Equity
MONIN has made a profit without a break since 2016.
MONIN has made a profit without a break since 2016.
MONIN pays its suppliers 35 days earlier than in 2024. Customers pay 41 days earlier.
Short-term debts fell from €985,538 to €682,945.
The 2022 accounts came 1 day late. The other nine of the last ten were filed on time.
Higher gross margin than 81% of companies in publishing. Sector median €366,580 · 146 companies.
The dashed line is the sector median: 0.1% across 109 companies (NACE 58, small).
Fewer than 1 in 1,000 comparable companies go bankrupt within 12 months (an estimate).
The band follows from the bankruptcy probability. 10 more points roughly halve it.
| 75-100 | Excellent | under 0.55% |
| 60-74 | Healthy | 0.55% to 1.5% |
| 45-59 | Fair | 1.5% to 4.2% |
| 25-44 | Weak | 4.2% to 15.0% |
| 0-24 | Critical | over 15.0% |
Where the company stands within its band depends half on the bankruptcy probability and half on how it does against its sector peers (NACE 58, small). It does better than 79% of them on solvency, 36% on liquidity, 60% on profitability and 73% on growth.
The bankruptcy probability was computed on 08-11-2026 by the bankruptcy model of 2 October 2026, which learns from Belgian bankruptcies and reads the registers, the annual accounts and the Belgian Official Gazette.
The probability rests on the annual accounts with balance sheet date 31-12-2025.
Of the companies with a bankruptcy probability in the very low class on 30-06-2025, 0.1% went bankrupt within twelve months.
Some facts cap the score, however low the probability. With negative or zero equity, a heavy loss, a special status in the KBO, one missing filing or accounts filed more than 90 days late, the score is Fair at most (59). With two missing filings, it is Weak at most (44). During a judicial reorganisation or at the company's end (bankruptcy, dissolution, liquidation), it is Critical at most (24).
In July 2024, 20,137 companies had the same profile as MONIN has now. Each dot stands for 51 companies, two years later.
That fits the bankruptcy probability of MONIN itself: 0.1% within 12 months.
The method was tested on the 497,447 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.
| Group | Expected | Actual |
|---|---|---|
| 1 | 0.2% | 0.2% |
| 2 | 0.3% | 0.5% |
| 3 | 0.5% | 0.6% |
| 4 | 0.7% | 0.8% |
| 5 | 0.9% | 0.9% |
| 6 | 1.3% | 1.5% |
| 7 | 1.6% | 1.8% |
| 8 | 1.8% | 1.8% |
| 9 | 3.0% | 3.1% |
| 10 | 5.6% | 6.2% |
A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.
This is an observation about 20,137 companies, not a prediction for MONIN. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.
Liquidity is ample, with a current ratio of 3.36 (2.38 in 2024), above the usual 1.5. Short-term debt is 29% and cash 0.5% of total assets. 32.1% of the assets are financed with debt and provisions.
Show the recommended maximum and see how the verdict changes with amount, term and advance.
The scores and ratios are Checked's own calculations, not a credit decision.
The company filed its last 7 accounts on average 12 days before the deadline. In the sector (NACE 58), the median for financial year 2024 was 7 days before the deadline, and 37% of those companies filed late.
| Company | ||||
|---|---|---|---|---|
| MONIN Edegem | €4.3m | 7.8% | 67.9% | 10 |
| FUSIONIT Antwerp | - | - | 29.4% | 7.1 |
| AMOOBI Nivelles | - | - | 48.4% | 11.3 |
| Hybrid Software Merelbeke-Melle | €4.9m | 4.6% | 44.6% | 12.1 |
| MangoGem Waterloo | - | - | 47.3% | 10.6 |
| CLICKWORKS Antwerp | - | - | 51.3% | 7.9 |
| Transoft Solutions (Belgium) Etterbeek | - | - | 41.4% | 6.4 |
Grey: the largest companies of the sector (publishing (NACE 58)), without their names. Blue: the sector peers from the table.
