Skip to content

CODELPA

Active
Public limited companyfounded 198837 yrs activeMaarschalk Neylaan 16, 1180 Ukkel, BelgiumKBO/BCE: BE 0435.461.803
Summary

CODELPA has been active since 1988 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €3.8m and a net result of -€123,400. Equity is growing by ~3% per year across the filed fiscal years. Its solvency ranks better than 75% of 4565 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.3% (very low).

Checked score

Score 2025
Axes · tick = 2024
Profitability23▼-1
Solvency97▼-1
Growth52=
Track record100
Bankruptcy probability, 12 months
0.3% Very low
0%0.5%1.5%4%10%≥ 25%
Credit up to €270,000 at 30 days acceptable
short-term debt: 0.1% and cash: 14% of total assets, and 27.9% of the assets are financed with debt.
Credit check for your own amount and term

Open the credit simulator : see how the verdict changes with amount, term and advance.

Signals

Seven signals. The signal on the left, the evidence on the right.
−lowers risk+raises risk○neutral
raises risk · Higher-failure-rate region
In this region companies fail more often than in the rest of the country.
KBO · registered office
lowers risk · Lower-failure-rate sector
In this sector companies fail less often than the Belgian average.
Gazette · bankruptcies per sector, NACE 68
Relative position
BE, all sectors
reference
Real estate activities (NACE 68)
about 43% fewer bankruptcies
← fewer bankruptcies more bankruptcies →
lowers risk · Long track record
A company with a long track record statistically fails less often than a young one.
KBO · incorporation date
Age against the risk zone
highest failure risk from 2 to 8 years 37 years 0 40 y
lowers risk · Lower-risk legal form
Companies with this legal form statistically fail less often than a BV.
KBO · legal form
lowers risk · Annual accounts: healthy financial profile
The latest annual accounts show a healthy profile in solvency, result and liquidity.
NBB · annual accounts 2025
Solvency, return and age of the figures
Solvency
72.1%
Return on assets
-2.3%
Age of the figures
9 mo
raises risk · Persistent losses
Two consecutive loss-making years (2024 and 2025); equity is also lower. May indicate structural pressure on profitability.
NBB · annual accounts 2025
Net result per financial year
1819202122232425
2018 to 2025 · latest year -€123,400
neutral · Latest accounts filed on time
The financial year that closed on 31-12-2025 was due by 31-07-2026 and was filed on 01-07-2026, 30 days ahead of the deadline.
NBB · 10 filings
Deviation from the deadline
2025
30 d early
2024
97 d early
2023
33 d early
2022
118 d early
2021
153 d early
2020
73 d early
2019
99 d early
← before the deadline after the deadline →
tick = median of all Belgian filingsring = median in the sector

This company filed its last 7 accounts on average 86 days before the deadline; the sector median for financial year 2024 is 7 days before the deadline, and 36% of the sector filed late.

Checked, nothing found (2)
neutral · The next deadline is still running
The next financial year closes on 31-12-2026 and is due by 31-07-2027. Nothing is late today.
Companies Code · seven months
Position in the running window
26-09-2026 today31-12-2026 close31-07-2027 deadline
neutral · No strike-offs in the KBO publications
We found no ex-officio strike-off or cessation. Our series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.
KBO publications · our coverage

History

On 4 October 1988, CODELPA was incorporated.1 Total assets went from EUR 6.2 million in 2018 to EUR 5.3 million in 2025.2

  1. 1Crossroads Bank for Enterprises
  2. 2National Bank, annual accounts 2018 and 2025

Go further with this company

Is this your company? See how customers and banks see it.

Investigating this company? Keep it with today's facts in a case file.

Financials · fiscal year 2025, full schema

Turnover
Not included in this filing
EBIT margin
Not included in this filing
Net result
-€123,400▼ 2.1%
2024 · -€120,871
Working capital
€1.8m▼ 1.0%
2024 · €1.8m
Trend over the years

Click a name to add, emphasise or remove a line.

