Equity
Equity fell by 53% in 10 years.
Equity fell by 53% in 10 years.
Back in profit in 2025, after a loss of €267,496 in 2024.
€203,851 of the debts are secured on the company's own assets. In 2021 that was €373,097.
In 2025, 20 people joined and 3 left.
Short-term debts rose from €1.1m to €3.0m.
Branch taken over from STEEL. Takeover on 08-08-2025.
The dashed line is the sector median: 0.1% across 188 companies (NACE 74, small).
About 2 in 1,000 comparable companies go bankrupt within 12 months (an estimate).
The band follows from the bankruptcy probability. 10 more points roughly halve it.
| 75-100 | Excellent | under 0.55% |
| 60-74 | Healthy | 0.55% to 1.5% |
| 45-59 | Fair | 1.5% to 4.2% |
| 25-44 | Weak | 4.2% to 15.0% |
| 0-24 | Critical | over 15.0% |
Where the company stands within its band depends half on the bankruptcy probability and half on how it does against its sector peers (NACE 74, small). It does better than 16% of them on solvency, 5% on liquidity, 48% on profitability and 94% on growth.
The bankruptcy probability was computed on 07-11-2026 by the bankruptcy model of 2 October 2026, which learns from Belgian bankruptcies and reads the registers, the annual accounts and the Belgian Official Gazette.
The probability rests on the annual accounts with balance sheet date 31-12-2025.
Of the companies with a bankruptcy probability in the very low class on 30-06-2025, 0.1% went bankrupt within twelve months.
Some facts cap the score, however low the probability. With negative or zero equity, a heavy loss, a special status in the KBO, one missing filing or accounts filed more than 90 days late, the score is Fair at most (59). With two missing filings, it is Weak at most (44). During a judicial reorganisation or at the company's end (bankruptcy, dissolution, liquidation), it is Critical at most (24).
In July 2024, 2,609 companies had the same profile as MEMOCO has now. Each dot stands for 7 companies, two years later.
That fits the bankruptcy probability of MEMOCO itself: 0.2% within 12 months.
The method was tested on the 497,447 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.
| Group | Expected | Actual |
|---|---|---|
| 1 | 0.2% | 0.2% |
| 2 | 0.3% | 0.5% |
| 3 | 0.5% | 0.6% |
| 4 | 0.7% | 0.8% |
| 5 | 0.9% | 0.9% |
| 6 | 1.3% | 1.5% |
| 7 | 1.6% | 1.8% |
| 8 | 1.8% | 1.8% |
| 9 | 3.0% | 3.1% |
| 10 | 5.6% | 6.2% |
A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.
This is an observation about 2,609 companies, not a prediction for MEMOCO. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.
Liquidity is insufficient, with a current ratio of 0.87 (0.32 in 2024), below 1. Short-term debt is 86% and cash 4.5% of total assets. 89.3% of the assets are financed with debt and provisions.
Show the recommended maximum and see how the verdict changes with amount, term and advance.
The scores and ratios are Checked's own calculations, not a credit decision.
The company filed its last 7 accounts on average 34 days before the deadline. In the sector (NACE 74), the median for financial year 2024 was 3 days before the deadline, and 38% of those companies filed late.
| Company | ||||
|---|---|---|---|---|
| MEMOCO Ottignies-Louvain-la-Neuve | €3.5m | €1.9m | 10.7% | 10.6 |
| IPSILON Belgium Ghent | €4.2m | €1.6m | 42.7% | 12.3 |
| Innolab Oostkamp | €2.8m | €1.8m | 52.4% | 13.9 |
| LEGAL BROKERS Brecht | €4.8m | €1.8m | 20.6% | 10.7 |
| Th!nk E Oud-Heverlee | €5.8m | €1.5m | 9.1% | 13.1 |
| ORA MANAGEMENT Wevelgem | €1.9m | €1.9m | 70.8% | 12.9 |
| EPSLOG Liège | €2.5m | €1.4m | 75.5% | 7.5 |
These companies have the same main activity as MEMOCO: other professional, scientific and technical activities (NACE 74999). They are comparable in size and age: total assets between €1.9m and €5.8m, founded between 2005 and 2011.