These companies have the same main activity as MONIN: other software publishing (NACE 58290). They are comparable in size and age: total assets between €1.6m and €3.5m, founded between 2002 and 2011.
MONIN has existed since 2006. In 2016 turnover rose from €15,839 to €558,357.
Solvency rose in 2025 from 56.3% to 67.9% because of the retained profit and lower debts.
Hestia holds 80% of the shares. In May 2023, the Official Gazette published the appointment of DE WIT Josephus as managing director.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
Higher than 78% of 193 companies in 2025.
Higher than 75% of 190 companies in 2025.
Higher than 78% of 190 companies in 2025.
Net result: top quarter · Equity: middle half · Balance sheet total: middle half · Working capital: middle half · Staff: middle half
Not in that year's accounts.
Staff costs divided by the average number of full-time equivalents.
Training hours in 2025: 141.
| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||||||||||
20/58 |
2.4m | 2.4m | 1.9m | 1.6m | 1.1m | 1.2m | 845,826 | 1.1m | 598,750 | 620,980 | 73,137 | 131,479 | 265,751 | 458,628 | 591,301 | 456,987 | 474,384 | 361,115 | 475,740 | |
21/28 |
58,036 | 69,700 | 31,229 | 14,642 | 15,949 | 51,072 | 76,205 | 109,510 | 140,553 | 170,905 | - | 1,068 | 4,828 | 10,283 | 12,310 | 9,999 | 10,864 | 11,875 | 6,894 | |
21 |
- | - | - | - | - | 34,105 | 68,305 | 102,505 | 136,705 | 170,905 | - | - | - | - | - | - | 1 | 374 | 748 | |
22/27 |
33,236 | 44,900 | 31,229 | 14,642 | 15,949 | 16,967 | 7,900 | 7,005 | 3,848 | - | - | 1,068 | 4,828 | 10,283 | 12,310 | 9,999 | 10,863 | 11,501 | 6,146 | |
23 |
21,663 | 29,043 | 21,890 | 14,642 | 15,949 | 16,967 | 7,900 | 7,005 | 3,848 | - | - | 724 | 2,897 | 6,539 | 6,751 | 6,526 | 9,689 | 11,501 | 6,146 | |
24 |
5,252 | 7,474 | - | - | - | - | - | - | - | - | - | 188 | 1,468 | 2,832 | 4,197 | 1,661 | - | - | - | |
26 |
6,321 | 8,384 | 9,339 | - | - | - | - | - | - | - | - | 155 | 463 | 912 | 1,362 | 1,812 | 1,173 | - | - | |
28 |
24,800 | 24,800 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
29/58 |
2.3m | 2.3m | 1.9m | 1.6m | 1.1m | 1.1m | 769,621 | 960,000 | 458,197 | 450,075 | 73,137 | 130,411 | 260,923 | 448,345 | 578,991 | 446,988 | 463,520 | 349,240 | 468,847 | |
3 |
- | - | - | - | - | - | - | - | - | - | - | - | 60,020 | 20,155 | 111,305 | 38,047 | 16,113 | 53,501 | 24,485 | |
30/36 |
- | - | - | - | - | - | - | - | - | - | - | - | 9,273 | 20,155 | 17,195 | 10,489 | 16,113 | 33,022 | 24,485 | |
34 |
- | - | - | - | - | - | - | - | - | - | - | - | 9,273 | 20,155 | 17,195 | 10,489 | 16,113 | 33,022 | 24,485 | |
37 |
- | - | - | - | - | - | - | - | - | - | - | - | 50,747 | - | 94,110 | 27,558 | - | 20,479 | - | |
40/41 |
2.3m | 2.3m | 1.9m | 1.6m | 1.0m | 1.1m | 740,363 | 929,132 | 423,820 | 404,173 | 69,865 | 96,179 | 156,346 | 361,357 | 409,097 | 335,465 | 350,324 | 237,573 | 397,529 | |
