	177,219	165,884	102,582	60,235	54,789	147,119	130,968	74,003	74,003	56,185	31,607
`130/1`	-	-	-	0	2,000	2,000	-	-	-	-	-	-	0	0	0	0	0	0	-	-
`130`	-	-	-	-	-	-	2,000	2,000	2,000	2,000	2,000	2,000	2,000	2,000	2,000	2,000	2,000	2,000	2,000	2,000
`1311`	-	-	-	0	2,000	2,000	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`1312`	-	-	-	-	-	-	0	0	0	0	0	0	0	0	0	0	0	0	-	-
`1313`	-	-	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`1319`	-	-	-	-	-	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-
`132`	-	-	-	-	-	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-
`133`	305,712	147,270	342,314	247,725	109,101	159,763	306,692	448,439	264,776	175,219	163,884	100,582	58,235	52,789	145,119	128,968	72,003	72,003	54,185	29,607
`14`	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-4,599	0	-	-
`15`	-	-	-	-	-	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-
`19`	-	-	-	-	-	-	-	-	-	-	-	-	0	0	0	0	0	0	-	-
`16`	-	-	-	-	-	-	-	-	-	-	-	-	0	0	0	0	0	0	17,500	17,500
`160/5`	-	-	-	-	-	0	0	0	0	0	0	0	0	0	0	0	0	0	17,500	17,500
`160`	-	-	-	-	-	0	0	0	0	0	-	-	-	-	-	-	-	-	-	-
`161`	-	-	-	-	-	0	0	0	0	0	-	-	-	-	-	-	-	-	-	-
`162`	-	-	-	-	-	0	0	0	0	0	-	-	-	-	-	-	-	-	-	-
`163`	-	-	-	-	-	0	0	0	0	0	-	-	-	-	-	-	-	-	-	-
`164/5`	-	-	-	-	-	0	0	0	0	0	-	-	-	-	-	-	-	-	-	-
`168`	-	-	-	-	-	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-
`17/49`	1.1m	746,548	192,656	243,050	546,527	260,835	315,786	448,424	441,652	465,552	457,854	448,754	783,632	653,949	496,184	424,840	434,408	384,184	244,828	256,246
`17`	-	-	-	-	-	-	-	-	5,000	10,000	15,000	5,000	12,500	10,000	0	770	6,961	5,206	1,239	2,171
`170/4`	-	-	-	-	-	-	-	-	5,000	10,000	15,000	5,000	12,500	10,000	0	770	6,961	5,206	1,239	2,171
`175`	-	-	-	-	-	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-
`176`	-	-	-	-	-	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-
`178/9`	-	-	-	-	-	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-
`42/48`	887,134	660,398	183,680	194,871	521,193	232,343	254,429	439,127	434,449	453,301	434,800	440,750	767,553	609,984	482,207	419,907	400,875	343,811	210,654	254,075
`42`	-	-	-	-	-	0	0	20,000	15,000	10,000	15,000	35,031	17,500	5,000	770	44,563	7,359	7,311	5,021	28,023
`43`	50,000	94,210	77,147	-	-	-	-	-	-	-	-	-	0	0	0	0	0	0	-	20,113
`430/8`	50,000	94,210	77,147	-	-	0	0	0	0	0	0	0	0	0	0	0	0	0	-	20,113
`439`	-	-	-	-	-	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-
`44`	514,329	105,474	52,758	52,594	10,439	6,290	21,824	25,496	36,681	41,776	36,046	33,155	349,449	331,947	378,672	335,708	343,504	310,479	166,675	142,769
`440/4`	514,329	105,474	52,758	52,594	10,439	6,290	21,824	25,496	36,681	41,776	36,046	33,155	349,449	331,947	378,672	335,708	343,504	310,479	166,675	142,769
`441`	-	-	-	-	-	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-
`46`	2,500	102,500	-	-	-	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-
`45`	98,390	158,214	53,775	51,135	30,113	38,685	180,666	63,425	36,350	31,187	64,267	56,275	32,810	31,123	35,515	21,347	24,673	26,020	33,831	32,374
`450/3`	18,779	44,802	17,990	27,224	13,088	2,210	29,270	37,726	11,477	0	25,022	28,343	9,827	8,522	20,814	5,884	1,785	7,128	18,165	19,801
`454/9`	79,610	113,412	35,785	23,912	17,025	36,475	151,396	25,699	24,873	31,187	39,245	27,932	22,983	22,601	14,701	15,463	22,887	18,892	15,667	12,572
`47/48`	221,916	200,000	0	91,142	480,641	187,368	51,940	330,206	346,418	370,338	319,487	316,290	367,793	241,914	67,251	18,288	25,339	0	5,127	30,796
`492/3`	218,317	86,151	8,976	48,179	25,334	28,493	61,357	9,297	2,203	2,251	8,054	3,004	3,579	33,965	13,977	4,163	26,572	35,168	32,934	-
Income statement
`70`	-	-	-	-	-	-	-	-	0	0	0	0	0	0	0	0	0	0	-	-
`76A`	12,433	-	-	0	1,000	0	1	0	0	0	0	0	0	0	0	0	37	0	1,836	3,809
`9900`	1.2m	926,604	393,915	210,955	174,429	-72,656	190,680	453,138	359,993	238,812	375,651	295,021	233,814	140,221	217,095	303,005	252,361	213,386	231,286	214,765
`60/61`	-	-	-	-	-	-	-	-	0	0	0	0	0	0	0	0	0	0	-	-
`62`	942,683	752,835	291,666	179,694	130,922	64,053	143,368	183,181	203,406	185,476	233,485	225,126	205,464	207,024	163,675	187,032	233,687	170,064	157,156	130,735
`630`	7,886	6,748	2,318	221	1,091	5,321	5,514	6,136	9,172	18,009	18,703	13,995	8,678	8,879	8,640	11,786	14,350	28,276	25,746	28,794
`631/4`	-	-	-	-	-	0	0	0	0	0	0	0	0	0	0	0	0	-1,725	1,725	-
`635/8`	-	-	-	-	-	0	0	0	0	0	0	0	0	0	0	0	0	-17,500	-	-
`640/8`	1,432	1,021	1,367	1,170	1,242	1,702	2,094	2,249	2,270	3,109	2,870	2,915	3,806	5,680	7,573	3,997	4,625	4,659	3,179	3,213
`649`	-	-	-	-	-	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-
`66A`	49,000	-	-	-	-	0	176,078	0	0	1,800	6,986	0	0	4,895	3,422	0	0	0	616	1,908
`9901`	170,849	166,001	98,564	29,870	41,174	-143,731	-136,373	261,573	145,144	30,418	120,593	52,985	15,866	-81,362	37,207	100,191	-301	29,613	43,480	52,024
`75/76B`	10,192	1,840	84	737,023	16	7	9	847	1,949	2,009	1,144	475	7,185	5,489	4,989	2,840	2,788	4,821	1,371	141
`75`	192	1,840	84	737,023	16	7	9	847	1,949	2,009	1,144	475	7,185	5,489	4,989	2,840	2,788	4,821	1,371	141
`76B`	10,000	-	-	-	-	0	0	0	0	0	-	-	-	-	-	-	-	-	-	-
`65/66B`	14,600	162,344	3,876	8,389	6,270	2,986	5,089	9,485	9,267	9,955	9,717	9,225	15,330	11,139	6,684	4,457	4,266	3,473	4,654	6,174
`65`	14,600	12,001	3,876	8,389	6,270	2,986	5,089	9,485	9,267	9,955	9,717	9,225	15,330	11,139	6,684	4,457	4,266	3,473	4,654	6,174
`66B`	0	150,343	-	-	-	0	0	0	0	0	-	-	-	-	-	-	-	-	-	-
`9903`	166,441	5,497	94,772	758,505	34,920	-146,710	-141,454	252,934	137,826	22,472	105,034	44,235	7,721	-91,906	32,090	98,575	-1,743	30,961	41,417	47,892
`67/77`	7,998	541	183	179	130	220	293	69,271	48,269	11,138	41,732	1,887	2,275	425	15,938	37,011	2,855	13,142	16,839	19,468
`9904`	158,443	4,955	94,589	758,326	34,790	-146,930	-141,747	183,663	89,557	11,335	63,302	42,348	5,446	-92,331	16,151	61,563	-4,599	17,819	24,577	28,424
`789`	-	-	-	-	-	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-
`689`	-	-	-	-	-	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-
`9905`	158,443	4,955	94,589	758,326	34,790	-146,930	-141,747	183,663	89,557	11,335	63,302	42,348	5,446	-92,331	16,151	61,563	-4,599	17,819	24,577	28,424
Appropriation of the result
`9906`	158,443	4,955	94,589	758,326	34,790	-146,930	-141,747	183,663	89,557	11,335	63,302	42,348	5,446	-92,331	16,151	56,965	-4,599	17,819	24,577	28,424
`791/2`	0	200,000	-	0	85,451	146,930	141,747	0	0	0	0	0	0	92,331	0	0	0	0	-	-
`691/2`	158,443	4,955	94,589	136,624	34,790	-	-	183,663	89,557	11,335	63,302	42,348	5,446	0	16,151	56,965	0	17,819	24,577	28,424
`691`	-	-	-	-	-	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-
`6920`	-	-	-	-	-	0	0	0	0	0	0	0	0	0	0	0	0	0	-	127
`6921`	158,443	4,955	94,589	136,624	34,790	0	0	183,663	89,557	11,335	63,302	42,348	5,446	0	16,151	56,965	0	17,819	24,577	28,297
`694/7`	0	200,000	0	621,701	85,451	-	-	-	-	-	-	-	0	0	0	0	0	0	-	-
`694`	0	200,000	0	621,701	85,451	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-
`695`	-	-	-	-	-	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-
`696`	-	-	-	-	-	0	0	0	0	0	-	-	-	-	-	-	-	-	-	-
Social balance sheet
`9087`	8.8	7	4.6	2.4	1.7	2	2.4	2.4	3.2	3.4	3.4	3.5	2.9	2.9	3	3.5	5.1	3.5	3.7	3.2
Hours worked`1013`	14,507	11,237	7,206	3,355	1,958	2,455	3,434	2,935	4,261	4,051	5,623	6,070	5,124	5,332	5,208	6,373	8,305	6,148	6,607	5,513
Document	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF

Financial year	Type	Filed	Reference	Document
31-12-2025	abbreviated format	24-07-2026	2026-00339166	PDF
31-12-2024	abbreviated format	28-07-2025	2025-00321973	PDF
31-12-2023	abbreviated format	30-07-2024	2024-00310866	PDF
31-12-2022	abbreviated format	27-07-2023	2023-00283228	PDF
31-12-2021	abbreviated format	06-05-2022	2022-20021030	PDF
31-12-2020	abbreviated format	29-07-2021	2021-41500580	PDF
31-12-2019	abbreviated format	30-07-2020	2020-36000146	PDF
31-12-2018	abbreviated format	29-07-2019	2019-38800393	PDF
31-12-2017	abbreviated format	26-07-2018	2018-37600384	PDF
31-12-2016	abbreviated format	26-07-2017	2017-35200514	PDF
31-12-2015	abbreviated format	28-07-2016	2016-36000073	PDF
31-12-2014	abbreviated format	30-07-2015	2015-36200187	PDF
31-12-2013	abbreviated format	30-07-2014	2014-36000301	PDF
31-12-2012	abbreviated format	31-07-2013	2013-39100285	PDF
31-12-2011	abbreviated format	28-06-2012	2012-23500140	PDF
31-12-2010	abbreviated format	29-07-2011	2011-35900209	PDF
31-12-2009	abbreviated format	30-06-2010	2010-25300121	PDF
31-12-2008	abbreviated format	27-07-2009	2009-48200347	PDF
31-12-2007	abbreviated format	30-06-2008	2008-32400360	PDF
31-12-2006	abbreviated format	26-06-2007	2007-29800064	PDF
31-12-2005	abbreviated format	23-06-2006	2006-30801674	PDF
30-09-2004	abbreviated format	07-04-2005	2005-11004568	PDF
30-09-2003	abbreviated format	31-03-2004	2004-09504863	PDF
30-09-2002	abbreviated format	31-03-2003	2003-09402709	PDF
30-09-2001	abbreviated format	28-03-2002	2002-08003880	PDF
30-09-2000	abbreviated format	03-04-2001	2001-08702706	PDF
30-09-1999	abbreviated format	04-04-2000	2000-08604171	PDF
30-09-1998	abbreviated format	08-04-1999	1999-07300267	PDF

