Result
The result fell in 2025: the 2024 profit included a one-off income of €1.4m.
The result fell in 2025: the 2024 profit included a one-off income of €1.4m.
4 years of growth in a row. Turnover 2025: €1.6m.
Green is investment, beige is depreciation.
The 2025 accounts came 21 days late. The other four were filed on time.
More equity than 93% of companies in real estate. Sector median €942,893 · 5,811 companies.
The dashed line is the sector median: 0.1% across 1,720 companies (NACE 68, medium-sized).
About 2 in 1,000 comparable companies go bankrupt within 12 months (an estimate).
The band follows from the bankruptcy probability. 10 more points roughly halve it.
| 75-100 | Excellent | under 0.55% |
| 60-74 | Healthy | 0.55% to 1.5% |
| 45-59 | Fair | 1.5% to 4.2% |
| 25-44 | Weak | 4.2% to 15.0% |
| 0-24 | Critical | over 15.0% |
Where the company stands within its band depends half on the bankruptcy probability and half on how it does against its sector peers (NACE 68, medium-sized). It does better than 83% of them on solvency, 76% on liquidity, 92% on profitability and 59% on growth.
The bankruptcy probability was computed on 08-11-2026 by the bankruptcy model of 2 October 2026, which learns from Belgian bankruptcies and reads the registers, the annual accounts and the Belgian Official Gazette.
The probability rests on the annual accounts with balance sheet date 31-12-2025.
Of the companies with a bankruptcy probability in the very low class on 30-06-2025, 0.1% went bankrupt within twelve months.
Some facts cap the score, however low the probability. With negative or zero equity, a heavy loss, a special status in the KBO, one missing filing or accounts filed more than 90 days late, the score is Fair at most (59). With two missing filings, it is Weak at most (44). During a judicial reorganisation or at the company's end (bankruptcy, dissolution, liquidation), it is Critical at most (24).
In July 2024, 722 companies had the same profile as Forest 2 has now. Each dot stands for 2 companies, two years later.
That fits the bankruptcy probability of Forest 2 itself: 0.2% within 12 months.
The method was tested on the 497,447 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.
| Group | Expected | Actual |
|---|---|---|
| 1 | 0.2% | 0.2% |
| 2 | 0.3% | 0.5% |
| 3 | 0.5% | 0.6% |
| 4 | 0.7% | 0.8% |
| 5 | 0.9% | 0.9% |
| 6 | 1.3% | 1.5% |
| 7 | 1.6% | 1.8% |
| 8 | 1.8% | 1.8% |
| 9 | 3.0% | 3.1% |
| 10 | 5.6% | 6.2% |
A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.
This is an observation about 722 companies, not a prediction for Forest 2. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.
Liquidity is ample, with a current ratio of 3.87 (3.38 in 2024), above the usual 1.5. Short-term debt is 0.9% and cash 2.3% of total assets. 27.9% of the assets are financed with debt and provisions.
Show the recommended maximum and see how the verdict changes with amount, term and advance.
The scores and ratios are Checked's own calculations, not a credit decision.
The company filed its last 5 accounts on average 31 days before the deadline. In the sector (NACE 68), the median for financial year 2024 was 7 days before the deadline, and 36% of those companies filed late.
| Company | ||||
|---|---|---|---|---|
| Forest 2 Brussels | €1.6m | 56.0% | 72.1% | - |
| Forest 3 Brussels | €1.4m | 75.2% | 92.5% | - |
| Forest 1 Brussels | €1.5m | 40.4% | 61.3% | - |
| RLST Brussels | €0.9m | 19.8% | 16.0% | - |
| Poincaré Brussels | €1.3m | 21.8% | 97.7% | - |
| OMEGA GREEN BRUSSELS Charleroi | €2.7m | -22.4% | -6.9% | - |
| SA Rue de la Loi Brussels | €1.0m | 15.4% | 53.3% | - |
Grey: the largest companies of the sector (real estate (NACE 68)), without their names. Blue: the sector peers from the table.