40 |
754,061 | 1.2m | 711,475 | 749,412 | 726,906 | 1.1m | 719,074 | 929,111 | 423,306 | 341,344 | 26,229 | 53,794 | 120,163 | 361,074 | 407,505 | 325,535 | 350,324 | 237,573 | 366,339 | |
41 |
1.5m | 1.1m | 1.2m | 831,834 | 316,658 | 93 | 21,289 | 21 | 514 | 62,829 | 43,636 | 42,385 | 36,183 | 283 | 1,592 | 9,930 | - | - | 31,190 | |
54/58 |
12,377 | 17,561 | 22,360 | 8,272 | 11,749 | 17,395 | 19,231 | 17,183 | 30,289 | 45,071 | 2,932 | 33,858 | 42,434 | 45,778 | 36,589 | 66,384 | 71,913 | 49,699 | 31,928 | |
490/1 |
25,383 | 30,477 | 14,402 | 15,601 | 15,791 | 7,511 | 10,027 | 13,685 | 4,088 | 831 | 339 | 374 | 2,124 | 21,055 | 22,000 | 7,092 | 25,171 | 8,467 | 14,905 | |
| Balance sheet: equity and liabilities | ||||||||||||||||||||
10/49 |
2.4m | 2.4m | 1.9m | 1.6m | 1.1m | 1.2m | 845,826 | 1.1m | 598,750 | 620,980 | 73,137 | 131,479 | 265,751 | 458,628 | 591,301 | 456,987 | 474,384 | 361,115 | 475,740 | |
10/15 |
1.6m | 1.4m | 1.2m | 845,031 | 428,818 | 162,708 | 6,323 | -207,479 | -220,275 | -299,749 | -371,453 | -333,723 | -313,310 | -108,524 | -131,610 | -10,691 | -7,700 | 118,420 | 100,443 | |
10/11 |
62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
10 |
62,000 | 62,000 | 62,000 | 62,000 | 62,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
100 |
62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
13 |
1.5m | 1.3m | 1.1m | 782,700 | 366,200 | 100,200 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 98,860 | 80,860 | |
130/1 |
6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
130 |
6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | |
132 |
147,350 | 147,350 | 105,250 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
133 |
1.4m | 1.1m | 980,000 | 776,500 | 360,000 | 94,000 | - | - | - | - | - | - | - | - | - | - | - | 97,000 | 79,000 | |
14 |
709 | 254 | 463 | 331 | 618 | 508 | -57,537 | -271,339 | -284,135 | -363,609 | -391,913 | -354,183 | -333,770 | -128,984 | -152,070 | -31,151 | -28,160 | 960 | 983 | |
16 |
682 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
160/5 |
682 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
160 |
682 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
17/49 |
754,542 | 1.1m | 791,427 | 774,730 | 658,236 | 1.0m | 839,504 | 1.3m | 819,025 | 920,729 | 444,590 | 465,202 | 579,061 | 567,152 | 722,911 | 467,678 | 482,084 | 242,696 | 375,298 | |
42/48 |
682,945 | 985,538 | 746,778 | 748,777 | 658,236 | 1.0m | 839,504 | 1.3m | 814,275 | 920,729 | 444,590 | 465,202 | 579,061 | 545,171 | 696,202 | 434,617 | 404,599 | 236,805 | 362,951 | |
44 |
478,623 | 756,460 | 507,996 | 518,790 | 482,142 | 778,752 | 351,116 | 732,430 | 262,867 | 510,564 | 9,590 | 12,202 | 60,044 | 102,926 | 247,758 | 332,810 | 260,606 | 45,630 | 258,816 | |
440/4 |