2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006
178,736	172,748	100,883	30,091	42,265	-138,410	-130,860	267,709	154,317	48,427	139,296	66,980	24,544	-72,482	45,847	111,977	14,048	57,888	69,226	80,818
166,329	11,703	96,907	758,547	35,880	-141,609	-136,233	189,799	98,729	29,344	82,004	56,343	14,124	-83,452	24,792	73,350	9,751	46,094	50,324	57,218
250,768	3,166	17,463	1,335	6	70	9,540	5,698	585	8,726	38,543	26,695	66,324	15,352	11,862	34,385	16,894	20,469	13,428	27,430
106,196	182	-38,307	-404,476	159,698	-68,170	-57,392	258,799	99,169	-17,144	30,163	23,294	-671	-20,712	24,148	-140,678	150,634	-5,103	5,284	-
268,458	156,644	260,933	220,624	62,227	114,962	287,542	379,513	193,318	100,222	81,582	9,778	-11,795	54,086	117,462	95,188	81,137	92,220	77,894	8,424
22.8%	18.3%	65.3%	61.0%	65.7%	75.7%	77.5%	73.7%	68.3%	60.8%	55.8%	47.4%	29.2%	31.3%	44.6%	26.2%	17.1%	19.7%	22.5%	15.9%
1.30	1.24	2.42	2.13	1.12	1.49	2.13	1.86	1.44	1.22	1.19	1.02	0.98	1.09	1.24	1.23	1.20	1.27	1.37	1.03
3.39	4.46	0.53	0.64	0.52	0.32	0.29	0.36	0.46	0.65	0.79	1.11	2.43	2.19	1.24	2.81	4.86	4.09	3.21	4.97
48.6%	3.0%	26.1%	199.1%	3.3%	-18.0%	-13.1%	14.6%	9.4%	1.6%	11.0%	10.5%	1.7%	-31.0%	4.0%	40.8%	-5.1%	19.0%	32.3%	55.1%
11.1%	0.5%	17.0%	121.5%	2.2%	-13.7%	-10.1%	10.8%	6.4%	1.0%	6.1%	5.0%	0.5%	-9.7%	1.8%	10.7%	-0.9%	3.7%	7.3%	8.7%
12.24	14.39	26.03	3.59	6.74	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-

