Equity
MOERMAN has made a profit without a break since 2015.
The dashed line is the sector median: 0.3% across 112 companies (NACE 32, small).
About 4 in 1,000 comparable companies go bankrupt within 12 months (an estimate).
The band follows from the bankruptcy probability. 10 more points roughly halve it.
| 75-100 | Excellent | under 0.55% |
| 60-74 | Healthy | 0.55% to 1.5% |
| 45-59 | Fair | 1.5% to 4.2% |
| 25-44 | Weak | 4.2% to 15.0% |
| 0-24 | Critical | over 15.0% |
Where the company stands within its band depends half on the bankruptcy probability and half on how it does against its sector peers (NACE 32, small). It does better than 51% of them on solvency, 41% on liquidity, 61% on profitability and 42% on growth.
The bankruptcy probability was computed on 09-11-2026 by the bankruptcy model of 2 October 2026, which learns from Belgian bankruptcies and reads the registers, the annual accounts and the Belgian Official Gazette.
The probability rests on the annual accounts with balance sheet date 31-12-2025.
Of the companies with a bankruptcy probability in the very low class on 30-06-2025, 0.1% went bankrupt within twelve months.
Some facts cap the score, however low the probability. With negative or zero equity, a heavy loss, a special status in the KBO, one missing filing or accounts filed more than 90 days late, the score is Fair at most (59). With two missing filings, it is Weak at most (44). During a judicial reorganisation or at the company's end (bankruptcy, dissolution, liquidation), it is Critical at most (24).
In July 2024, 14,766 companies had the same profile as MOERMAN has now. Each dot stands for 37 companies, two years later.
Another 0.1% stopped without a precise date, possibly only after those two years.
That fits the bankruptcy probability of MOERMAN itself: 0.4% within 12 months.
The method was tested on the 497,447 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.
| Group | Expected | Actual |
|---|---|---|
| 1 | 0.2% | 0.2% |
| 2 | 0.3% | 0.5% |
| 3 | 0.5% | 0.6% |
| 4 | 0.7% | 0.8% |
| 5 | 0.9% | 0.9% |
| 6 | 1.3% | 1.5% |
| 7 | 1.6% | 1.8% |
| 8 | 1.8% | 1.8% |
| 9 | 3.0% | 3.1% |
| 10 | 5.6% | 6.2% |
A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.
This is an observation about 14,766 companies, not a prediction for MOERMAN. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.
Liquidity is tight, with a current ratio of 1.29 (1.27 in 2024), below the usual 1.5. Short-term debt is 28% and cash 0.3% of total assets. 56.9% of the assets are financed with debt and provisions.
Show the recommended maximum and see how the verdict changes with amount, term and advance.
The scores and ratios are Checked's own calculations, not a credit decision.
The company filed its last 7 accounts on average 22 days after the deadline. In the sector (NACE 32), the median for financial year 2024 was 2 days before the deadline, and 39% of those companies filed late.
Shares in 1 company, MOERMAN UK Ltd
Board & ownership| Company | ||||
|---|---|---|---|---|
| MOERMAN Tielt | €11.2m | 4.7% | 43.1% | 31.2 |
| P.D.C. BRUSH Roeselare | €12.8m | 1.5% | 18.8% | 39.6 |
| DUX INTERNATIONAL Izegem | - | - | 26.1% | 18.4 |
| KOTI-NABO Hamont-Achel | - | - | 37.0% | 23.5 |
| Etablissements Sintobin frères Ledegem | €11.4m | 13.8% | 90.2% | 9.9 |
| Orkla House Care Benelux Wommelgem | €24.0m | 14.3% | 8.9% | 13.6 |
| Decof Izegem | - | - | 41.7% | 10.1 |
Grey: the largest companies of the sector (other manufacturing (NACE 32)), without their names. Blue: the sector peers from the table.
These companies have the same main activity as MOERMAN: other manufacturing (NACE 32910). They are comparable in size and age: total assets between €1.9m and €12m, founded between 1939 and 2005.
MOERMAN has existed since 1978. Turnover grew from €8.8m in 2006 to €11.2m in 2025.
MECREA holds 60.02% of the shares. In January 2023, the Official Gazette published the appointment of AGRIMAT as managing director.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
Higher than 41% of 144 companies in 2025.
Higher than 27% of 139 companies in 2025.
Higher than 42% of 143 companies in 2025.
Net result: middle half · Equity: top quarter · Balance sheet total: top quarter · Working capital: middle half · Staff: middle half
16.7 men and 14.3 women in full-time equivalents in 2025.
Men €52,927, women €57,447 per full-time equivalent. Jobs differ, so this is not a pay gap.
In 2025, 2 people joined and nobody left. Training hours in 2025: 72. Agency workers: 0.4 on average.
| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||||||||||
20/58 |
12.8m | 13.3m | 13.7m | 12.1m | 12.7m | 12.1m | 12.6m | 13.1m | 13.0m | 12.1m | 12.7m | 12.1m | 13.0m | 10.4m | 9.0m | 8.3m | 7.9m | 8.5m | 6.0m | 6.2m | |
21/28 |
8.2m | 8.8m | 8.5m | 5.9m | 7.9m | 8.2m | 8.6m | 8.8m | 8.9m | 8.6m | 8.1m | 8.7m | 8.7m | 6.6m | 3.6m | 3.6m | 3.2m | 3.4m | 2.0m | 2.3m | |
21 |
257,973 | 250,451 | 252,839 | 297,024 | 423,931 | 486,446 | 550,389 | 545,781 | 237,663 | 162,131 | 171,419 | 185,678 | 141,254 | 177,305 | 324,287 | 447,584 | 585,494 | 698,868 | 61,100 | 80,800 | |
22/27 |
7.9m | 8.5m | 8.2m | 5.6m | 7.5m | 7.7m | 8.0m | 8.2m | 8.7m | 8.4m | 7.9m | 7.4m | 7.5m | 2.3m | 2.6m | 2.5m | 2.0m | 2.0m | 1.9m | 2.2m | |
22 |
6.3m | 6.4m | 6.3m | 3.7m | 5.8m | 5.9m | 6.1m | 6.1m | 6.0m | 6.0m | 6.1m | 6.2m | 6.4m | 1.1m | 1.2m | 1.3m | 1.3m | 1.4m | 1.5m | 1.6m | |
23 |
1.5m | 1.9m | 1.7m | 1.8m | 1.6m | 1.7m | 1.9m | 2.0m | 2.2m | 2.3m | 1.1m | 1.2m | 1.1m | 1.2m | 1.4m | 1.2m | 596,240 | 568,723 | 357,422 | 532,593 | |
24 |
149,108 | 211,586 | 207,479 | 95,222 | 90,954 | 77,952 | 75,083 | 74,368 | 71,091 | 35,719 | 40,364 | 47,016 | 7,393 | 5,895 | 21,610 | 38,357 | 27,023 | 40,761 | 51,236 | 67,079 | |
27 |
- | - | - | - | - | - | - | - | 310,580 | - | 548,280 | - | - | - | - | - | - | - | - | - | |
28 |
3,456 | 3,194 | 4,175 | 4,719 | 3,265 | 2,978 | 2,629 | 3,671 | 5,591 | 5,458 | 13,958 | 1.1m | 1.0m | 4.1m | 641,988 | 640,877 | 632,865 | 633,443 | 3,633 | 3,601 | |
280/1 |
- | - | 0 | 2 | 2 | 2 | 2 | 1,003 | 1,003 | 1,003 | 1,003 | 1.1m | 1.0m | 4.1m | 630,000 | 630,000 | 630,000 | 630,000 | - | - | |
280 |
- | - | 0 | 1 | 1 | 1 | 1 | 1,001 | 1,001 | 1,001 | 1,001 | 1,001 | 1,002 | 2.7m | 630,000 | 630,000 | 630,000 | 630,000 | - | - | |
281 |
- | - | 0 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 1.1m | 1.0m | 1.4m | - | - | - | - | - | - | |
284/8 |
3,456 | 3,194 | 4,175 | 4,717 | 3,263 | 2,976 | 2,627 | 2,668 | 4,588 | 4,455 | 12,955 | 19,137 | 7,710 | 12,303 | 11,988 | 10,877 | 2,865 | 3,443 | 3,633 | 3,601 | |
285/8 |
3,456 | 3,194 | 4,175 | 4,717 | 3,263 | 2,976 | 2,627 | 2,668 | 4,588 | 4,455 | 12,955 | 19,137 | 7,710 | 12,303 | 11,988 | 10,877 | 2,865 | 3,443 | 3,633 | 3,601 | |
29/58 |
4.6m | 4.5m | 5.2m | 6.2m | 4.8m | 3.9m | 4.0m | 4.3m | 4.1m | 3.5m | 4.7m | 3.4m | 4.3m | 3.8m | 5.5m | 4.7m | 4.7m | 5.1m | 4.0m | 3.9m | |
3 |
2.4m | 2.6m | 2.6m | 3.1m | 2.5m | 2.1m | 2.1m | 1.9m | 1.8m | 1.6m | 1.8m | 1.6m | 2.0m | 2.2m | 1.9m | 2.0m | 1.9m | 2.5m | 1.7m | 1.7m | |
30/36 |
2.4m | 2.6m | 2.6m | 3.1m | 2.5m | 2.1m | 2.1m | 1.9m | 1.8m | 1.6m | 1.8m | 1.6m | 2.0m | 2.2m | 1.9m | 2.0m | 1.9m | 2.5m | 1.7m | 1.7m | |
30/31 |
1.1m | 1.1m | 1.2m | 1.3m | 990,856 | 799,666 | 774,599 | 727,710 | 729,069 | 724,185 | 845,347 | 1.6m | 1.6m | 1.8m | 1.9m | 2.0m | 1.9m | 2.5m | 1.7m | 1.7m | |
32 |
359,658 | 372,631 | 432,301 | 560,527 | 369,780 | 281,864 | 263,447 | 250,794 | 254,210 | 196,504 | 243,766 | - | - | - | - | - | - | - | - | - | |
33 |
577,488 | 585,341 | 527,174 | 652,839 | 652,230 | 584,195 | 619,375 | 595,305 | 512,701 | 353,291 | 299,663 | - | - | - | - | - | - | - | - | - | |
34 |
361,518 | 521,018 | 467,522 | 610,920 | 487,756 | 451,087 | 401,184 | 370,209 | 335,927 | 346,609 | 382,907 | - | - | - | - | - | - | - | - | - | |
36 |
- | - | - | - | - | - | - | - | - | - | - | - | 373,289 | 326,893 | - | - | - | - | - | - | |
40/41 |
2.2m | 1.8m | 2.4m | 2.8m | 2.1m | 1.5m | 1.6m | 2.1m | 2.0m | 1.8m | 2.7m | 1.6m | 2.1m | 1.5m | 3.4m | 2.6m | 2.5m | 2.4m | 2.1m | 1.9m | |