478,623 | 756,460 | 507,996 | 518,790 | 482,142 | 778,752 | 351,116 | 732,430 | 262,867 | 510,564 | 9,590 | 12,202 | 60,044 | 102,926 | 247,758 | 332,810 | 260,606 | 45,630 | 258,816 | |
46 |
- | - | - | - | - | - | - | - | - | - | - | - | 68,808 | - | 121,864 | 26,358 | - | 8,440 | - | |
45 |
199,922 | 226,061 | 209,282 | 226,500 | 174,219 | 110,301 | 56,382 | 55,036 | 79,257 | - | - | - | 5,208 | 39,245 | 25,371 | 18,449 | 36,243 | 96,985 | 71,385 | |
450/3 |
75,159 | 132,960 | 94,404 | 143,738 | 97,451 | 41,543 | 4,216 | 6,097 | 28,915 | - | - | - | - | 7,827 | - | - | 26,184 | 71,719 | 54,094 | |
454/9 |
124,764 | 93,101 | 114,878 | 82,761 | 76,768 | 68,757 | 52,166 | 48,939 | 50,341 | - | - | - | 5,208 | 31,418 | 25,371 | 18,449 | 10,059 | 25,266 | 17,291 | |
47/48 |
4,400 | 3,016 | 29,500 | 3,488 | 1,875 | 147,115 | 432,006 | 489,522 | 472,151 | 410,165 | 435,000 | 453,000 | 445,000 | 403,000 | 301,209 | 57,000 | 107,750 | 85,750 | 32,750 | |
492/3 |
71,597 | 68,346 | 44,650 | 25,953 | - | - | - | - | 4,750 | - | - | - | - | 21,981 | 26,709 | 33,061 | 77,485 | 5,891 | 12,347 | |
| Income statement | ||||||||||||||||||||
70/76A |
- | - | - | - | - | - | - | - | - | 558,357 | 15,854 | 56,568 | 691,330 | 1.6m | 1.2m | 1.2m | 880,766 | 1.0m | 1.7m | |
70 |
4.3m | 4.0m | 3.6m | 4.2m | 2.8m | 3.0m | 2.5m | 2.3m | 1.5m | 558,357 | 15,839 | 147,510 | 589,850 | 1.7m | 1.1m | 1.2m | 897,169 | 974,830 | 1.7m | |
71 |
- | - | - | - | - | - | - | - | - | - | - | -92,783 | 92,783 | -127,560 | 97,240 | 30,321 | -22,979 | 22,979 | - | |
76A |
1,053 | - | - | - | - | 29 | - | - | - | - | 3,573 | - | - | - | - | 475 | 90 | 80 | - | |
9900 |
1.2m | 987,863 | 1.3m | 1.1m | 882,097 | 740,624 | 721,062 | 460,558 | 557,260 | - | - | - | - | - | - | - | - | - | - | |
60/66A |
- | - | - | - | - | - | - | - | - | 510,618 | 27,340 | 65,315 | 884,533 | 1.6m | 1.3m | 1.2m | 1.0m | 968,767 | 1.6m | |
60/61 |
3.1m | 3.0m | 2.3m | 3.1m | 1.9m | 2.3m | 1.8m | 1.8m | 994,903 | - | - | - | - | - | - | - | - | - | - | |
60 |
- | - | - | - | - | - | - | - | - | 426,643 | 16,780 | 105,592 | 492,001 | 1.1m | 706,951 | 702,182 | 674,061 | 604,324 | 911,928 | |
600/8 |
- | - | - | - | - | - | - | - | - | 426,643 | 16,780 | 123,440 | 474,154 | 1.1m | 717,955 | 696,559 | 657,152 | 612,862 | 936,412 | |
609 |
- | - | - | - | - | - | - | - | - | - | - | -17,847 | 17,847 | -1,339 | -11,004 | 5,623 | 16,910 | -8,538 | -24,485 | |
61 |
- | - | - | - | - | - | - | - | - | 81,441 | 8,419 | 339 | 176,562 | 275,142 | 274,000 | 357,665 | 155,903 | 137,981 | 350,339 | |
62 |
862,278 | 692,611 | 731,807 | 525,336 | 458,503 | 492,343 | 438,956 | 375,862 | 412,759 | 27 | - | -3,429 | 165,342 | 251,374 | 253,419 | 166,692 | 165,290 | 218,224 | 311,341 | |
630 |
19,851 | 17,177 | 12,489 | 10,903 | 43,771 | 42,854 | 38,181 | 36,372 | 35,488 | 95 | 1,068 | 3,760 | 6,138 | 6,054 | 7,646 | 5,907 | 7,087 | 4,250 | 4,303 | |
631/4 |