Item	31-12-2025	31-12-2024	31-12-2023	31-12-2022	31-12-2021
Employees at the balance-sheet date	9	9	5	3	3
full-time	7	6	2	1	1
part-time	2	3	3	2	2
in full-time equivalents	8.4	8.2	4.2	2.4	2.4
	8.8	7	4.6	2.4	1.7
On a permanent contract	9	9	5	3	3
Joined	5	4	4	-	1
Left	5	0	2	-	0
Training hours	360	328	168	100	68

Item	2025	2024	2023	2022	2021
Tangible fixed assets	€6,864	€3,127	€3,056	€1,330	-
Intangible fixed assets	€242,160	-	€14,283	-	-
Financial fixed assets	€1,744	€39	€125	€6	€6
	€7,886	€6,748	€2,318	€221	€1,091

MULTI - VALUE

Annual accounts 2025

Balance sheet

in euro

in euro

Position in the sector

22.8%

1.30

11.1%

Staff

€107,123

level

Filed annual accounts

Filings

Key figures and ratios

Social balance sheet

Investments

Public contracts

Insights on MULTI - VALUE

Next steps

Annual accounts 2025

Balance sheet

Change in equityin euro

Change in cashin euro

Position in the sector

Solvency22.8%

Current ratio1.30

Return on assets11.1%

Staff

Staff cost per FTE€107,123

Joined and leftlevel

Filed annual accounts

Filings

Key figures and ratios

Social balance sheet

Investments

Public contracts

Insights on MULTI - VALUE

Next steps

in euro

in euro

22.8%

1.30

11.1%

€107,123

level