MEMOCO has existed since 2009. In 2012 the gross margin rose from €28,400 to €475,536 and staff from 0.3 to 1.8 full-time equivalents.
JKMANAGEMENT holds all the shares. In August 2025, the Official Gazette published the appointment of LD Management Company as managing director.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
Higher than 20% of 212 companies in 2025.
Higher than 26% of 203 companies in 2025.
Higher than 65% of 208 companies in 2025.
Net result: top quarter · Equity: middle half · Balance sheet total: top quarter · Working capital: bottom quarter · Staff: middle half
Not in that year's accounts.
Staff costs divided by the average number of full-time equivalents.
In 2025, 20 people joined and 3 left.
| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||||||
20/58 |
3.5m | 1.4m | 1.9m | 2.0m | 2.4m | 2.3m | 2.6m | 2.9m | 2.8m | 3.8m | 3.1m | 4.1m | 3.0m | 2.8m | 951,033 | |
21/28 |
889,709 | 1.1m | 1.3m | 1.4m | 1.3m | 1.1m | 1.3m | 1.3m | 1.3m | 1.4m | 1.0m | 944,300 | 188,134 | - | 112,243 | |
21 |
791,775 | 1.1m | 1.3m | 1.4m | 1.3m | 1.1m | 1.2m | 1.3m | 1.3m | 1.1m | 1.0m | 915,666 | 167,500 | 85,793 | 112,243 | |
22/27 |
97,934 | 41,660 | 46,588 | 54,018 | 59,168 | 67,530 | 75,892 | 1,806 | 7,477 | 19,179 | 14,367 | 27,584 | 20,634 | 15,593 | - | |
22 |
36,831 | 41,164 | 45,497 | 49,830 | - | - | - | - | - | - | - | - | - | - | - | |
23 |
19,847 | - | - | - | 54,163 | 58,496 | 62,829 | - | - | - | - | - | - | - | - | |
24 |
41,256 | 496 | 1,091 | 4,188 | 5,005 | 9,034 | 13,063 | 1,806 | 7,477 | 19,179 | 14,367 | 27,584 | 20,634 | 15,593 | - | |
28 |
- | 500 | 500 | 500 | 3,440 | 5,260 | 4,540 | 1,550 | 1,050 | 282,550 | 1,050 | 1,050 | - | - | - | |
280/1 |
- | - | - | - | - | - | - | - | - | 281,500 | - | - | - | - | - | |
280 |
- | - | - | - | - | - | - | - | - | 281,500 | - | - | - | - | - | |
284/8 |
- | - | - | - | - | - | - | 1,550 | 1,050 | 1,050 | 1,050 | 1,050 | - | - | - | |
285/8 |
- | - | - | - | - | - | - | 1,550 | 1,050 | 1,050 | 1,050 | 1,050 | - | - | - | |
29/58 |
2.6m | 340,601 | 617,874 | 625,525 | 1.1m | 1.2m | 1.3m | 1.7m | 1.5m | 2.4m | 2.1m | 3.2m | 2.8m | 2.7m | 838,790 | |
29 |
135,858 | 138,379 | 166,222 | 142,388 | 120,309 | 98,684 | 77,742 | - | - | - | - | - | - | - | - | |
291 |
135,858 | 138,379 | 166,222 | 142,388 | 120,309 | 98,684 | 77,742 | - | - | - | - | - | - | - | - | |
3 |
413,914 | 44,125 | 109,465 | 124,537 | 161,717 | 201,458 | 239,062 | 122,879 | 132,926 | 149,345 | 158,468 | 172,613 | 192,452 | 287,269 | 272,857 | |
30/36 |
413,914 | 44,125 | 109,465 | 124,537 | 161,717 | 201,458 | 239,062 | 122,879 | 132,926 | 149,345 | 158,468 | 172,613 | 192,452 | 287,269 | 272,857 | |
34 |
- | - | - | - | - | - | - | 122,879 | 132,926 | 149,345 | 158,468 | 172,613 | 192,452 | - | - | |