These companies have the same main activity as Forest 2: renting and operating of own or leased non-residential real estate, excluding land (NACE 68203). They are comparable in size and age: total assets between €24m and €34m, founded between 2018 and 2022.
Turnover has grown every year since 2021.
Swiss Life BelCo holds all the shares.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
Higher than 76% of 5,810 companies in 2025.
Higher than 76% of 5,561 companies in 2025.
Higher than 58% of 5,784 companies in 2025.
Net result: top quarter · Equity: top quarter · Balance sheet total: top quarter · Working capital: middle half
| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||
20/58 |
33.3m | 33.0m | 32.1m | 32.7m | 35.8m | |
20 |
3,855 | 21,614 | 39,413 | 57,211 | 75,009 | |
21/28 |
32.1m | 32.3m | 31.3m | 31.8m | 34.8m | |
22/27 |
32.1m | 32.3m | 31.3m | 31.8m | 34.8m | |
22 |
31.7m | 31.9m | 31.3m | 31.8m | 34.8m | |
26 |
432,587 | 416,561 | - | - | - | |
29/58 |
1.2m | 681,921 | 715,975 | 878,524 | 942,422 | |
40/41 |
350,601 | 285,993 | 289,586 | 139,494 | 210,591 | |
40 |
282,325 | 222,483 | 286,575 | 139,494 | 138,524 | |
41 |
68,277 | 63,510 | 3,010 | - | 72,067 | |
54/58 |
774,543 | 317,430 | 284,361 | 583,395 | 691,844 | |
490/1 |
71,993 | 78,498 | 142,028 | 155,635 | 39,988 | |
| Balance sheet: equity and liabilities | ||||||
10/49 |
33.3m | 33.0m | 32.1m | 32.7m | 35.8m | |
10/15 |
24.0m | 23.5m | 22.0m | 21.7m | 23.7m | |
10/11 |
23.4m | 23.4m | 23.4m | 23.4m | 23.4m | |
10 |
61,500 | 61,500 | 61,500 | 61,500 | 61,500 | |
100 |
61,500 | 61,500 | 61,500 | 61,500 | 61,500 | |
11 |
23.3m | 23.3m | 23.3m | 23.3m | 23.3m | |
1100/10 |
23.3m | 23.3m | 23.3m | 23.3m | 23.3m | |
13 |
15,435 | 15,435 | 15,435 | 15,435 | 15,435 | |
130/1 |
15,435 | 15,435 | 15,435 | 15,435 | 15,435 | |
130 |
15,435 | 15,435 | 15,435 | 15,435 | 15,435 | |
14 |
646,250 | 105,319 | -1.3m | -1.7m | 293,262 | |
17/49 |
9.3m | 9.6m | 10.0m | 11.1m | 12.2m | |
17 |
8.6m | 9.0m | 9.4m | 10.2m | 11.6m | |
170/4 |
8.6m | 9.0m | 9.4m | 10.2m | 11.5m | |
174 |
8.6m | 9.0m | 9.4m | 10.2m | 11.5m | |
178/9 |
- | - | - | - | 125,972 | |
42/48 |
309,187 | 202,024 | 198,419 | 443,169 | 133,507 | |
44 |
- | - | - | 219,328 | 18,651 | |
440/4 |
- | - | - | 219,328 | 18,651 | |
45 |
112,618 | 5,454 | 1,850 | 27,272 | 114,855 | |
450/3 |
112,618 | 5,454 | 1,850 | 27,272 | 114,855 | |
47/48 |
196,569 | 196,569 | 196,569 | 196,569 | - | |
492/3 |
441,952 | 395,718 | 429,565 | 408,310 | 448,143 | |
| Income statement | ||||||
70/76A |
2.4m | 3.3m | 2.4m | 2.0m | 1.9m | |
70 |
1.6m | 1.5m | 1.5m | 1.4m | 1.3m | |
74 |
467,477 | 416,898 | 382,426 | 567,168 | 569,200 | |
76A |
400,707 | 1.4m | 595,217 | - | - | |