40 |
2.1m | 1.7m | 2.3m | 2.7m | 2.0m | 1.4m | 1.5m | 1.8m | 1.6m | 1.5m | 1.6m | 1.6m | 1.9m | 1.4m | 1.5m | 1.2m | 1.5m | 1.7m | 1.3m | 1.1m | |
41 |
63,351 | 79,655 | 88,426 | 112,576 | 79,558 | 101,328 | 169,558 | 364,150 | 337,862 | 270,033 | 1.2m | 82,108 | 111,423 | 100,805 | 1.8m | 1.3m | 1.0m | 744,131 | 774,358 | 802,327 | |
54/58 |
32,932 | 98,260 | 268,479 | 334,529 | 207,416 | 314,549 | 293,658 | 264,961 | 307,436 | 121,238 | 153,835 | 156,272 | 217,140 | 89,038 | 192,804 | 144,232 | 292,408 | 182,403 | 183,529 | 119,473 | |
490/1 |
3,512 | 952 | 3,305 | 32 | - | - | 2,319 | 18,619 | 12,897 | - | 2,375 | 3,939 | 12,683 | 9,674 | 8,856 | 11,971 | - | 2,111 | 31,369 | 157,731 | |
| Balance sheet: equity and liabilities | |||||||||||||||||||||
10/49 |
12.8m | 13.3m | 13.7m | 12.1m | 12.7m | 12.1m | 12.6m | 13.1m | 13.0m | 12.1m | 12.7m | 12.1m | 13.0m | 10.4m | 9.0m | 8.3m | 7.9m | 8.5m | 6.0m | 6.2m | |
10/15 |
5.5m | 5.5m | 5.4m | 5.2m | 5.8m | 5.3m | 5.3m | 4.9m | 4.7m | 4.7m | 4.4m | 4.1m | 5.1m | 3.0m | 2.5m | 2.5m | 2.5m | 2.7m | 2.2m | 1.9m | |
10/11 |
1.0m | 1.0m | 1.0m | 1.0m | 3.1m | 3.1m | 3.1m | 3.1m | 3.1m | 3.1m | 3.1m | 1.9m | 1.9m | 1.9m | 1.0m | 992,318 | 992,318 | 992,318 | 992,318 | 992,318 | |
10 |
1.0m | 1.0m | 1.0m | 1.0m | 3.1m | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
100 |
1.0m | 1.0m | 1.0m | 1.0m | 3.1m | 3.1m | 3.1m | 3.1m | 3.1m | 3.1m | 3.1m | 1.9m | 1.9m | 1.9m | 1.0m | 992,318 | 992,318 | 992,318 | 992,318 | 992,318 | |
12 |
626,774 | 626,774 | 626,774 | 626,774 | - | - | - | - | - | - | - | 5.4m | 5.4m | - | - | - | - | - | - | - | |
13 |
2.8m | 2.8m | 2.9m | 2.8m | 1.4m | 1.4m | 1.4m | 1.0m | 1.0m | 1.0m | 989,813 | 971,120 | 971,120 | 971,120 | 993,585 | 1.0m | 1.1m | 1.2m | 961,310 | 950,503 | |
130/1 |
165,104 | 165,104 | 165,104 | 165,104 | 165,104 | 136,286 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
130 |
165,104 | 165,104 | 165,104 | 165,104 | 165,104 | 136,286 | 134,776 | 129,963 | 118,614 | 118,032 | 104,623 | 85,930 | 85,930 | 85,930 | 85,930 | 84,401 | 83,648 | 83,648 | 68,438 | 57,631 | |
132 |
1.2m | 1.2m | 1.3m | 1.5m | 385,823 | 394,091 | 402,050 | - | - | - | - | - | - | - | 22,465 | 69,171 | 116,848 | 195,400 | - | - | |
133 |
1.4m | 1.4m | 1.4m | 1.2m | 885,190 | 885,190 | 885,190 | 885,190 | 885,190 | 885,190 | 885,190 | 885,190 | 885,190 | 885,190 | 885,190 | 892,872 | 892,872 | 892,872 | 892,872 | 892,872 | |
14 |
1.2m | 1.1m | 949,888 | 729,327 | 1.3m | 820,305 | 816,621 | 816,621 | 620,992 | 609,930 | 355,170 | -4.2m | -3.2m | 169,469 | 505,381 | 476,324 | 462,025 | 495,419 | 206,425 | 1,089 | |
16 |
396,317 | 414,043 | 433,061 | 494,880 | 128,566 | 131,322 | 133,976 | - | - | - | 75,000 | - | - | - | 12,083 | 36,133 | 60,683 | 132,429 | - | - | |
160/5 |
- | - | - | - | - | - | - | - | - | - | 75,000 | - | - | - | - | - | - | 31,298 | - | - | |
162 |
- | - | - | - | - | - | - | - | - | - | 75,000 | - | - | - | - | - | - | 11,298 | - | - | |
164/5 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 20,000 | - | - | |
168 |
396,317 | 414,043 | 433,061 | 494,880 | 128,566 | 131,322 | 133,976 | - | - | - | - | - | - | - | 12,083 | 36,133 | 60,683 | 101,131 | - | - | |
17/49 |
6.9m | 7.3m | 7.9m | 6.5m | 6.8m | 6.7m | 7.1m | 8.2m | 8.3m | 7.3m | 8.2m | 8.1m | 7.9m | 7.4m | 6.5m | 5.7m | 5.3m | 5.7m | 3.8m | 4.3m | |
17 |
3.3m | 3.8m | 3.9m | 1.4m | 1.5m | 1.7m | 1.9m | 2.5m | 2.7m | 2.5m | 2.6m | 4.8m | 4.7m | 4.8m | 4.4m | 4.4m | 3.8m | 3.9m | 2.4m | 2.7m | |