40/41 |
1.8m | 133,044 | 304,513 | 343,285 | 603,244 | 878,506 | 928,917 | 1.4m | 1.1m | 1.1m | 1.9m | 2.8m | 1.8m | 2.2m | 497,295 | |
40 |
1.4m | 87,210 | 146,673 | 193,500 | 489,716 | 785,658 | 517,517 | 1.3m | 995,237 | 1.1m | 1.8m | 2.6m | 1.7m | 2.0m | 497,295 | |
41 |
456,258 | 45,834 | 157,840 | 149,785 | 113,527 | 92,847 | 411,400 | 140,026 | 116,688 | - | 55,357 | 257,535 | 88,125 | 249,653 | - | |
54/58 |
156,476 | 18,862 | 20,763 | 15,314 | 180,706 | 14,698 | 95,044 | 120,221 | 256,727 | 1.2m | 39,215 | 181,625 | 723,276 | 143,131 | 63,322 | |
490/1 |
37,795 | 6,190 | 16,911 | - | - | 833 | 833 | 2,950 | 17,484 | 5,175 | 40,991 | 10,575 | 24,492 | 95,769 | 5,315 | |
| Balance sheet: equity and liabilities | ||||||||||||||||
10/49 |
3.5m | 1.4m | 1.9m | 2.0m | 2.4m | 2.3m | 2.6m | 2.9m | 2.8m | 3.8m | 3.1m | 4.1m | 3.0m | 2.8m | 951,033 | |
10/15 |
373,109 | 172,188 | 565,071 | 544,731 | 438,691 | 325,331 | 514,231 | 646,814 | 642,694 | 749,951 | 790,542 | 773,294 | 191,200 | 173,439 | 112,179 | |
10/11 |
200,000 | 108,000 | 108,000 | 108,000 | 108,000 | 108,000 | 108,000 | 108,000 | 108,000 | 108,000 | 108,000 | 108,000 | 108,000 | - | 108,000 | |
10 |
200,000 | 108,000 | 108,000 | 108,000 | 108,000 | - | - | - | - | - | - | - | - | 108,000 | - | |
100 |
200,000 | 108,000 | 108,000 | 108,000 | 108,000 | 108,000 | 108,000 | 108,000 | 108,000 | 108,000 | 108,000 | 108,000 | 108,000 | 108,000 | 108,000 | |
13 |
48,406 | 10,800 | 10,800 | 10,800 | 10,800 | 10,800 | 10,800 | 10,800 | 10,800 | 10,800 | 10,800 | 10,800 | 10,160 | 9,272 | 209 | |
130/1 |
30,800 | 10,800 | 10,800 | 10,800 | 10,800 | 10,800 | - | - | - | - | - | - | - | - | - | |
130 |
30,800 | 10,800 | 10,800 | 10,800 | 10,800 | 10,800 | 10,800 | 10,800 | 10,800 | 10,800 | 10,800 | 10,800 | 10,160 | 9,272 | 209 | |
133 |
17,606 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
14 |
-359,327 | -515,754 | -248,258 | -274,938 | -275,981 | -297,581 | -219,718 | -145,516 | -161,493 | 64,090 | 192,278 | 221,833 | 73,040 | 56,167 | 3,970 | |
15 |
484,029 | 569,142 | 694,530 | 700,869 | 595,872 | 504,113 | 615,150 | 673,530 | 685,387 | 567,060 | 479,464 | 432,661 | - | - | - | |
17/49 |
3.1m | 1.3m | 1.4m | 1.5m | 2.0m | 2.0m | 2.1m | 2.3m | 2.2m | 3.1m | 2.4m | 3.3m | 2.8m | 2.7m | 838,855 | |
17 |
72,954 | 114,564 | - | 6,003 | 77,465 | 170,841 | 182,710 | - | - | - | - | - | - | - | - | |
170/4 |
72,954 | 114,564 | - | 6,003 | 77,465 | 170,841 | 182,710 | - | - | - | - | - | - | - | - | |
42/48 |
3.0m | 1.1m | 1.3m | 1.4m | 1.7m | 1.7m | 1.8m | 2.1m | 2.0m | 2.9m | 2.1m | 3.0m | 2.3m | 2.3m | 732,371 | |
42 |
130,897 | 64,574 | 6,003 | 71,463 | 95,631 | 194,694 | 68,885 | - | - | - | - | - | - | - | - | |
43 |
