Turnover
The micro format states no turnover.
The micro format states no turnover.
The dashed line is the sector median: 0.2% across 11,230 companies (NACE 73, micro).
About 2 in 1,000 comparable companies go bankrupt within 12 months (an estimate).
The band follows from the bankruptcy probability. 10 more points roughly halve it.
| 75-100 | Excellent | under 0.55% |
| 60-74 | Healthy | 0.55% to 1.5% |
| 45-59 | Fair | 1.5% to 4.2% |
| 25-44 | Weak | 4.2% to 15.0% |
| 0-24 | Critical | over 15.0% |
Where the company stands within its band depends half on the bankruptcy probability and half on how it does against its sector peers (NACE 73, micro). It does better than 38% of them on solvency, 58% on liquidity and 88% on profitability.
The bankruptcy probability was computed on 09-11-2026 by the bankruptcy model of 2 October 2026, which learns from Belgian bankruptcies and reads the registers, the annual accounts and the Belgian Official Gazette.
The probability rests on the annual accounts with balance sheet date 31-12-2025.
Of the companies with a bankruptcy probability in the very low class on 30-06-2025, 0.1% went bankrupt within twelve months.
Some facts cap the score, however low the probability. With negative or zero equity, a heavy loss, a special status in the KBO, one missing filing or accounts filed more than 90 days late, the score is Fair at most (59). With two missing filings, it is Weak at most (44). During a judicial reorganisation or at the company's end (bankruptcy, dissolution, liquidation), it is Critical at most (24).
In July 2024, 11,279 companies had the same profile as Mozaïc has now. Each dot stands for 29 companies, two years later.
That fits the bankruptcy probability of Mozaïc itself: 0.2% within 12 months.
The method was tested on the 497,447 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.
| Group | Expected | Actual |
|---|---|---|
| 1 | 0.2% | 0.2% |
| 2 | 0.3% | 0.5% |
| 3 | 0.5% | 0.6% |
| 4 | 0.7% | 0.8% |
| 5 | 0.9% | 0.9% |
| 6 | 1.3% | 1.5% |
| 7 | 1.6% | 1.8% |
| 8 | 1.8% | 1.8% |
| 9 | 3.0% | 3.1% |
| 10 | 5.6% | 6.2% |
A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.
This is an observation about 11,279 companies, not a prediction for Mozaïc. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.
Liquidity is ample, with a current ratio of 1.55, above the usual 1.5. Short-term debt is 64.6% and cash 90.9% of total assets. However, 64.6% of the assets are financed with debt and provisions.
Show the recommended maximum and see how the verdict changes with amount, term and advance.
The scores and ratios are Checked's own calculations, not a credit decision.
| Company | ||||
|---|---|---|---|---|
| Mozaïc Watermael-Boitsfort | €45,987 | €21,178 | 35.4% | - |
| NJD CONSULTING Schaerbeek | €47,247 | €24,207 | 45.7% | - |
| LTP PUBLISHING Uccle | €48,350 | €22,138 | 32.8% | - |
| NUTRIMIND Uccle | €51,643 | €17,259 | 25.7% | - |
| Greet Vanderheyden Nazareth-De Pinte | €42,807 | €23,962 | 53.9% | - |
| Marides Ghent | €53,605 | €25,880 | 32.1% | - |
| BND Média Brussels | €40,143 | €16,535 | 27.7% | - |
These companies have the same main activity as Mozaïc: public relations and communication consultancy (NACE 73300). They are comparable in size and age: total assets between €40,100 and €53,600, founded between 2024 and 2025.
Mozaïc has been active since 2025 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €16,261 and a net result of €16,261.
Its solvency ranks better than 36% of 8,615 sector peers (NACE 73, financial year 2025). The computed 12-month bankruptcy probability is 0.2% (very low).
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €130,000. Estimated: probably between €56,000 and €220,000.
Higher than 36% of 8,615 companies in 2025.
Higher than 40% of 8,291 companies in 2025.
Higher than 82% of 8,400 companies in 2025.