170/4 |
3.3m | 3.8m | 3.9m | 1.4m | 1.5m | 1.7m | 1.9m | 2.5m | 2.7m | 2.5m | 2.6m | 4.8m | 4.7m | 4.8m | 4.4m | 4.4m | 3.8m | 3.9m | 2.4m | 2.7m | |
170 |
1.0m | 1.0m | 1.0m | 1.0m | 1.4m | 1.4m | 1.4m | 1.8m | 1.8m | - | - | - | - | - | - | - | - | - | - | - | |
172 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 8,741 | |
173 |
2.3m | 2.8m | 2.9m | 360,000 | 133,846 | 349,231 | 456,923 | 672,308 | 887,692 | 653,077 | 768,462 | 4.8m | 4.7m | 4.8m | 4.4m | 4.4m | 3.8m | 3.9m | 2.4m | 2.7m | |
174 |
- | - | - | - | - | - | - | - | - | 1.8m | 1.8m | - | - | - | - | - | - | - | - | - | |
42/48 |
3.6m | 3.5m | 3.8m | 5.0m | 5.2m | 4.9m | 5.2m | 5.5m | 5.5m | 4.9m | 5.6m | 3.3m | 3.2m | 2.6m | 2.2m | 1.3m | 1.5m | 1.8m | 1.5m | 1.6m | |
42 |
480,952 | 480,952 | 514,405 | 153,846 | 215,385 | 215,385 | 215,385 | 215,385 | 215,385 | 115,385 | 115,385 | 115,385 | 55,385 | 115,385 | 80,000 | 80,000 | 80,000 | 80,000 | 88,981 | 89,309 | |
43 |
1.6m | 1.5m | 1.7m | 2.9m | 3.4m | 3.9m | 3.9m | 3.9m | 3.8m | 3.2m | 3.3m | - | - | 9,164 | - | - | - | - | - | - | |
430/8 |
1.6m | 1.5m | 1.7m | 2.9m | 3.4m | 3.9m | 3.9m | 3.9m | 3.8m | 3.2m | 3.3m | - | - | 9,164 | - | - | - | - | - | - | |
44 |
1.1m | 1.2m | 1.2m | 1.3m | 1.2m | 557,997 | 768,096 | 1.0m | 989,240 | 1.3m | 1.8m | 1.5m | 1.5m | 1.5m | 1.2m | 869,167 | 1.2m | 1.4m | 1.1m | 1.2m | |
440/4 |
1.1m | 1.2m | 1.2m | 1.3m | 1.2m | 557,997 | 768,096 | 1.0m | 989,240 | 1.3m | 1.8m | 1.5m | 1.5m | 1.5m | 1.2m | 869,167 | 1.2m | 1.4m | 1.1m | 1.2m | |
45 |
270,806 | 283,434 | 261,589 | 332,094 | 387,530 | 227,122 | 203,245 | 241,575 | 244,907 | 222,703 | 206,010 | 203,462 | 177,722 | 170,060 | 188,751 | 213,352 | 227,617 | 302,599 | 242,821 | 267,442 | |
450/3 |
50,046 | 69,913 | 70,306 | 151,174 | 152,387 | 37,541 | 31,599 | 34,135 | 39,387 | 36,646 | 29,939 | 31,956 | 27,645 | 28,338 | 29,452 | 35,281 | 59,010 | 70,025 | 31,928 | 33,257 | |
454/9 |
220,760 | 213,522 | 191,283 | 180,919 | 235,142 | 189,581 | 171,646 | 207,440 | 205,520 | 186,057 | 176,071 | 171,506 | 150,078 | 141,722 | 159,299 | 178,070 | 168,607 | 232,574 | 210,894 | 234,186 | |
47/48 |
220,000 | 100,000 | 150,000 | 300,000 | 60,000 | 25,000 | 89,000 | 80,158 | 214,841 | 143,960 | 205,011 | 1.5m | 1.4m | 804,689 | 727,371 | 100,086 | - | - | - | 60,000 | |
492/3 |
6,432 | 10,747 | 88,584 | 88,215 | 6,109 | 35,154 | 37,108 | 193,939 | 150,792 | 7,945 | 8,007 | 7,714 | 6,350 | 7,737 | 9,323 | 18,738 | 10,376 | 46,804 | 15,046 | 16,245 | |
| Income statement | |||||||||||||||||||||
70/76A |
11.5m | 11.4m | 11.9m | 13.7m | 11.3m | 8.9m | 10.6m | 9.8m | 10.1m | 8.8m | 8.5m | 8.0m | 8.4m | 7.3m | 8.4m | 8.7m | 8.8m | 11.0m | 8.9m | 8.9m | |
70 |
11.2m | 11.2m | 12.0m | 11.9m | 10.9m | 8.7m | 9.2m | 9.4m | 9.5m | 8.4m | 8.3m | 7.8m | 8.4m | 7.2m | 8.3m | 8.6m | 8.6m | 9.9m | 8.8m | 8.8m | |
71 |
-20,826 | -1,504 | -253,891 | 191,356 | 155,952 | -16,764 | 36,723 | 79,188 | 217,115 | 6,366 | 140,591 | - | - | - | - | - | - | - | - | - | |
74 |
279,686 | 204,748 | 189,044 | 189,169 | 202,166 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
76A |
10,000 | 0 | 3,745 | 1.5m | 1,100 | 49,725 | 920,135 | 13,799 | 152,941 | 329,566 | 3.9m | 2.7m | - | - | - | - | - | 353,782 | - | - | |
60/66A |
10.9m | 11.0m | 11.3m | 11.4m | 10.4m | 8.7m | 9.8m | 9.5m | 9.9m | 8.4m | 8.4m | 7.9m | 8.3m | 7.6m | 8.3m | 8.8m | 8.7m | 10.5m | 8.5m | 8.3m | |
60 |
5.3m | 5.4m | 5.6m | 6.2m | 5.3m | 4.2m | 4.5m | 4.5m | 4.8m | 3.9m | 4.3m | 3.8m | 4.4m | 3.7m | 4.4m | 4.3m | 4.5m | 4.8m | 4.2m | 3.9m | |