682 | - | - | - | - | - | - | - | - | - | - | -42,036 | 42,036 | -37,748 | 34,986 | 2,763 | -2,501 | 2,501 | - | |
640/8 |
4,031 | 5,131 | 4,424 | 38,793 | 2,928 | 3,007 | 2,483 | 3,515 | 3,268 | 2,412 | 1,074 | 1,089 | 2,454 | 1,467 | 1,477 | 1,277 | 1,122 | 1,486 | 2,095 | |
66A |
1,105 | 203 | - | - | 68 | - | - | - | - | - | 10,843 | - | - | - | - | - | - | - | - | |
9901 |
334,602 | 272,740 | 561,492 | 569,144 | 376,827 | 202,419 | 241,442 | 44,809 | 105,745 | 47,738 | -11,486 | -8,747 | -193,203 | 35,722 | -112,533 | 143 | -120,196 | 37,778 | 141,927 | |
75/76B |
22,639 | 30,456 | 18,198 | 2,617 | 120 | 26 | 1 | - | 0 | - | 173 | 668 | 2 | 2 | 3 | 3 | 137 | 3,331 | 3,257 | |
75 |
22,639 | 30,456 | 18,198 | 2,617 | 120 | 26 | 1 | - | 0 | - | 173 | 668 | 2 | 2 | 3 | 3 | 137 | 3,331 | 3,257 | |
750 |
- | - | - | - | - | - | - | - | - | - | - | 668 | - | 2 | - | 3 | - | - | - | |
751 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 30 | 3,331 | 3,257 | |
752/9 |
- | - | - | - | - | - | - | - | - | - | 173 | 1 | 2 | - | 3 | - | 108 | - | 0 | |
65/66B |
16,188 | 15,846 | 10,898 | 5,908 | 9,898 | 14,543 | 25,546 | 29,183 | 25,271 | 19,434 | 19,135 | 12,335 | 11,538 | 12,638 | 8,430 | 5,050 | 6,130 | 8,219 | 9,138 | |
65 |
16,188 | 15,846 | 10,898 | 5,908 | 9,898 | 14,543 | 25,546 | 29,183 | 25,271 | 19,434 | 19,135 | 12,335 | 11,538 | 12,638 | 8,430 | 5,050 | 6,130 | 8,219 | 9,138 | |
650 |
- | - | - | - | - | - | - | - | - | 19,105 | 18,555 | 11,243 | 10,822 | 11,980 | 6,645 | 4,511 | 4,908 | 7,851 | 8,833 | |
652/9 |
- | - | - | - | - | - | - | - | - | 329 | 581 | 1,091 | 715 | 658 | 1,785 | 539 | 1,221 | 368 | 305 | |
9903 |
341,053 | 287,350 | 568,792 | 565,853 | 367,048 | 187,903 | 215,897 | 15,626 | 80,474 | 28,304 | -37,718 | -20,413 | -204,739 | 23,086 | -120,960 | -4,429 | -126,099 | 32,970 | 136,046 | |
67/77 |
95,199 | 79,442 | 155,698 | 146,440 | 99,063 | 31,517 | 2,095 | 2,830 | 1,000 | - | 13 | - | 47 | 1 | -41 | -1,438 | 21 | 14,993 | 54,204 | |
670/3 |
- | - | - | - | - | - | - | - | - | - | 13 | - | 47 | 1 | 1 | 283 | 21 | 14,993 | 54,204 | |
77 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 42 | 1,721 | - | - | - | |
9904 |
245,854 | 207,908 | 413,094 | 419,413 | 267,985 | 156,385 | 213,802 | 12,796 | 79,474 | 28,304 | -37,731 | -20,413 | -204,786 | 23,086 | -120,919 | -2,991 | -126,120 | 17,977 | 81,843 | |
689 |
- | 42,100 | 105,250 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
9905 |
245,854 | 165,808 | 307,844 | 419,413 | 267,985 | 156,385 | 213,802 | 12,796 | 79,474 | 28,304 | -37,731 | -20,413 | -204,786 | 23,086 | -120,919 | -2,991 | -126,120 | 17,977 | 81,843 | |
| Appropriation of the result | ||||||||||||||||||||
9906 |
246,109 | 166,271 | 308,175 | 420,031 | 268,493 | 98,848 | -57,537 | -271,339 | -284,135 | -363,609 | -391,913 | -354,183 | -333,770 | -128,984 | -152,070 | -31,151 | -125,160 | 18,960 | 81,843 | |