Every figure with its change against the fiscal year before
favourable unfavourable
Line20212022202320242025
Operating result-€134,960▼ 5.5%-€86,009▲ 36.3%-€93,756▼ 9.0%-€86,715▲ 7.5%-€112,795▼ 30.1%
Net result€6.6m▲ 155%€1.3m▼ 80.0%€669,443▼ 49.2%-€120,871-€123,400▼ 2.1%
Equity€6.6m▲ 83.7%€3.4m▼ 48.4%€4.1m▲ 19.8%€3.9m▼ 3.0%€3.8m▼ 3.1%
Total assets€11.9m▲ 118%€5.7m▼ 52.3%€5.5m▼ 2.7%€5.4m▼ 2.1%€5.3m▼ 2.3%
Debt€5.1m▲ 210%€2.1m▼ 59.4%€1.3m▼ 39.1%€1.3m▲ 0.9%€1.3m▲ 0.5%
Working capital€3.4m▲ 414%€1.1m▼ 66.1%€1.8m▲ 55.7%€1.8m▼ 0.3%€1.8m▼ 1.0%
Staff (FTE)000
Result per fiscal year
Operating resultNet result
-€2.0m€0€2.0m€4.0m€6.0mOperating result 2021: -€134,960-€134,960Net result 2021: €6.6m€6.6mOperating result 2022: -€86,009-€86,009Net result 2022: €1.3m€1.3mOperating result 2023: -€93,756-€93,756Net result 2023: €669,443€669,443Operating result 2024: -€86,715-€86,715Net result 2024: -€120,871-€120,871Operating result 2025: -€112,795-€112,795Net result 2025: -€123,400-€123,40020212022202320242025-€200,000€0€200,000€400,000€600,000Operating result 2023: -€93,756-€93,800Net result 2023: €669,443€669,000Operating result 2024: -€86,715-€86,700Net result 2024: -€120,871-€121,000Operating result 2025: -€112,795-€113,000Net result 2025: -€123,400-€123,000202320242025
The operating result stays negative: a loss of €112,795 in 2025 against €86,715 in 2024; the loss grows.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €5.3m
Fixed assets €3.5m ▼ 2.9%
Current assets €1.8m ▼ 1.0%
Equity and liabilities €5.3m
Equity €3.8m ▼ 3.1%
Provisions €189,408 ▼ 3.8%
Debt €1.3m ▲ 0.5%
Debt's share of the balance-sheet total rises from 23.6% to 24.3%. Equity is lower and debt is higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€36,840▼
2024 · €63,820
Cash flow
€26,235▼
2024 · €29,664
Debt to equity
0.34▲
2024 · 0.32
ROE
-3.2%▼
2024 · -3.1%
ROA
-2.3%▼
2024 · -2.2%
Interest coverage
0.81▼
2024 · 1.01
Debt ≤ 1 year
€7,596▼
2024 · €8,766
Debt > 1 year
€1.3m=
2024 · €1.3m
A ratio outside any meaningful range has been withheld (balance sheet total €5.3m, equity €3.8m).
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 52 lines
Balance sheet Code20242025
Assets
Total assets20/58€5.4m€5.3m▼
Fixed assets21/28€3.6m€3.5m▼
Tangible fixed assets22/27€3.6m€3.5m▼
Land and buildings22€3.6m€3.5m▼
Furniture and vehicles24€401€0▼
Financial fixed assets28€31,468€31,468=
Current assets29/58€1.8m€1.8m▼
Amounts receivable after more than one year29€500,000€1.0m▲
Other amounts receivable291€500,000€1.0m▲
Amounts receivable within one year40/41€11,906€5,267▼
Trade receivables40€6,250€0▼
Other amounts receivable41€5,656€5,267▼
Current investments50/53€0-
Cash at bank and in hand54/58€1.3m€738,415▼
Deferred charges and accrued income490/1€9,550€17,500▲
Equity and liabilities
Total equity and liabilities10/49€5.4m€5.3m▼
Equity10/15€3.9m€3.8m▼
Contributions10/11€2.1m€2.1m=
Capital10€2.1m€2.1m=
Issued capital100€2.1m€2.1m=
Reserves13€836,833€814,403▼
Non-distributable reserves130/1€213,174€213,174=
Legal reserve130€213,174€213,174=
Tax-exempt reserves132€590,655€568,225▼
Distributable reserves133€33,004€33,004=
Profit (loss) carried forward14€968,081€867,110▼
Provisions and deferred taxes16€196,885€189,408▼
Deferred taxes168€196,885€189,408▼
Amounts payable17/49€1.3m€1.3m▲
Amounts payable after more than one year17€1.3m€1.3m=
Financial debts170/4€1.3m€1.3m=
Amounts payable within one year42/48€8,766€7,596▼
Trade debts44€8,766€7,596▼
Suppliers440/4€8,766€7,596▼
Accrued charges and deferred income492/3€18,776€26,701▲
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€150,535€149,636▼
Other operating charges640/8€23,657€23,316▼
Gross operating margin9900€87,477€60,157▼
Operating profit (loss)9901-€86,715-€112,795▼
Financial income75/76B€21,831€27,252▲
Recurring financial income75€21,831€27,252▲
Financial charges65/66B€63,464€45,334▼
Recurring financial charges65€63,464€45,334▼
Profit (loss) for the period before taxes9903-€128,348-€130,877▼
Transfer from deferred taxes780€7,477€7,477=
Income taxes67/77€0-
Profit (loss) for the period9904-€120,871-€123,400▼
Transfer from tax-exempt reserves789€22,430€22,430=
Profit (loss) for the period to be appropriated9905-€98,441-€100,971▼
Appropriation of the result
Profit (loss) to be appropriated9906€968,081€867,110▼
Profit (loss) brought forward from the previous period14P€1.1m€968,081▼
Social balance
Average headcount (FTE)90870.00.0=

