Skip to content

COMATIM

Active
Public limited companyfounded 1990active for 36 yearsKoningin Fabiolalaan 20B, 8300 Knokke-Heist, BelgiumKBO/BCE: BE 0441.417.207

Financials · financial year 2025, micro format

Annual accounts 2025 filed on 08-06-2026 PDF all 35 filings

Turnover
≈ €88,000
Estimated: probably between €55,000 and €180,000
Total assets
€456,251▲ 6.0%
2024 · €430,353
Net result
€25,247▲ 193%
2024 · €8,622
Working capital
€264,203▲ 11.8%
2024 · €236,256
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result for 2025 is 3.3 times that of 2024. It is the second rise in a row, after the fall in 2023.

Operating result€28,221 2025 Net result€25,247 2025

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Real estate activities (NACE 68). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio and return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result€45-€4,021▲ 89×€737▼ 81.7%€10,194▲ 14×€30,947▲ 204%€7,893▼ 74.5%€8,566▲ 8.5%€28,221▲ 229%
Net result€134-€4,110▲ 31×€826within the sector's middle half▼ 79.9%€9,851within the sector's middle half▲ 12×€27,150within the sector's middle half▲ 176%€7,973within the sector's middle half▼ 70.6%€8,622within the sector's middle half▲ 8.1%€25,247within the sector's middle half▲ 193%
Equity€366,512-€370,622▲ 1.1%€371,449above the sector's middle half▲ 0.2%€381,300above the sector's middle half▲ 2.7%€408,450above the sector's middle half▲ 7.1%€416,422above the sector's middle half▲ 2.0%€425,044above the sector's middle half▲ 2.1%€450,291above the sector's middle half▲ 5.9%
Total assets€369,017-€375,009▲ 1.6%€375,200within the sector's middle half▲ 0.1%€386,190within the sector's middle half▲ 2.9%€419,015within the sector's middle half▲ 8.5%€423,119within the sector's middle half▲ 1.0%€430,353within the sector's middle half▲ 1.7%€456,251within the sector's middle half▲ 6.0%
Debt€2,505-€4,387▲ 75.1%€3,752▼ 14.5%€4,890▲ 30.3%€10,566▲ 116%€6,697▼ 36.6%€5,309▼ 20.7%€5,961▲ 12.3%
Working capital€126,177-€140,355▲ 11.2%€150,871above the sector's middle half▲ 7.5%€170,412above the sector's middle half▲ 13.0%€207,251above the sector's middle half▲ 21.6%€223,537above the sector's middle half▲ 7.9%€236,256above the sector's middle half▲ 5.7%€264,203above the sector's middle half▲ 11.8%
Solvency99.3%-98.8%▼ 0.5pp99.0%above the sector's middle half▲ 0.2pp98.7%above the sector's middle half▼ 0.3pp97.5%above the sector's middle half▼ 1.3pp98.4%above the sector's middle half▲ 0.9pp98.8%above the sector's middle half▲ 0.3pp98.7%above the sector's middle half▼ 0.1pp
Current ratio51.38-32.99▼ 18.3841.21above the sector's middle half▲ 8.2235.85above the sector's middle half▼ 5.3720.62above the sector's middle half▼ 15.2334.38above the sector's middle half▲ 13.7645.50above the sector's middle half▲ 11.1345.32above the sector's middle half▼ 0.18
Return on assets (ROA)0.0%-1.1%▲ 1.1pp0.2%within the sector's middle half▼ 0.9pp2.6%within the sector's middle half▲ 2.3pp6.5%within the sector's middle half▲ 3.9pp1.9%within the sector's middle half▼ 4.6pp2.0%within the sector's middle half▲ 0.1pp5.5%within the sector's middle half▲ 3.5pp
above within below The sector band is the middle half of the companies in Real estate activities (NACE 68). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €456,251
Fixed assets €186,088 ▼ 1.4%
Current assets €270,163 ▲ 11.8%
Equity and liabilities €456,251
Equity €450,291 ▲ 5.9%
Debt €5,961 ▲ 12.3%
Debt's share of the balance-sheet total rises from 1.2% to 1.3%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€30,921▲
2024 · €14,663
Cash flow
€27,947▲
2024 · €14,718
Debt to equity
0.01▲
2024 · 0.01
ROE
5.6%▲
2024 · 2.0%
Interest coverage
over 100
2024 · over 100
Debt ≤ 1 year
€5,961▲
2024 · €5,309
Income taxes
€5,765▲
2024 · €2,874
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Comparable companies

These companies have the same main activity as COMATIM: development of residential building projects (NACE 68121). They are comparable in size and age: total assets between €400,000 and €538,000, founded between 1988 and 1992.