19,952 | - | 200,000 | 219,890 | 200,000 | 130,000 | 200,000 | 172,096 | 137,000 | 137,000 | - | 26,754 | 189,500 | - | - | |
430/8 |
- | - | 200,000 | 219,890 | 200,000 | 130,000 | 200,000 | 172,096 | 137,000 | 137,000 | - | 26,754 | 189,500 | - | - | |
439 |
19,952 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
44 |
1.8m | 871,735 | 905,066 | 759,164 | 817,705 | 1.1m | 1.2m | 1.9m | 1.5m | 2.4m | 2.0m | 2.9m | 110,213 | 166,954 | 223,126 | |
440/4 |
1.8m | 871,735 | 905,066 | 759,164 | 817,705 | 1.1m | 1.2m | 1.9m | 1.5m | 2.4m | 2.0m | 2.9m | 110,213 | 166,954 | 223,126 | |
46 |
540,110 | - | - | - | - | 65,000 | - | - | - | - | - | - | 82,299 | - | - | |
45 |
355,494 | 139,336 | 28,824 | 80,564 | 463,329 | 162,482 | 224,974 | 33,702 | 196,016 | 292,230 | 57,805 | 63,777 | 300,329 | 491,199 | 129,329 | |
450/3 |
180,333 | 103,726 | - | 202 | - | 100,492 | 170,581 | 306 | 118,667 | 216,299 | 428 | 6,648 | 245,805 | 486,769 | 129,329 | |
454/9 |
175,161 | 35,610 | 28,824 | 80,363 | 463,329 | 61,990 | 54,394 | 33,396 | 77,349 | 75,930 | 57,377 | 57,130 | 54,524 | 4,430 | - | |
47/48 |
132,020 | - | 127,765 | 228,460 | 160,065 | 21,000 | 57,315 | 8,083 | 110,835 | 76,384 | 80,084 | 25,976 | 1.6m | 1.6m | 379,916 | |
492/3 |
40,123 | 86,154 | 114,854 | 132,814 | 155,465 | 138,927 | 155,917 | 157,103 | 159,646 | 185,105 | 235,968 | 347,638 | 510,536 | 398,875 | 106,484 | |
| Income statement | ||||||||||||||||
70/76A |
- | - | - | - | - | - | - | 15.7m | 15.9m | 16.3m | 16.5m | 18.2m | 18.5m | - | - | |
70 |
- | - | - | - | - | - | - | 15.2m | 15.2m | 15.5m | 15.8m | 17.5m | 18.2m | - | - | |
72 |
- | - | - | - | - | - | - | 478,482 | 576,183 | 489,542 | 537,442 | 609,188 | - | - | - | |
76A |
- | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | |
9900 |
1.9m | 262,575 | 759,064 | 911,269 | 804,529 | 666,558 | 629,945 | - | - | - | - | - | - | 475,536 | 28,400 | |
60/66A |
- | - | - | - | - | - | - | 15.9m | 16.1m | 16.7m | 16.7m | 18.3m | 18.5m | - | - | |
60 |
- | - | - | - | - | - | - | 14.3m | 14.4m | 14.8m | 14.8m | 16.3m | 16.8m | - | - | |
600/8 |
- | - | - | - | - | - | - | 14.3m | 14.4m | 14.8m | 14.8m | 16.3m | 16.7m | - | - | |
609 |
- | - | - | - | - | - | - | 10,047 | 16,419 | 9,124 | 14,145 | 19,839 | 94,816 | - | - | |
61 |
- | - | - | - | - | - | - | 683,916 | 577,976 | 881,121 | 931,157 | 1.3m | 1.2m | - | - | |
62 |
1.3m | 306,890 | 457,746 | 621,988 | 523,716 | 481,237 | 426,772 | 458,235 | 635,162 | 580,056 | 507,239 | 414,693 | 379,807 | - | 5,406 | |
630 |
532,047 | 478,734 | 508,272 | 515,060 | 498,209 | 490,949 | 507,857 | 479,063 | 440,516 | 366,793 | 465,623 | 323,731 | 60,199 | 28,794 | 17,887 | |
631/4 |
-20,919 | -23,291 | 7,721 | 15,570 | - | - | - | - | - | - | - | - | - | - | - | |
640/8 |
11,281 | 104 | 1,067 | 3,808 | 206 | 4,169 | 48,554 | 668 | 1,950 | 1,204 | 1,498 | 1,164 | 7,830 | 1,054 | 702 | |