60/66A |
1.6m | 1.5m | 1.8m | 3.7m | 1.2m | |
61 |
202,617 | 237,895 | 317,164 | 200,883 | 203,982 | |
630 |
884,433 | 841,214 | 1.1m | 679,095 | 685,945 | |
640/8 |
473,419 | 430,169 | 416,737 | 443,161 | 280,558 | |
66A |
- | - | - | 2.4m | - | |
9901 |
880,880 | 1.8m | 616,942 | -1.7m | 727,589 | |
65/66B |
220,101 | 231,834 | 247,753 | 290,106 | 306,492 | |
65 |
220,101 | 231,834 | 247,753 | 290,106 | 306,492 | |
650 |
219,030 | 230,907 | 246,814 | 286,113 | 303,397 | |
652/9 |
1,071 | 927 | 939 | 3,993 | 3,095 | |
9903 |
660,780 | 1.6m | 369,189 | -2.0m | 421,098 | |
67/77 |
119,849 | 118,384 | - | -0 | 112,401 | |
670/3 |
191,264 | 118,384 | - | - | 112,401 | |
77 |
71,415 | - | - | 0 | - | |
9904 |
540,931 | 1.5m | 369,189 | -2.0m | 308,697 | |
9905 |
540,931 | 1.5m | 369,189 | -2.0m | 308,697 | |
| Appropriation of the result | ||||||
9906 |
646,250 | 105,319 | -1.3m | -1.7m | 308,697 | |
14P |
105,319 | -1.3m | -1.7m | 293,262 | - | |
691/2 |
- | - | - | - | 15,435 | |
6920 |
- | - | - | - | 15,435 | |
| Document | ||||||
The notes to these accounts have 27 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 21-08-2026.
2025 annual accounts filed 21 days after the deadline. Filed on 21 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00430609.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | full format | 21-08-2026 | 2026-00430609 | |
| 31-12-2024 | full format | 18-06-2025 | 2025-00177019 | |
| 31-12-2023 | full format | 27-06-2024 | 2024-00203122 | |
| 31-12-2022 | full format | 18-06-2023 | 2023-00139808 | |
| 31-12-2021 | full format | 03-06-2022 | 2022-20057009 |
| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| 1.8m | 2.6m | 1.7m | -1.0m | 1.4m | ||
| 1.4m | 2.3m | 1.5m | -1.3m | 994,642 | ||
| 262,838 | 458,959 | 613,015 | -2.4m | 35.5m | ||
| 457,113 | 33,069 | -299,034 | -108,449 | - | ||
| 887,950 | 479,897 | 517,555 | 435,354 | 808,916 | ||
| 56.0% | - | 42.3% | - | 54.8% | ||
| 72.1% | 71.1% | 68.7% | 66.2% | 66.0% | ||
| 3.87 | 3.38 | 3.61 | 1.98 | 7.06 | ||
| 0.39 | 0.41 | 0.46 | 0.51 | 0.51 | ||
| 2.3% | 6.2% | 1.7% | -9.3% | 1.3% | ||
| 1.6% | 4.4% | 1.2% | -6.1% | 0.9% | ||
| 8.06 | 11.45 | 6.90 | -3.63 | 4.66 | ||
| 66 days | 54 days | 72 days | 36 days | 38 days | ||
| - | - | - | 399 days | 33 days |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Overdue tax debts | - | - | €1,850 | - | - |
Source: notes to the 2021 to 2025 annual accounts (statement of debts)
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | €262,838 | €458,959 | - | - | €35.5m |
| €884,433 | €841,214 | €1.1m | €679,095 | €685,945 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
The auditor is PricewaterhouseCoopers Reviseurs d'Entreprises.