Net result: middle half · Equity: middle half · Balance sheet total: bottom quarter · Working capital: middle half
| Line | Trend | 2025 |
|---|---|---|
| Balance sheet: assets | ||
20/58 |
45,987 | |
29/58 |
45,987 | |
40/41 |
4,200 | |
40 |
4,200 | |
54/58 |
41,787 | |
| Balance sheet: equity and liabilities | ||
10/49 |
45,987 | |
10/15 |
16,261 | |
14 |
16,261 | |
17/49 |
29,727 | |
42/48 |
29,727 | |
44 |
2,052 | |
440/4 |
2,052 | |
45 |
26,377 | |
450/3 |
13,577 | |
454/9 |
12,800 | |
47/48 |
1,297 | |
| Income statement | ||
9900 |
21,178 | |
9901 |
21,178 | |
65/66B |
149 | |
65 |
149 | |
9903 |
21,029 | |
67/77 |
4,769 | |
9904 |
16,261 | |
9905 |
16,261 | |
| Appropriation of the result | ||
9906 |
16,261 | |
| Document | ||
The notes to these accounts have 3 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 04-06-2026.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | micro format | 04-06-2026 | 2026-00143351 |
| Line | Trend | 2025 |
|---|---|---|
| 0 | ||
| 16,261 | ||
| 35.4% | ||
| 1.55 | ||
| 1.83 | ||
| 100.0% | ||
| 35.4% |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
| Item | 2025 |
|---|---|
| Financial fixed assets | €0 |
Source: notes to the 2025 annual accounts (statement of fixed assets)
Debt's share of the balance-sheet total is 64.6%.
Mozaïc has no parent and no holdings in its annual accounts. KALUBI Jean-Michel is the only director. Mozaïc shares no director with another company.
| International Beverages Corporation
registered office since 01-12-1970 · founded in 1970 · group Heineken N.V. · accounts filed late |
35 FTE (2024) 0407.903.410 |
| PRIMARK
registered office since 23-07-2009 · founded in 2009 |
1,201 FTE (2025) 0817.296.264 |
| Société du Pré au Lion
registered office since 20-10-2011 · founded in 2011 |
total assets €215.3m (2025) 0840.453.728 |
| Franklin Finance International
registered office since 10-07-2012 · founded in 2012 |
total assets €111.4m (2025) 0847.275.697 |
| ATLANCE
registered office since 28-12-2001 · founded in 2001 · group ECONOCOM GROUP |
6.1 FTE (2025) 0476.489.635 |
| BARON INVESTMENTS
registered office since 17-06-2009 · founded in 2005 |
total assets €29.5m (2025) 0874.314.943 |
| RESIDE ETUDES BELGIUM
registered office since 18-02-2015 · founded in 2015 · negative equity (2025) |
total assets €24.8m (2025) 0598.753.680 |
| ASAPAN
registered office since 01-12-2015 · founded in 2015 |
total assets €24.4m (2025) 0643.736.738 |
| SOGECONDROZ
registered office since 01-01-1987 · founded in 1987 |
total assets €22.6m (2025) 0430.475.112 |
| BRICKS & LEISURE VASTGOED
registered office since 28-12-2012 · founded in 2012 · group UNIBRICKS · accounts filed late |
6.3 FTE (2024) 0508.774.007 |
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
Mozaïc was incorporated on 14 March 2025 as a private limited company by one natural person, with a starting capital of €4,000.12 The registered office was moved to Watermael-Boitsfort in 2025.3 KALUBI Jean-Michel is director of the company, appointed by deed of 18-03-2025.2
| Establishment | Since | Unit number |
|---|---|---|
| Terhulpsesteenweg 177 registered office 1170 Watermael-Boitsfort | 14-03-2025 | 2.373.696.007 |
| Cadastral parcel | Area | Buildings | Height / floors |
|---|---|---|---|
| 21652E0039/00H003 | 5,127 m² | 1 · 1,510 m² | 36.3 m · 1 |
If something looks wrong or is missing, please tell us.