66A |
41,896 | - | - | - | - | - | 40,500 | - | 281,500 | - | - | - | 38,209 | - | - | |
9901 |
75,562 | -499,862 | -215,741 | -245,157 | -217,602 | -309,797 | -393,738 | -216,816 | -156,736 | -320,638 | -239,718 | -99,994 | 58,188 | 363,813 | 4,405 | |
75/76B |
308,342 | 279,593 | 253,724 | 250,698 | 244,505 | 238,592 | 257,475 | 249,265 | 228,457 | 206,302 | 257,747 | 146,322 | 5 | - | 50 | |
75 |
190,543 | 279,593 | 253,724 | 250,698 | 244,505 | 238,592 | 257,475 | 249,265 | 228,457 | 206,302 | 257,747 | 146,322 | 5 | 149 | 50 | |
750 |
- | - | - | - | - | - | - | 91 | - | - | - | - | - | - | - | |
751 |
- | - | - | - | - | - | - | - | - | 173 | - | - | - | - | - | |
752/9 |
- | - | - | - | - | - | - | 249,174 | 228,457 | 206,129 | 257,747 | 146,322 | 5 | - | - | |
76B |
117,799 | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | |
65/66B |
150,815 | 44,261 | 35,136 | 26,578 | 26,927 | 27,207 | 14,982 | 15,969 | 297,304 | 13,990 | 34,092 | 23,964 | 18,551 | - | 271 | |
65 |
123,816 | 44,261 | 35,136 | 26,578 | 26,927 | 27,207 | 14,982 | 15,969 | 15,804 | 13,990 | 34,092 | 23,964 | 18,551 | 61,862 | 271 | |
650 |
- | - | - | - | - | - | - | 8,219 | 15,804 | 13,990 | 22,713 | 14,252 | - | - | - | |
652/9 |
- | - | - | - | - | - | - | 7,750 | - | - | 11,380 | 9,712 | 18,551 | - | - | |
66B |
26,999 | - | - | - | - | - | - | - | 281,500 | - | - | - | - | - | - | |
9903 |
233,089 | -264,530 | 2,846 | -21,037 | -24 | -98,412 | -151,244 | 16,480 | -225,584 | -128,326 | -16,064 | 22,363 | 1,433 | 302,100 | 4,184 | |
780 |
- | - | - | - | 22,035 | - | - | - | - | - | - | - | - | - | - | |
67/77 |
-23,687 | 2,966 | -23,833 | -22,080 | 410 | 393 | -77,042 | 503 | - | -138 | 13,491 | 5,554 | -16,327 | 120,840 | 6 | |
670/3 |
- | - | - | - | - | - | - | 503 | - | - | 13,491 | 6,500 | 568 | - | - | |
77 |
- | - | - | - | - | - | - | - | - | 138 | - | 946 | 16,895 | - | - | |
9904 |
256,776 | -267,496 | 26,680 | 1,043 | 21,601 | -77,863 | -74,202 | 15,977 | -225,584 | -128,188 | -29,555 | 16,809 | 17,761 | 181,260 | 4,179 | |
9905 |
256,776 | -267,496 | 26,680 | 1,043 | 21,601 | -77,863 | -74,202 | 15,977 | -225,584 | -128,188 | -29,555 | 16,809 | 17,761 | 181,260 | 4,179 | |
| Appropriation of the result | ||||||||||||||||
9906 |
-258,979 | -515,754 | -248,258 | -274,938 | -275,981 | -297,581 | -219,718 | -145,516 | -161,493 | 64,090 | 192,278 | 221,833 | 73,928 | 185,230 | 4,179 | |
14P |
-515,754 | -248,258 | -274,938 | -275,981 | -297,581 | - | - | - | - | - | - | - | - | 3,970 | - | |
791/2 |
538,500 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
691/2 |
638,848 | - | - | - | - | - | - | - | - | - | - | - | 888 | 9,063 | 209 | |
6920 |
- | - | - | - | - | - | - | - | - | - | - | - | 888 | 9,063 | 209 | |