600/8 |
5.1m | 5.3m | 5.4m | 6.6m | 5.5m | 4.2m | 4.5m | 4.6m | 4.8m | 3.7m | 4.5m | 3.8m | 4.2m | 3.7m | 4.3m | 4.4m | 3.9m | 5.8m | 4.2m | 4.3m | |
609 |
153,283 | 39,955 | 226,084 | -393,844 | -227,859 | -74,970 | -77,863 | -32,923 | 5,797 | 157,460 | -192,267 | 23,470 | 200,102 | 35,802 | 73,047 | -65,412 | 604,853 | -975,624 | -12,724 | -396,137 | |
61 |
2.9m | 3.0m | 3.4m | 3.0m | 2.8m | 2.4m | 2.6m | 2.8m | 3.0m | 2.4m | 2.3m | 2.3m | 2.2m | 2.0m | 2.1m | 2.4m | 2.3m | 3.5m | 2.5m | 2.5m | |
62 |
1.7m | 1.7m | 1.5m | 1.3m | 1.4m | 1.2m | 1.3m | 1.4m | 1.4m | 1.3m | 1.1m | 1.2m | 1.1m | 1.1m | 1.3m | 1.4m | 1.3m | 1.5m | 1.3m | 1.3m | |
630 |
943,632 | 863,917 | 754,459 | 716,830 | 753,056 | 818,369 | 822,013 | 779,445 | 731,432 | 593,379 | 528,493 | 504,196 | 467,680 | 622,470 | 576,483 | 562,075 | 592,105 | 509,513 | 411,879 | 510,083 | |
631/4 |
- | - | 0 | 9,565 | - | - | 25,274 | - | - | - | 1,147 | - | - | 373 | 4,368 | - | - | 177,287 | 19,380 | 334 | |
635/8 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -31,298 | 31,298 | - | - | |
640/8 |
78,712 | 70,029 | 109,458 | 80,696 | 58,855 | 54,239 | 104,553 | 56,367 | 64,781 | 78,872 | 80,149 | 73,266 | 91,019 | 61,906 | 68,999 | 59,385 | 58,029 | 54,854 | 45,385 | 45,217 | |
66A |
0 | 82,230 | 0 | 75,000 | - | - | 479,720 | - | - | 181,887 | 3.7m | 3.7m | 3.4m | - | 5,576 | - | 12,500 | - | - | - | |
9901 |
529,654 | 454,580 | 665,062 | 2.3m | 869,423 | 165,017 | 730,378 | 323,940 | 169,824 | 399,996 | 158,008 | 97,966 | 149,727 | -240,522 | 32,821 | -91,638 | 25,271 | 425,792 | 398,681 | 650,520 | |
75/76B |
65,735 | 49,426 | 54,612 | 139,773 | 69,282 | 75,877 | 99,172 | 87,261 | 65,787 | 46,226 | 156,273 | 93,748 | 66,757 | 70,401 | 135,573 | 211,777 | 59,790 | 190,515 | 70,560 | 168,402 | |
75 |
65,735 | 49,426 | 54,612 | 139,773 | 69,282 | 75,877 | 99,172 | 87,261 | 65,787 | 46,226 | 156,273 | 93,748 | 66,757 | 70,401 | 135,573 | 211,777 | 59,790 | 190,515 | 70,560 | 168,402 | |
751 |
2,327 | 3,388 | 2,835 | 980 | 73 | 2,721 | 4,193 | 3,534 | 3,150 | 2,555 | 16,916 | 2,140 | 2,150 | 2,377 | 2,464 | 2,537 | 3,269 | 12,375 | 15,978 | 100,033 | |
752/9 |
63,408 | 46,038 | 51,777 | 138,793 | 69,209 | 73,156 | 94,979 | 83,727 | 62,637 | 43,672 | 139,357 | 91,608 | 64,607 | 68,025 | 133,109 | 209,240 | 56,521 | 178,140 | 54,582 | 68,368 | |
65/66B |
294,355 | 306,354 | 308,312 | 156,840 | 162,739 | 206,073 | 165,626 | 183,271 | 223,296 | 177,845 | 184,170 | 179,174 | 183,140 | 199,906 | 194,745 | 177,313 | 224,957 | 248,733 | 175,849 | 318,487 | |
65 |
294,355 | 306,354 | 308,312 | 156,840 | 162,739 | 206,073 | 164,625 | 183,271 | 223,296 | 177,573 | 184,170 | 179,174 | 183,140 | 199,906 | 194,745 | 177,313 | 224,957 | 248,733 | 175,849 | 318,487 | |
650 |
225,422 | 252,543 | 220,165 | 96,310 | 97,697 | 108,106 | 121,262 | 130,298 | 140,780 | 133,370 | 128,324 | 142,610 | 116,563 | 114,945 | 137,908 | 91,992 | 120,795 | 207,149 | 155,365 | 131,907 | |
651 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 170,174 | |
652/9 |
68,933 | 53,811 | 88,148 | 60,530 | 65,042 | 97,967 | 43,363 | 52,974 | 82,517 | 44,204 | 55,847 | 36,564 | 66,576 | 84,962 | 56,837 | 85,321 | 104,162 | 41,584 | 20,484 | 16,406 | |
66B |
- | - | - | - | - | - | 1,001 | - | - | 272 | - | - | - | - | - | - | - | - | - | - | |
9903 |
301,035 | 197,653 | 411,361 | 2.3m | 775,967 | 34,821 | 663,924 | 227,930 | 12,315 | 268,377 | 374,072 | -999,392 | -3.3m | -370,026 | -31,927 | -57,174 | -152,395 | 721,356 | 293,392 | 500,434 | |