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Fee for the audit | €9,580 | €9,300 | €9,000 | €9,000 | €9,000 |
Source: notes to the 2021 to 2025 annual accounts (relations with the auditor)
The operating result for 2025 is 51% lower than in 2024.
Debt's share of the balance-sheet total falls from 28.9% to 27.9%. Equity is higher and debt is lower.
Further up the chainSWISS LIFE ASSURANCE ET PATRIMOINE S. Etr. FR 90%SWISS LIFE ASSURANCE ET PATRIMOINE FR consolidates
Source: shareholder structure in its own accounts, parent in its own accounts
Source: list of holdings in the 2025 accounts of Swiss Life BelCo. Every holding stands with its own latest accounts.
| BNP Paribas Fortis
establishment since 01-01-1954 · founded in 1934 · group BNP PARIBAS |
total assets €282.82bn (2025) 0403.199.702 |
| Celsius Holding Belgium
registered office since 05-11-2003 · founded in 2003 |
turnover €23.6m (2025) 0861.516.089 |
| CELSIUS BELGIUM
registered office since 19-08-2015 · founded in 2015 |
total assets €285.9m (2025) 0635.634.961 |
| CELSIUS WAASLAND
registered office since 04-11-2002 · founded in 2002 |
turnover €19.7m (2025) 0478.701.631 |
| Swiss Life BelCo
registered office since 02-11-2016 · founded in 2016 |
total assets €139.6m (2025) 0665.679.821 |
| BNP PARIBAS REAL ESTATE BELGIUM
registered office since 23-12-2002 · founded in 2002 |
100 FTE (2025) 0479.098.539 |
| Stéphanie Square
registered office since 13-12-2021 · founded in 2021 |
turnover €3.2m (2025) 0778.554.860 |
| MONTOYER 51 LEASEHOLD
registered office since 20-04-2006 · founded in 2006 |
turnover €3.3m (2025) 0880.824.633 |
| IMMOBILIERE DE LA LAINE
registered office since 28-09-2010 · founded in 2010 |
total assets €65.4m (2025) 0829.987.329 |
| GAUCHERET
registered office since 20-09-2005 · founded in 2005 |
turnover €3.5m (2025) 0876.146.758 |
| CROWN AVENUE via Mohamed OUBIAL, at Forest 2 until 2024 · Director · deed of 31-03-2022 founded in 2004 · negative equity (2024) · accounts filed late |
total assets €60.9m (2024) |
| LUSO INVEST via Mohamed OUBIAL, at Forest 2 until 2024 · Director · deed of 05-07-2022 founded in 2011 · negative equity (2025) · group ENODIA |
total assets €42.2m (2025) |
| ECF Oxygen via BNP PARIBAS REAL ESTATE PROPERTY MANAGEMENT BELGIUM (at Forest 2 until 2021) and Mohamed OUBIAL (at Forest 2 until 2024) · Director · deeds of 30-05-2023 and 23-07-2019 founded in 2012 · negative equity (2025) |
total assets €18.2m (2025) |
| ECF BRUSSELS OFFICE LEASEHOLD via Mohamed OUBIAL, at Forest 2 until 2024 · Director · deed of 21-02-2022 founded in 2010 · negative equity (2025) |
total assets €2,768 (2025) |
| BNP PARIBAS REAL ESTATE BELGIUM via Mohamed OUBIAL, at Forest 2 until 2024 · Permanent representative · deed of 16-03-2023 founded in 2002 |
100 FTE (2025) |
| IMMOBILIERE DE LA LAINE via Mohamed OUBIAL, at Forest 2 until 2024 · Class A director · deed of 04-04-2025 founded in 2010 |
total assets €65.4m (2025) |