CompanyFoundedTotal assetsEquityGross marginNet resultFinancial year
COMATIM Knokke-Heist1990€456,251€450,291€35,880€25,2472025
SURO Oostkamp1988€507,844€490,810€52,274€26,0652025
POLDERKE Kasterlee1992€443,694€425,847€33,966€11,4832025
OPIR Ham-sur-Heure-Nalinnes1992€492,371€99,815€34,053€27,8832025
SOPEDI Mont-Saint-Guibert1990€411,816€340,155€31,803€13,5652025
HOOMACO Tongeren-Borgloon1989€537,781€305,134€33,963€24,4672025
AMGLE Baelen1991€399,705€29,225€29,080-€2,9992025

They were chosen from the 7,757 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Companies with the same profile, two years later

Historical observation

In July 2024, 20,136 companies had the same profile as COMATIM has now. Two years later, 0.2% had gone bankrupt and 95.0% were still going.

  • Small
  • 20 years or older
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.2% went bankrupt
4.7% stopped otherwise
95.0% was still going

That fits the bankruptcy probability of COMATIM itself: < 0.1% within 12 months.

Test of the method

The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 20,136 companies, not a prediction for COMATIM. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 41 lines

Source: Annual accounts 2025 (PDF), filed on 08-06-2026.

Balance sheet Code20242025
Assets
Total assets20/58€430,353€456,251▲
Fixed assets21/28€188,788€186,088▼
Tangible fixed assets22/27€188,788€186,088▼
Land and buildings22€185,863€183,863▼
Other tangible fixed assets26€2,924€2,225▼
Current assets29/58€241,565€270,163▲
Amounts receivable within one year40/41€24,453€25,794▲
Trade receivables40€20,534€24,412▲
Other amounts receivable41€3,919€1,382▼
Current investments50/53€49,140€185,455▲
Cash at bank and in hand54/58€167,973€58,915▼
Equity and liabilities
Total equity and liabilities10/49€430,353€456,251▲
Equity10/15€425,044€450,291▲
Contributions10/11€288,400€288,400=
Capital10€288,400€288,400=
Issued capital100€288,400€288,400=
Reserves13€28,840€28,840=
Non-distributable reserves130/1€28,840€28,840=
Legal reserve130€28,840€28,840=
Profit (loss) carried forward14€107,804€133,051▲
Amounts payable17/49€5,309€5,961▲
Amounts payable within one year42/48€5,309€5,961▲
Trade debts44€420€33▼
Suppliers440/4€420€33▼
Taxes, remuneration and social security45€3,126€4,165▲
Taxes450/3€3,126€4,165▲
Other amounts payable47/48€1,763€1,763=
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€6,096€2,700▼
Other operating charges640/8€4,830€4,959▲
Gross operating margin9900€19,493€35,880▲
Operating profit (loss)9901€8,566€28,221▲
Financial income75/76B€3,070€2,930▼
Recurring financial income75€3,070€2,930▼
Financial charges65/66B€140€140=
Recurring financial charges65€140€140=
Profit (loss) for the period before taxes9903€11,496€31,011▲
Income taxes67/77€2,874€5,765▲
Profit (loss) for the period9904€8,622€25,247▲
Profit (loss) for the period to be appropriated9905€8,622€25,247▲
Appropriation of the result
Profit (loss) to be appropriated9906€107,804€133,051▲
Profit (loss) brought forward from the previous period14P€99,182€107,804▲