780 |
17,726 | 19,017 | 5,230 | 2,671 | 2,756 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
680 |
- | - | 0 | 368,985 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
67/77 |
71,743 | 53,070 | 61,721 | 159,496 | 210,627 | 15,240 | 34,085 | 952 | 671 | 208 | 209 | -214 | 127 | 434 | 8,243 | - | - | 120,620 | 77,249 | 131,939 | |
670/3 |
71,743 | 55,220 | 85,766 | 170,294 | 210,627 | 21,040 | 34,085 | 952 | 671 | 208 | 209 | - | 127 | 434 | 8,243 | - | - | 120,620 | 77,249 | 131,939 | |
77 |
0 | 2,151 | 24,045 | 10,798 | - | 5,800 | - | - | - | - | - | 214 | - | - | - | - | - | - | - | - | |
9904 |
247,018 | 163,600 | 354,871 | 1.8m | 568,096 | 22,234 | 495,864 | 226,978 | 11,644 | 268,169 | 373,863 | -999,178 | -3.3m | -358,377 | -16,120 | -32,624 | -111,947 | 499,604 | 216,143 | 368,495 | |
789 |
53,178 | 57,050 | 15,691 | 8,015 | 8,269 | 7,959 | 1,500 | - | - | - | - | - | - | 22,465 | 46,706 | 47,676 | 78,552 | 37,131 | - | - | |
689 |
- | - | 0 | 1.1m | - | - | 403,550 | - | - | - | - | - | - | - | - | - | - | 232,531 | - | - | |
9905 |
300,196 | 220,650 | 370,561 | 669,276 | 576,365 | 30,193 | 93,813 | 226,978 | 11,644 | 268,169 | 373,863 | -999,178 | -3.3m | -335,912 | 30,587 | 15,052 | -33,394 | 304,204 | 216,143 | 368,495 | |
| Appropriation of the result | |||||||||||||||||||||
9906 |
1.4m | 1.2m | 1.1m | 1.0m | 1.4m | 846,814 | 910,434 | 847,970 | 621,574 | 623,339 | -3.8m | -4.2m | -3.2m | 169,469 | 506,911 | 477,077 | 462,025 | 510,629 | 217,232 | 79,513 | |
14P |
1.1m | 949,888 | 729,327 | 360,051 | 820,305 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
791/2 |
- | - | - | - | - | - | - | - | - | - | 4.2m | - | - | - | - | - | - | - | - | - | |
791 |
- | - | - | - | - | - | - | - | - | - | 4.2m | - | - | - | - | - | - | - | - | - | |
691/2 |
- | - | - | 0 | 28,818 | 1,510 | 4,813 | 11,349 | 582 | 13,408 | 18,693 | - | - | - | 1,529 | 753 | - | 15,210 | 10,807 | 18,425 | |
6920 |
- | - | - | 0 | 28,818 | 1,510 | 4,813 | 11,349 | 582 | 13,408 | 18,693 | - | - | - | 1,529 | 753 | - | 15,210 | 10,807 | 18,425 | |
694/7 |
220,000 | 100,000 | 150,000 | 300,000 | 60,000 | 25,000 | 89,000 | 20,000 | - | - | - | - | - | - | - | - | - | - | - | 60,000 | |
694 |
- | - | - | - | - | 25,000 | 40,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
695 |
220,000 | 100,000 | 150,000 | 300,000 | 60,000 | - | 49,000 | 20,000 | - | - | - | - | - | - | - | - | - | - | - | 60,000 | |
| Social balance sheet | |||||||||||||||||||||
9087 |
31.2 | 30.2 | 29.3 | 27.6 | 32 | 29.4 | 28.2 | 33.8 | 30.1 | 29 | 27.3 | 28.1 | 25.3 | 26.9 | 30.2 | 32.2 | 34 | 38 | 38 | 38.1 | |
Men (FTE)1003 |
16.7 | 16.3 | 15.4 | 14.5 | 18 | 15.2 | 14.6 | 18.5 | 15.7 | 12.5 | 12.2 | 12.6 | 10.8 | 11 | - | - | - | - | - | - | |
Women (FTE)1003 |
14.3 | 13.9 | 13.9 | 13.1 | 14 | 14.2 | 13.6 | 15.3 | 14.4 | 16.5 | 15.1 | 15.5 | 14.5 | 15.9 | - | - | - | - | - | - | |
Agency workers1501 |
0.4 | 1.3 | 4 | 2.5 | 1.5 | 1.2 | 1.1 | 1.2 | 6.3 | 3.9 | 6 | 5 | 4.5 | 0.9 | 2.3 | 2.5 | 1.6 | 5 | 2.6 | 5.2 | |
Hours worked1013 |
43,627 | 42,533 | 40,822 | 40,574 | 45,714 | 38,964 | 41,693 | 48,417 | 43,494 | 42,608 | 41,260 | 40,623 | 38,311 | 40,210 | 47,306 | 51,738 | 52,177 | 59,024 | 58,846 | 58,719 | |
| Document | |||||||||||||||||||||
The accounts for 27 older financial years (1979-2005) were filed as documents without figures as data, scans for example.
The notes to these accounts have 88 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 31-08-2026.