| GAUCHERET via BNP PARIBAS REAL ESTATE PROPERTY MANAGEMENT BELGIUM (at Forest 2 until 2021) and Mohamed OUBIAL (at Forest 2 until 2024) · Director · deeds of 09-11-2022 and 03-04-2014 founded in 2005 |
turnover €3.5m (2025) |
| RESIDENTIE DE VLAMME via Mohamed OUBIAL, at Forest 2 until 2024 · Director · deed of 08-11-2024 founded in 2008 |
total assets €46.8m (2025) |
| Leuven via Mohamed OUBIAL, at Forest 2 until 2024 · Class B director · deed of 15-09-2022 founded in 2020 |
turnover €2.0m (2025) |
| SOFIMMOCENTRALE via Mohamed OUBIAL, at Forest 2 until 2024 · Director · deed of 08-11-2024 founded in 1990 |
total assets €37.4m (2025) |
| Cortenbergh 107 via Mohamed OUBIAL, at Forest 2 until 2024 · Class B director · deed of 15-09-2022 founded in 2018 |
turnover €2.2m (2025) |
| LEXINVEST via Mohamed OUBIAL, at Forest 2 until 2024 · Sole director · deed of 09-08-2022 founded in 2006 |
total assets €29.9m (2025) |
| BIO-VERSNELLER via Mohamed OUBIAL, at Forest 2 until 2024 · Director · deed of 22-09-2022 founded in 2008 |
turnover €7.4m (2025) |
| SPE III AVIGNON via BNP PARIBAS REAL ESTATE PROPERTY MANAGEMENT BELGIUM, at Forest 2 until 2021 · Director · deed of 17-02-2021 founded in 2001 |
turnover €2.4m (2025) |
| Foncière du Berlaymont via Mohamed OUBIAL, at Forest 2 until 2024 · Director · deed of 14-01-2026 founded in 2011 |
total assets €15.1m (2025) |
| WOMBAT via Mohamed OUBIAL, at Forest 2 until 2024 · Director · deed of 08-11-2024 founded in 1998 |
total assets €14.4m (2025) |
| REF EP Belgium 1 via BNP PARIBAS REAL ESTATE PROPERTY MANAGEMENT BELGIUM, at Forest 2 until 2021 · Manager · deed of 13-09-2019 founded in 2012 |
total assets €10.8m (2026) |
| ECF BRUSSELS OFFICE FREEHOLD via Mohamed OUBIAL, at Forest 2 until 2024 · Director · deed of 21-02-2022 founded in 2010 |
total assets €234,239 (2025) |
| ECRE Belgique 1 via Mohamed OUBIAL, at Forest 2 until 2024 · Director · deed of 23-06-2022 |
founded in 2017 |
| HAS BOIS SAGE via Mohamed OUBIAL, at Forest 2 until 2024 · Director · deed of 08-09-2022 |
founded in 2018 |
| BNP PARIBAS REAL ESTATE PROPERTY MANAGEMENT BELGIUM via Mohamed OUBIAL, at Forest 2 until 2024 · Permanent representative · deed of 17-12-2020 No longer active |
63 FTE (2020) |
| MARQUIS BUILDING BRUSSELS via BNP PARIBAS REAL ESTATE PROPERTY MANAGEMENT BELGIUM, at Forest 2 until 2021 · Director · deed of 11-09-2020 No longer active |
turnover €5.3m (2023) |
Deadline for the 2026 accounts: 31-07-2027
Financial milestones sit on the financial year-end date, not the filing date.
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
| Establishment | Since | Unit number |
|---|---|---|
| Koningsstraat 52 registered office 1000 Brussels | ||
| Louizalaan 235 1050 Ixelles | 15-12-2020 | 2.314.272.124 |
| Cadastral parcel | Area | Buildings | Height / floors |
|---|---|---|---|
| 21807G0131/00T000 | 5,672 m² | 1 · 3,878 m² | 45.8 m · 8 |
| 21804D1516/00C000 | 460 m² | 1 · 487 m² | 32.6 m · 8 |
1 of these parcels carries protected heritage. Expect extra rules on renovation or sale.
If something looks wrong or is missing, please tell us.