6921 |
638,848 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
694 |
- | - | - | - | - | - | - | - | - | - | - | - | - | 120,000 | - | |
| Social balance sheet | ||||||||||||||||
9087 |
10.6 | 5 | 6.4 | 10.7 | 9.4 | 9.6 | 9 | 8.5 | 10.4 | 12 | 9.4 | 8 | 5.1 | 1.8 | 0.3 | |
Men (FTE)1003 |
- | - | - | - | - | - | - | 4.7 | 7 | 8 | 7 | 6 | 3.6 | - | - | |
Women (FTE)1003 |
- | - | - | - | - | - | - | 3.8 | 3.4 | 4 | 2.4 | 2 | 1.5 | - | - | |
Agency workers1501 |
- | - | - | - | - | - | - | - | - | - | 0.8 | 0.8 | 0.6 | - | - | |
Hours worked1013 |
15,916 | 8,704 | 10,696 | 17,864 | 16,560 | 16,684 | 15,680 | 15,356 | 18,298 | 19,118 | 16,010 | 13,586 | 13,200 | - | 672 | |
| Document | ||||||||||||||||
The notes to these accounts have 21 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2025 (PDF), filed on 04-05-2026.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | full format | 04-05-2026 | 2026-00100265 | |
| 31-12-2024 | full format | 23-07-2025 | 2025-00305683 | |
| 31-12-2023 | full format | 29-08-2024 | 2024-00416397 | |
| 31-12-2022 | full format | 19-07-2023 | 2023-00256346 | |
| 31-12-2021 | full format | 27-04-2022 | 2022-20012153 | |
| 31-12-2020 | full format | 30-06-2021 | 2021-27900329 | |
| 31-12-2019 | full format | 01-07-2020 | 2020-24100547 | |
| 31-12-2018 | full format | 27-06-2019 | 2019-24500210 | |
| 31-12-2017 | full format | 22-06-2018 | 2018-21900241 | |
| 31-12-2016 | full format | 19-07-2017 | 2017-33400559 | |
| 31-12-2015 | full format | 22-06-2016 | 2016-22900195 | |
| 31-12-2014 | full format | 27-08-2015 | 2015-51200249 | |
| 31-12-2013 | full format | 07-05-2014 | 2014-12000077 | |
| 30-06-2012 | full format | 15-05-2013 | 2013-12200371 | |
| 30-06-2011 | full format | 23-02-2012 | 2012-04600284 |
| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 607,609 | -21,129 | 292,530 | 269,903 | 280,607 | 181,152 | 114,118 | 262,247 | 283,780 | 46,155 | 225,905 | 223,737 | 118,387 | 392,607 | 22,292 | ||
| 788,823 | 211,238 | 534,951 | 516,103 | 519,810 | 413,086 | 433,654 | 495,041 | 214,932 | 238,605 | 436,068 | 340,540 | 77,960 | 210,054 | 22,066 | ||
| 667,167 | 256,975 | 422,919 | 592,787 | 699,206 | 333,126 | 532,021 | 478,482 | 587,847 | 796,016 | 547,922 | 723,104 | 146,948 | 17,936 | 130,130 | ||
| 137,614 | -1,901 | 5,449 | -165,392 | 166,008 | -80,346 | -25,177 | -136,506 | -907,546 | 1.1m | -142,409 | -541,651 | 580,145 | 79,809 | - | ||
| -403,523 | -735,044 | -649,784 | -734,016 | -670,755 | -508,102 | -448,166 | -472,943 | -474,601 | -476,054 | -89 | 176,632 | 513,602 | 470,928 | 106,419 | ||
| - | - | - | - | - | - | - | -1.4% | -1.0% | -2.1% | -1.5% | -0.6% | 0.3% | - | - | ||
| 10.7% | 11.9% | 29.0% | 26.7% | 18.2% | 13.9% | 19.5% | 22.0% | 23.0% | 19.6% | 25.1% | 18.8% | 6.4% | 6.1% | 11.8% | ||