2025 annual accounts filed 31 days after the deadline. Filed on 31 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00505388.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | full format | 31-08-2026 | 2026-00505388 | |
| 31-12-2024 | full format | 25-07-2025 | 2025-00306513 | |
| 31-12-2023 | full format | 13-08-2024 | 2024-00341510 | |
| 31-12-2022 | full format | 20-07-2023 | 2023-00260807 | |
| 31-12-2021 | full format | 31-08-2022 | 2022-20368385 | |
| 31-12-2020 | full format | 31-08-2021 | 2021-64300424 | |
| 31-12-2019 | full format | 02-10-2020 | 2020-59000130 | |
| 31-12-2018 | full format | 19-07-2019 | 2019-35500311 | |
| 31-12-2017 | full format | 27-07-2018 | 2018-39800146 | |
| 31-12-2016 | full format | 24-07-2017 | 2017-35700216 | |
| 31-12-2015 | full format | 26-08-2016 | 2016-48500589 | |
| 31-12-2014 | full format | 14-07-2015 | 2015-30700012 | |
| 31-12-2013 | full format | 01-07-2014 | 2014-25700543 | |
| 31-12-2012 | full format | 11-07-2013 | 2013-30000243 | |
| 31-12-2011 | full format | 19-07-2012 | 2012-32500278 | |
| 31-12-2010 | full format | 16-07-2011 | 2011-30400227 | |
| 31-12-2009 | full format | 06-07-2010 | 2010-26500428 | |
| 31-12-2008 | full format | 06-07-2009 | 2009-35200022 | |
| 31-12-2007 | full format | 27-06-2008 | 2008-29300126 | |
| 31-12-2006 | full format | 04-07-2007 | 2007-33800184 | |
| 31-12-2005 | full format | 26-06-2006 | 2006-30502405 | |
| 31-12-2004 | full format | 24-06-2005 | 2005-31601087 | |
| 31-12-2003 | full format | 01-07-2004 | 2004-38004005 | |
| 31-12-2002 | full format | 01-08-2003 | 2003-59302144 | |
| 31-12-2001 | full format | 25-10-2002 | 2002-68204353 | |
| 31-12-2000 | full format | 29-08-2001 | 2001-52704707 | |
| 31-12-1999 | full format | 29-05-2000 | 2000-16003785 | |
| 31-12-1998 | full format | 19-08-1999 | 1999-41704967 | |
| 31-12-1997 | full format | 29-06-1998 | 1998-25004708 | |
| 31-12-1996 | full format | 02-06-1997 | 1997-11004905 | |
| 31-12-1995 | abbreviated format | 31-05-1996 | 1996-11401677 | |
| 31-12-1994 | abbreviated format | 06-06-1995 | 1995-12003846 | |
| 31-12-1993 | abbreviated format | 27-05-1994 | 1994-09903625 | |
| 31-12-1992 | abbreviated format | 27-05-1993 | 1993-08705342 | |
| 31-12-1991 | abbreviated format | 21-05-1992 | 1992-06601956 | |
| 31-12-1990 | abbreviated format | 06-05-1991 | 1991-04903987 | |
| 31-12-1989 | abbreviated format | 07-05-1990 | 1990-04002604 | |
| 31-12-1988 | abbreviated format | 02-05-1989 | 1989-03402282 | |
| 31-12-1987 | abbreviated format | 28-04-1988 | 1988-03004494 | |
| 31-12-1986 | abbreviated format | 04-05-1987 | 1987-05400872 | |
| 31-12-1985 | abbreviated format | 05-05-1986 | 1986-06201018 | |
| 31-12-1984 | full format | 13-05-1985 | 1985-04201071 | |
| 31-12-1983 | unclassified schema | 26-04-1984 | 1984-02100740 | |
| 31-12-1982 | unclassified schema | 28-04-1983 | 1983-02002476 | |
| 31-12-1981 | unclassified schema | 29-04-1982 | 1982-02002143 | |
| 31-12-1980 | unclassified schema | 30-04-1981 | 1981-01902319 | |
| 31-12-1979 | unclassified schema | 02-05-1980 | 1980-02100392 |
| Year | Entries | Awarded | Paid |
|---|---|---|---|
| 2025 | 2 | €3,679 | €8,440 |
| 2024 | 3 | €6,445 | €15,681 |
| 2023 | 2 | €7,303 | €5,165 |
| 2022 | 3 | €18,301 | €6,193 |
| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1.5m | 1.3m | 1.4m | 3.0m | 1.6m | 983,386 | 1.6m | 1.1m | 901,256 | 993,375 | 686,501 | 602,162 | 617,407 | 381,948 | 609,304 | 470,437 | 617,376 | 935,305 | 810,560 | 1.2m | ||
| 1.2m | 1.0m | 1.1m | 2.5m | 1.3m | 840,603 | 1.3m | 1.0m | 743,076 | 861,547 | 902,356 | -494,982 | -2.9m | 264,093 | 560,363 | 529,451 | 480,158 | 1.0m | 628,022 | 878,578 | ||
| 388,937 | 1.1m | 3.3m | 718,597 | 414,333 | 471,686 | 721,548 | 651,199 | 1.1m | 1.1m | 937,024 | 489,003 | 259,738 | 2.2m | 567,619 | 941,561 | 401,621 | 1.9m | 115,836 | 284,491 | ||
| -65,328 | -170,219 | -66,050 | 127,113 | -107,133 | 20,891 | 28,697 | -42,475 | 186,198 | -32,597 | -2,437 | -60,867 | 128,101 | -103,766 | 48,572 | -148,176 | 110,005 | -1,126 | 64,056 | - | ||
| 1.0m | 949,995 | 1.4m | 1.2m | -389,484 | -988,830 | -1.2m | -1.2m | -1.4m | -1.4m | -966,563 | 119,460 | 1.1m | 1.2m | 3.3m | 3.4m | 3.2m | 3.3m | 2.5m | 2.3m | ||
| 4.7% | 4.0% | 5.5% | 19.4% | 8.0% | 1.9% | 7.9% | 3.4% | 1.8% | 4.8% | 1.9% | 1.3% | 1.8% | -3.3% | 0.4% | -1.1% | 0.3% | 4.3% | 4.5% | 7.4% | ||
| 43.1% | 41.6% | 39.7% | 42.7% | 45.9% | 43.9% | 42.4% | 37.5% | 36.2% | 39.0% | 34.9% | 33.4% | 38.9% | 29.2% | 27.7% | 30.4% | 32.4% | 31.5% | 36.0% | 31.3% | ||