The notes to these accounts have 3 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Line20182019202020212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€10,069€10,068€9,689€9,689€9,689€9,813€6,096€2,700▼ 55.7%
Other operating charges640/8---€4,248€4,557€4,803€4,830€4,959▲ 2.7%
Gross operating margin9900€14,058€18,102€14,750€24,132€45,194€22,509€19,493€35,880▲ 84.1%
Operating profit (loss)9901€45€4,021€737€10,194€30,947€7,893€8,566€28,221▲ 229%
Financial income75/76B---€63€763€2,524€3,070€2,930▼ 4.5%
Recurring financial income75€89€90€90€63€763€2,524€3,070€2,930▼ 4.5%
Financial charges65/66B---€406€1,058€194€140€140=
Recurring financial charges65€0€0€0€406€1,058€194€140€140=
Profit (loss) for the period before taxes9903€134€4,110€826€9,851€30,652€10,223€11,496€31,011▲ 170%
Income taxes67/77----€3,502€2,250€2,874€5,765▲ 101%
Profit (loss) for the period9904€134€4,110€826€9,851€27,150€7,973€8,622€25,247▲ 193%
Profit (loss) for the period to be appropriated9905€134€4,110€826€9,851€27,150€7,973€8,622€25,247▲ 193%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€369,017€375,009€375,200€386,190€419,015€423,119€430,353€456,251▲ 6.0%
Fixed assets21/28€240,335€230,267€220,578€210,888€201,199€192,885€188,788€186,088▼ 1.4%
Tangible fixed assets22/27€240,335€230,267€220,578€210,888€201,199€192,885€188,788€186,088▼ 1.4%
Land and buildings22---€210,888€201,199€191,509€185,863€183,863▼ 1.1%
Other tangible fixed assets26-----€1,376€2,924€2,225▼ 23.9%
Current assets29/58€128,682€144,742€154,623€175,302€217,816€230,234€241,565€270,163▲ 11.8%
Amounts receivable within one year40/41€11,072€15,441€13,527€17,240€29,766€32,746€24,453€25,794▲ 5.5%
Trade receivables40---€17,231€29,766€26,874€20,534€24,412▲ 18.9%
Other amounts receivable41---€9-€5,872€3,919€1,382▼ 64.7%
Current investments50/53---€9,828€49,140€174,140€49,140€185,455▲ 277%
Cash at bank and in hand54/58€117,609€129,301€141,096€148,234€138,911€23,348€167,973€58,915▼ 64.9%
Equity and liabilities
Total equity and liabilities10/49€369,017€375,009€375,200€386,190€419,015€423,119€430,353€456,251▲ 6.0%
Equity10/15€366,512€370,622€371,449€381,300€408,450€416,422€425,044€450,291▲ 5.9%
Contributions10/11€288,400€288,400€288,400€288,400€288,400€288,400€288,400€288,400=
Capital10---€288,400€288,400€288,400€288,400€288,400=
Issued capital100---€288,400€288,400€288,400€288,400€288,400=
Reserves13€28,840€28,840€28,840€28,840€28,840€28,840€28,840€28,840=
Non-distributable reserves130/1---€28,840€28,840€28,840€28,840€28,840=
Legal reserve130---€28,840€28,840€28,840€28,840€28,840=
Profit (loss) carried forward14€49,272€53,382€54,209€64,060€91,210€99,182€107,804€133,051▲ 23.4%
Amounts payable17/49€2,505€4,387€3,752€4,890€10,566€6,697€5,309€5,961▲ 12.3%
Amounts payable within one year42/48€2,505€4,387€3,752€4,890€10,566€6,697€5,309€5,961▲ 12.3%
Trade debts44€44€303-€40€173€611€420€33▼ 92.1%
Suppliers440/4---€40€173€611€420€33▼ 92.1%
Taxes, remuneration and social security45---€3,088€8,630€4,324€3,126€4,165▲ 33.2%
Taxes450/3---€3,088€8,630€4,324€3,126€4,165▲ 33.2%
Other amounts payable47/48---€1,763€1,763€1,763€1,763€1,763=
Line20182019202020212022202320242025Change
Profit (loss) for the period9904€134€4,110€826€9,851€27,150€7,973€8,622€25,247▲ 193%
+ Depreciation and write-downs630€10,069€10,068€9,689€9,689€9,689€9,813€6,096€2,700▼ 55.7%
Operating cash flow (approximation)€10,203€14,178€10,516€19,541€36,839€17,785€14,718€27,947▲ 89.9%
Investment in fixed assets (approximation)-€0€0€0€0-€1,499-€1,999€0-
Change in cash-€11,692€11,795€7,138-€9,323-€115,562€144,624-€109,058-

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 35 filings with the National Bank
Financial year Type Filed Reference Document
31-12-2025 micro format 08-06-2026 2026-00152669 PDF
31-12-2024 micro format 11-06-2025 2025-00130830 PDF
31-12-2023 micro format 28-06-2024 2024-00194039 PDF
31-12-2022 micro format 13-06-2023 2023-00127350 PDF
31-12-2021 micro format 09-06-2022 2022-20053127 PDF
31-12-2020 micro format 16-06-2021 2021-21100261 PDF
31-12-2019 micro format 08-06-2020 2020-15700464 PDF
31-12-2018 micro format 24-06-2019 2019-22000054 PDF
31-12-2017 micro format 11-07-2018 2018-31900210 PDF
31-12-2016 micro format 27-07-2017 2017-36200430 PDF

Show all 35 filings

Next steps