| 0.87 | 0.32 | 0.49 | 0.46 | 0.61 | 0.70 | 0.75 | 0.78 | 0.76 | 0.84 | 1.00 | 1.06 | 1.23 | 1.21 | 1.15 | ||
| 0.73 | 0.28 | 0.40 | 0.37 | 0.52 | 0.58 | 0.62 | 0.72 | 0.70 | 0.78 | 0.93 | 1.00 | 1.14 | 1.08 | 0.77 | ||
| 8.33 | 7.41 | 2.45 | 2.75 | 4.49 | 6.18 | 4.14 | 3.54 | 3.35 | 4.10 | 2.98 | 4.33 | 14.51 | 15.35 | 7.48 | ||
| 68.8% | -155.4% | 4.7% | 0.2% | 4.9% | -23.9% | -14.4% | 2.5% | -35.1% | -17.1% | -3.7% | 2.2% | 9.3% | 104.5% | 3.7% | ||
| 7.4% | -18.5% | 1.4% | 0.1% | 0.9% | -3.3% | -2.8% | 0.5% | -8.1% | -3.4% | -0.9% | 0.4% | 0.6% | 6.4% | 0.4% | ||
| 4.91 | -0.48 | 8.33 | 10.16 | 10.42 | - | - | 31.91 | 17.96 | 3.30 | 9.95 | 15.70 | - | 6.35 | - | ||
| - | - | - | - | - | - | - | 31 days | 24 days | 26 days | 42 days | 53 days | 35 days | - | - | ||
| - | - | - | - | - | - | - | 47 days | 38 days | 55 days | 46 days | 60 days | 2 days | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Total €18,224,317
Source: 2013 accounts, page 16, filing 2014-12000077
Source: 2013 accounts, page 16, filing 2014-12000077
| Item | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
|---|---|---|---|---|---|
| Employees at the balance-sheet date | 21 | 4 | 5 | 11 | 10 |
| full-time | 18 | 4 | 5 | 10 | 9 |
| part-time | 3 | - | - | 1 | 1 |
| in full-time equivalents | 20.6 | 4 | 5 | 10.8 | 9.8 |
| 10.6 | 5 | 6.4 | 10.7 | 9.4 | |
| On a permanent contract | 21 | 4 | 5 | 11 | 10 |
| Joined | 20 | 2 | 1 | 2 | 2 |
| Left | 3 | 3 | 7 | 1 | 3 |
Source: social balance sheet in the 2021 to 2025 annual accounts
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Debts secured on the company's own assets | €203,851 | €179,138 | €200,000 | €297,355 | €373,097 |
| €693,000 | €693,000 | €693,000 | €528,000 | €528,000 |
Source: notes to the 2021 to 2025 annual accounts (statement of debts and off-balance-sheet rights and commitments)
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | €150,792 | - | - | €1,785 | - |
| Intangible fixed assets | €516,374 | €256,975 | €422,919 | €591,002 | €699,206 |
| €532,047 | €478,734 | €508,272 | €515,060 | €498,209 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
Source: TED (Tenders Electronic Daily), Publications Office of the European Union. The values are as the buyer published them. For a framework agreement, the value is a ceiling.
The operating result for 2025 is a profit of €75,562, after a loss of €499,862 in 2024. It is the highest result since 2012.
Debt's share of the balance-sheet total rises from 88.1% to 89.3%. Equity and debt are higher.
Source: shareholder structure in its own accounts, lists of holdings in the owners' accounts
Source: list of holdings in the 2025 accounts of JKMANAGEMENT. Every holding stands with its own latest accounts.