14P |
254 | 463 | 331 | 618 | 508 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
791/2 |
- | - | 100,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | 97,000 | - | - | |
792 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 97,000 | - | - | |
691/2 |
241,000 | 163,000 | 303,500 | 416,500 | 266,000 | 98,340 | - | - | - | - | - | - | - | - | - | - | - | 18,000 | 80,860 | |
6920 |
- | - | - | - | - | 4,340 | - | - | - | - | - | - | - | - | - | - | - | - | 1,860 | |
6921 |
241,000 | 163,000 | 303,500 | 416,500 | 266,000 | 94,000 | - | - | - | - | - | - | - | - | - | - | - | 18,000 | 79,000 | |
694/7 |
4,400 | 3,016 | 104,213 | 3,200 | 1,875 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
694 |
- | - | 100,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
696 |
4,400 | 3,016 | 4,213 | 3,200 | 1,875 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Social balance sheet | ||||||||||||||||||||
9087 |
10 | 9.5 | 9.3 | 6.9 | 6.4 | 7.8 | 6.8 | 6.1 | 5.8 | - | - | - | 3.3 | 5 | 4.3 | 4 | 3.9 | 5 | 4.6 | |
Men (FTE)1003 |
- | - | - | - | - | - | - | - | - | - | - | - | 2.8 | 4 | - | - | - | - | - | |
Women (FTE)1003 |
- | - | - | - | - | - | - | - | - | - | - | - | 0.5 | 1 | - | - | - | - | - | |
Agency workers1501 |
- | - | - | - | - | - | - | - | - | - | - | - | - | 1 | 1 | 1 | - | - | 1 | |
Hours worked1013 |
16,684 | 14,304 | 15,832 | 12,030 | 11,536 | 12,467 | 11,792 | 10,126 | 10,053 | - | - | - | 5,343 | 8,561 | 7,434 | 6,902 | 6,479 | 8,840 | 12,236 | |
| Document | ||||||||||||||||||||
The notes to these accounts have 11 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 27-07-2026.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | full format | 27-07-2026 | 2026-00344475 | |
| 31-12-2024 | abbreviated format | 07-07-2025 | 2025-00250528 | |
| 31-12-2023 | abbreviated format | 11-07-2024 | 2024-00253448 | |
| 31-12-2022 | abbreviated format | 01-08-2023 | 2023-00304037 | |
| 31-12-2021 | abbreviated format | 28-07-2022 | 2022-20237828 | |
| 31-12-2020 | abbreviated format | 12-07-2021 | 2021-34500142 | |
| 31-12-2019 | abbreviated format | 14-07-2020 | 2020-30000220 | |
| 31-12-2018 | abbreviated format | 08-07-2019 | 2019-30300173 | |
| 31-12-2017 | abbreviated format | 27-07-2018 | 2018-38900346 | |
| 31-12-2016 | full format | 03-07-2017 | 2017-28300098 | |
| 31-12-2015 | full format | 08-07-2016 | 2016-30100073 | |
| 31-12-2014 | full format | 23-06-2015 | 2015-20900439 | |
| 31-12-2013 | full format | 30-07-2014 | 2014-37300501 | |
| 31-12-2012 | full format | 09-07-2013 | 2013-28800522 | |
| 31-12-2011 | full format | 26-07-2012 | 2012-36000254 | |
| 31-12-2010 | full format | 02-08-2011 | 2011-37300379 | |
| 31-12-2009 | full format | 27-07-2010 | 2010-34300552 | |
| 31-12-2008 | full format | 22-07-2009 | 2009-44600256 | |
| 31-12-2007 | full format | 25-07-2008 | 2008-46300184 |
| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 354,453 | 289,918 | 573,980 | 580,047 | 420,598 | 245,274 | 279,623 | 81,182 | 141,233 | 47,833 | -10,418 | -4,987 | -187,065 | 41,776 | -104,887 | 6,050 | -113,109 | 42,028 | 146,230 | ||
| 265,705 | 225,085 | 425,583 | 430,316 | 311,756 | 199,240 | 251,983 | 49,168 | 114,962 | 28,399 | -36,663 | -16,653 | -198,648 | 29,139 | -113,273 | 2,916 | -119,032 | 22,228 | 86,146 | ||
| 8,186 | 56,555 | 29,076 | 9,596 | 9,216 | 17,485 | 4,876 | 5,329 | 5,136 | 171,000 | 0 | 0 | 682 | 4,028 | 9,957 | 5,042 | 6,075 | 9,232 | 10,327 | ||
| -5,184 | -4,798 | 14,088 | -3,478 | -5,646 | -1,835 | 2,048 | -13,106 | -14,783 | 42,139 | -30,926 | -8,576 | -3,344 | 9,189 | -29,795 | -5,529 | 22,214 | 17,771 | - | ||
| 1.6m | 1.4m | 1.2m | 856,342 | 412,869 | 111,636 | -69,883 | -316,989 | -356,078 | -470,654 | -371,453 | -334,791 | -318,137 | -96,826 | -117,211 | 12,371 | 58,922 | 112,435 | 105,896 | ||
| 7.8% | 6.8% | 15.5% | 13.5% | 13.7% | 6.8% | 9.6% | 2.0% | 6.9% | 8.5% | -72.5% | -5.9% | -32.8% | 2.1% | -10.7% | 0.0% | -13.4% | 3.9% | 8.3% | ||
| 67.9% | 56.3% | 59.3% | 52.2% | 39.4% | 13.6% | 0.7% | -19.4% | -36.8% | -48.3% | -507.9% | -253.8% | -117.9% | -23.7% | -22.3% | -2.3% | -1.6% | 32.8% | 21.1% | ||
| 3.36 | 2.38 | 2.56 | 2.14 | 1.63 | 1.11 | 0.92 | 0.75 | 0.56 | 0.49 | 0.16 | 0.28 | 0.45 | 0.82 | 0.83 | 1.03 | 1.15 | 1.47 | 1.29 | ||
| 3.36 | 2.38 | 2.56 | 2.14 | 1.63 | 1.11 | 0.92 | 0.75 | 0.56 | 0.49 | 0.16 | 0.28 | 0.35 | 0.79 | 0.67 | 0.94 | 1.11 | 1.25 | 1.22 | ||
| 0.47 | 0.78 | 0.69 | 0.92 | 1.54 | 6.37 | - | - | - | - | - | - | - | - | - | - | - | 2.05 | 3.74 | ||
| 15.4% | 15.3% | 35.8% | 49.6% | 62.5% | 96.1% | - | - | - | - | - | - | - | - | - | - | - | 15.2% | 81.5% | ||
| 10.4% | 8.6% | 21.2% | 25.9% | 24.7% | 13.0% | 25.3% | 1.2% | 13.3% | 4.6% | -51.6% | -15.5% | -77.1% | 5.0% | -20.4% | -0.7% | -26.6% | 5.0% | 17.2% | ||
| 21.90 | 18.30 | 52.67 | 98.18 | 42.49 | - | - | - | - | 2.50 | -0.56 | -0.44 | -17.29 | 3.49 | -15.78 | 1.34 | -23.05 | 5.35 | 16.55 | ||
| 64 days | 105 days | 72 days | 65 days | 96 days | 137 days | 105 days | 150 days | 100 days | 223 days | 604 days | 133 days | 74 days | 77 days | 141 days | 99 days | 143 days | 89 days | 78 days | ||
| 56 days | 91 days | 80 days | 61 days | 93 days | 126 days | 71 days | 148 days | 96 days | 367 days | 139 days | 42 days | 33 days | 28 days | 92 days | 115 days | 115 days | 22 days | 75 days |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
| Item | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
|---|---|---|---|---|---|
| Employees at the balance-sheet date | 11 | 11 | 11 | 8 | 7 |
| full-time | 8 | 8 | 9 | 6 | 5 |
| part-time | 3 | 3 | 2 | 2 | 2 |
| in full-time equivalents | 10.4 | 10 | 10.6 | 7.6 | 6.6 |
| 10 | 9.5 | 9.3 | 6.9 | 6.4 | |