| 1.29 | 1.27 | 1.37 | 1.24 | 0.93 | 0.80 | 0.77 | 0.79 | 0.75 | 0.72 | 0.83 | 1.04 | 1.35 | 1.48 | 2.54 | 3.72 | 3.16 | 2.87 | 2.75 | 2.46 | ||
| 0.62 | 0.54 | 0.69 | 0.62 | 0.45 | 0.36 | 0.37 | 0.43 | 0.42 | 0.38 | 0.51 | 0.55 | 0.72 | 0.63 | 1.66 | 2.17 | 1.88 | 1.46 | 1.58 | 1.40 | ||
| 1.25 | 1.33 | 1.44 | 1.25 | 1.16 | 1.25 | 1.34 | 1.67 | 1.76 | 1.56 | 1.85 | 1.99 | 1.57 | 2.42 | 2.61 | 2.27 | 2.07 | 2.13 | 1.78 | 2.19 | ||
| 4.5% | 3.0% | 6.5% | 34.1% | 9.7% | 0.4% | 9.3% | 4.6% | 0.2% | 5.7% | 8.4% | -24.6% | -66.0% | -11.8% | -0.6% | -1.3% | -4.4% | 18.8% | 10.0% | 19.0% | ||
| 1.9% | 1.2% | 2.6% | 14.6% | 4.5% | 0.2% | 3.9% | 1.7% | 0.1% | 2.2% | 2.9% | -8.2% | -25.7% | -3.4% | -0.2% | -0.4% | -1.4% | 5.9% | 3.6% | 5.9% | ||
| 6.54 | 5.22 | 6.45 | 31.44 | 16.61 | 9.10 | 12.80 | 8.47 | 6.40 | 7.45 | 5.35 | 4.22 | 5.30 | 3.32 | 4.42 | 5.11 | 5.11 | 4.52 | 5.22 | 8.80 | ||
| 70 days | 57 days | 69 days | 82 days | 68 days | 57 days | 59 days | 68 days | 62 days | 65 days | 69 days | 73 days | 85 days | 71 days | 68 days | 53 days | 62 days | 61 days | 55 days | 46 days | ||
| 47 days | 51 days | 51 days | 51 days | 52 days | 31 days | 39 days | 52 days | 47 days | 73 days | 100 days | 91 days | 84 days | 93 days | 66 days | 47 days | 63 days | 61 days | 61 days | 66 days |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Total €8,672,313
Source: 2020 accounts, page 23, filing 2021-64300424
| Item | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
|---|---|---|---|---|---|
| Employees at the balance-sheet date | 33 | 32 | 33 | 28 | 35 |
| full-time | 25 | 25 | 24 | 24 | 31 |
| part-time | 8 | 7 | 9 | 4 | 4 |
| in full-time equivalents | 31.2 | 30.5 | 30.8 | 27.2 | 34.2 |
| 31 | 30.2 | 29.3 | 27.6 | 32 | |
| On a permanent contract | 32 | 31 | 30 | 25 | 30 |
| Joined | 2 | 2 | 5 | 3 | 5 |
| Left | 0 | 3 | 0 | 8 | 0 |
| Agency workers, average number | 0.4 | 1.3 | 4 | 2.5 | 1.5 |
| Training hours | 72 | 1,008 | 1,300 | 1,080 | 1,001 |
Source: social balance sheet in the 2021 to 2025 annual accounts
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Debts secured on the company's own assets | €3.8m | €4.3m | €4.6m | €2.5m | - |
| €1.9m | €1.9m | €1.9m | - | - | |
| €880,000 | €880,000 | €880,000 | €880,000 | - |
Source: notes to the 2021 to 2025 annual accounts (statement of debts and off-balance-sheet rights and commitments)
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | €284,623 | €1.0m | €3.2m | €658,718 | €292,952 |
| Intangible fixed assets | €104,314 | €99,721 | €110,715 | €59,879 | €121,381 |
| €943,632 | €863,917 | €754,459 | €716,830 | €753,056 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Fee for the audit | - | - | €5,457 | €5,054 | €4,600 |
Source: notes to the 2021 to 2025 annual accounts (relations with the auditor)
The operating result for 2025 is 17% higher than in 2024. It is a recovery after the fall in 2024.
Debt's share of the balance-sheet total falls from 55.3% to 53.8%. Equity is higher and debt is lower.
Source: parent in its own accounts, lists of holdings in the owners' accounts
Source: list of holdings in its own 2022 accounts. The amounts are in that list and come from the holdings' accounts at 31-12-2021, in their own currency.
| VISION FUSED PRODUCTS
registered office since 20-12-1999 · founded in 1999 |
2 FTE (2025) 0468.503.466 |
Deadline for the 2026 accounts: 31-07-2027
Financial milestones sit on the financial year-end date, not the filing date.
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
| Establishment | Since | Unit number |
|---|---|---|
| MOERMAN NV registered office Schutterijstraat 25, 8760 Tielt 16281 Manufacture of other wood products | 01-01-1979 | 2.015.633.868 |
| 22-09-2022 | Granted | Bouwen of herbouwen submitted 20-04-2022 · project 2022044662 | Provincie West-Vlaanderen |
| 27-01-2022 | Refused | Bouwen of herbouwen submitted 17-08-2021 · project 2021120005 | Provincie West-Vlaanderen |
| 05-12-2019 | Granted | Nieuwbouw van bijgebouwen, niet-overdekte lage constructies en andere handelingen submitted 20-08-2019 · project 2019088915 | Provincie West-Vlaanderen |
Source: Omgevingsloket Vlaanderen.
| Cadastral parcel | Area | Buildings | Height / floors |
|---|---|---|---|
| 37322B0622/00T000 | 1.8 ha | 1 · 350 m² | 7.8 m · 2 |
Check the withholding obligation If you pay this company for building or cleaning work, check before every payment whether you must withhold part of the invoice. Use the enterprise number 0418.959.232
If something looks wrong or is missing, please tell us.