| rodeuhaie6
registered office since 20-07-1982 · founded in 1982 |
total assets €1.9m (2025) 0422.837.747 |
| REMOCO
registered office since 01-04-2026 |
founded in 2026 1036.348.295 |
| ClaRetail via VAL U INVEST, at MEMOCO until 2022 · Director · deed of 05-03-2025 founded in 2007 · negative equity (2025) · group IMMOBILIERE JAKSA NOUVELLE |
total assets €15.6m (2025) |
| KEYSER CENTER via VAL U INVEST, at MEMOCO until 2022 · Director · deed of 17-11-2025 founded in 2002 · group TEYCHENE INVEST BELGIQUE · accounts filed late |
total assets €3.1m (2024) |
| TEYC BELGIUM via VAL U INVEST, at MEMOCO until 2022 · Director (not named in the articles) · deed of 26-01-2026 founded in 2014 · negative equity (2023) · group TEYCHENE INVEST BELGIQUE · accounts filed late |
turnover €2.0m (2023) |
| TEYCSENNEBERG via VAL U INVEST, at MEMOCO until 2022 · Director (not named in the articles) · deed of 03-10-2025 founded in 2013 · group TEYCHENE INVEST BELGIQUE · accounts filed late |
total assets €1.5m (2024) |
| BELGOTEYC via VAL U INVEST, at MEMOCO until 2022 · Director (not named in the articles) · deed of 22-01-2026 founded in 2015 · group TEYCHENE INVEST BELGIQUE · accounts filed late |
total assets €1.2m (2024) |
| IMMOBILIERE JAKSA NOUVELLE via VAL U INVEST, at MEMOCO until 2022 · Director · deed of 05-03-2025 founded in 1989 |
6.2 FTE (2025) |
| URBAN LIVING BELGIUM via VAL U INVEST, at MEMOCO until 2022 · Director · deed of 18-07-2018 founded in 2010 |
total assets €60.3m (2025) |
| ASTERIA via VAL U INVEST, at MEMOCO until 2022 · Director · deed of 12-11-2021 founded in 2001 |
38 FTE (2025) |
| Securex Immo via VAL U INVEST, at MEMOCO until 2022 · Director · deed of 24-03-2022 founded in 2008 |
3.9 FTE (2025) |
| RLE INVEST via GROWER, at MEMOCO until 2025 · Director · deed of 27-08-2026 founded in 2016 · group MATHIMMO |
7.5 FTE (2025) |
| ARTONE via VAL U INVEST, at MEMOCO until 2022 · Director · deed of 25-01-2024 founded in 2014 |
4.4 FTE (2025) |
| NIVELLES OFFICE PARC 1 via VAL U INVEST, at MEMOCO until 2022 · Director · deed of 05-03-2025 founded in 2014 · group IMMOBILIERE JAKSA NOUVELLE |
total assets €2.7m (2025) |
| Alix via GROWER, at MEMOCO until 2025 · Director · deed of 21-01-2022 founded in 2019 |
total assets €2.5m (2025) |
| MOZART INVEST via VAL U INVEST, at MEMOCO until 2022 · Director · deed of 25-09-2025 founded in 2007 · group IMMOBILIERE JAKSA NOUVELLE |
total assets €2.2m (2025) |
| Attentia Aviation Medical via Finneo, no longer at Attentia Aviation Medical · Manager · deed of 12-11-2012 founded in 2007 |
6.4 FTE (2025) |
| LOGILEDER via VAL U INVEST, at MEMOCO until 2022 · Director · deed of 05-03-2025 founded in 2003 · group IMMOBILIERE JAKSA NOUVELLE |
total assets €878,120 (2025) |
| AUVITRADE BELGIUM via VAL U INVEST, at MEMOCO until 2022 · Director · deed of 05-03-2025 founded in 2001 · group IMMOBILIERE JAKSA NOUVELLE |
total assets €646,660 (2025) |
| TEYC RETAIL via VAL U INVEST, at MEMOCO until 2022 · Director (not named in the articles) · deed of 03-10-2025 founded in 2013 · group TEYCHENE INVEST BELGIQUE |
total assets €243,775 (2025) |
| IMOZIN via VAL U INVEST, at MEMOCO until 2022 · Director · deed of 05-03-2025 founded in 2011 · group IMMOBILIERE JAKSA NOUVELLE |
total assets €201,885 (2025) |
| PROMETHEUS CAPITAL via VAL U INVEST, at MEMOCO until 2022 · Director (not named in the articles) · deed of 30-12-2024 |
founded in 2019 |
Deadline for the 2026 accounts: 31-07-2027
Financial milestones sit on the financial year-end date, not the filing date.
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
| Establishment | Since | Unit number |
|---|---|---|
| Rue de Rodeuhaie 6 registered office 1348 Ottignies-Louvain-la-Neuve 4321102 General electrical installation work | 20-10-2009 | 2.182.963.323 |
| Cadastral parcel | Area | Buildings | Height / floors |
|---|---|---|---|
| 25386B0112/00K008 | 3,004 m² | 1 · 917 m² | 9.8 m · 3 |
If something looks wrong or is missing, please tell us.