| On a permanent contract | 11 | 11 | 11 | 8 | 7 |
| Joined | - | 4 | 3 | 1 | 1 |
| Left | - | 4 | 0 | 0 | 2 |
| Training hours | 141 | 504 | 393 | 220 | 62 |
Source: social balance sheet in the 2021 to 2025 annual accounts
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | €8,186 | €31,755 | €29,076 | €9,596 | €9,216 |
| Financial fixed assets | - | €24,800 | - | - | - |
| €19,851 | €17,177 | €12,489 | €10,903 | €43,771 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
Source: TED (Tenders Electronic Daily), Publications Office of the European Union. The values are as the buyer published them. For a framework agreement, the value is a ceiling.
The operating result for 2025 is 23% higher than in 2024. It is a recovery after the fall in 2024.
Debt's share of the balance-sheet total falls from 43.7% to 32.0%. Equity is higher and debt is lower.
Further up the chainUPTIME GROUP 93%De Cronos Groep 80%Nuclys 95.22%
Source: shareholder structure in its own accounts, parent in its own accounts, lists of holdings in the owners' accounts
Source: list of holdings in its own 2025 accounts. Every holding stands with its own latest accounts.
Part of the group Nuclys Group, risk and exposure| CANON BELGIUM
establishment since 15-08-1988 · founded in 1978 |
433 FTE (2024) 0418.025.260 |
| CONTRIBUTE
registered office since 01-01-2010 · founded in 2009 · group Nuclys |
19 FTE (2025) 0822.025.609 |
| SWISSLOG
registered office since 06-07-1990 · founded in 1990 |
12 FTE (2025) 0440.768.592 |
| Contribute Group
registered office since 15-06-2007 · founded in 2007 · group Nuclys |
turnover €8.3m (2025) 0890.204.632 |
| Exitas
registered office since 01-02-2014 · founded in 2014 · group Nuclys |
23 FTE (2025) 0544.808.121 |
| Fieldside
registered office since 11-12-2019 · founded in 2019 · group Nuclys |
9.2 FTE (2025) 0738.974.308 |
| Tripwire Solutions
registered office since 26-04-2018 · founded in 2018 · group Nuclys |
14 FTE (2025) 0695.503.262 |
| CraftCode
registered office since 01-07-2024 · founded in 2024 · group Nuclys |
13 FTE (2025) 1011.008.828 |
| EqualMinds
registered office since 22-06-2005 · founded in 2005 · group Nuclys |
9 FTE (2025) 0873.332.471 |
| Rijn Schelde Mondia
registered office since 01-09-1961 · founded in 1968 |
2.1 FTE (2025) 0404.793.767 |
The network lets you explore the ties of MONIN.
Deadline for the 2026 accounts: 31-07-2027
Financial milestones sit on the financial year-end date, not the filing date.
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
| Establishment | Since | Unit number |
|---|---|---|
| Prins Boudewijnlaan 43 registered office 2650 Edegem 4324004 Other construction installation | 01-04-2006 | 2.152.747.427 |
| Cadastral parcel | Area | Buildings | Height / floors |
|---|---|---|---|
| 11472C0421/00F000 | 1.5 ha | 1 · 2,170 m² | 15.6 m · 3 |
If something looks wrong or is missing, please tell us.