The notes to these accounts (24 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€117,765€156,888€159,551€150,535€149,636▼ 0.6%
Other operating charges640/8-€18,594€20,421€23,657€23,316▼ 1.4%
Gross operating margin9900€432€89,473€86,216€87,477€60,157▼ 31.2%
Operating profit (loss)9901-€134,960-€86,009-€93,756-€86,715-€112,795▼ 30.1%
Financial income75/76B-€1.4m€811,987€21,831€27,252▲ 24.8%
Recurring financial income75€6.8m€1.4m€811,987€21,831€27,252▲ 24.8%
Financial charges65/66B-€34,581€56,265€63,464€45,334▼ 28.6%
Recurring financial charges65€28,955€34,581€56,265€63,464€45,334▼ 28.6%
Profit (loss) for the period before taxes9903€6.6m€1.3m€661,966-€128,348-€130,877▼ 2.0%
Transfer from deferred taxes780-€7,477€7,477€7,477€7,477=
Income taxes67/77--€0€0--
Profit (loss) for the period9904€6.6m€1.3m€669,443-€120,871-€123,400▼ 2.1%
Transfer from tax-exempt reserves789-€22,430€22,430€22,430€22,430=
Profit (loss) for the period to be appropriated9905€6.6m€1.3m€691,873-€98,441-€100,971▼ 2.6%
Line20212022202320242025Change
Assets
Total assets20/58€11.9m€5.7m€5.5m€5.4m€5.3m▼ 2.3%
Fixed assets21/28€4.9m€3.7m€3.7m€3.6m€3.5m▼ 2.9%
Tangible fixed assets22/27€3.7m€3.7m€3.7m€3.6m€3.5m▼ 2.9%
Land and buildings22-€3.7m€3.7m€3.6m€3.5m▼ 2.9%
Furniture and vehicles24-€1,655€1,028€401€0▼ 100%
Assets under construction and advance payments27-€16,567€0---
Financial fixed assets28€1.2m€31,468€31,468€31,468€31,468=
Current assets29/58€7.0m€2.0m€1.8m€1.8m€1.8m▼ 1.0%
Amounts receivable after more than one year29-€500,000€500,000€500,000€1.0m▲ 100%
Other amounts receivable291-€500,000€500,000€500,000€1.0m▲ 100%
Amounts receivable within one year40/41-€25,000€6,250€11,906€5,267▼ 55.8%
Trade receivables40-€25,000€6,250€6,250€0▼ 100%
Other amounts receivable41---€5,656€5,267▼ 6.9%
Current investments50/53--€1.0m€0--
Cash at bank and in hand54/58€7.0m€1.4m€267,939€1.3m€738,415▼ 41.3%
Deferred charges and accrued income490/1-€9,206€7,024€9,550€17,500▲ 83.2%
Equity and liabilities
Total equity and liabilities10/49€11.9m€5.7m€5.5m€5.4m€5.3m▼ 2.3%
Equity10/15€6.6m€3.4m€4.1m€3.9m€3.8m▼ 3.1%
Contributions10/11€2.1m€2.1m€2.1m€2.1m€2.1m=
Capital10-€2.1m€2.1m€2.1m€2.1m=
Issued capital100-€2.1m€2.1m€2.1m€2.1m=
Reserves13€904,123€881,693€859,263€836,833€814,403▼ 2.7%
Non-distributable reserves130/1-€213,174€213,174€213,174€213,174=
Legal reserve130-€213,174€213,174€213,174€213,174=
Tax-exempt reserves132-€635,514€613,084€590,655€568,225▼ 3.8%
Distributable reserves133-€33,004€33,004€33,004€33,004=
Profit (loss) carried forward14€3.5m€374,649€1.1m€968,081€867,110▼ 10.4%
Provisions and deferred taxes16€219,315€211,838€204,361€196,885€189,408▼ 3.8%
Deferred taxes168-€211,838€204,361€196,885€189,408▼ 3.8%
Amounts payable17/49€5.1m€2.1m€1.3m€1.3m€1.3m▲ 0.5%
Amounts payable after more than one year17€1.5m€1.3m€1.3m€1.3m€1.3m=
Financial debts170/4-€1.3m€1.3m€1.3m€1.3m=
Amounts payable within one year42/48€3.6m€820,738€5,620€8,766€7,596▼ 13.4%
Trade debts44€6,103€10,238€5,620€8,766€7,596▼ 13.4%
Suppliers440/4-€10,238€5,620€8,766€7,596▼ 13.4%
Other amounts payable47/48-€810,500€0---
Accrued charges and deferred income492/3-€8,400€10,853€18,776€26,701▲ 42.2%
Line20212022202320242025Change
Profit (loss) for the period9904€6.6m€1.3m€669,443-€120,871-€123,400▼ 2.1%
+ Depreciation and write-downs630€117,765€156,888€159,551€150,535€149,636▼ 0.6%
Operating cash flow (approximation)€6.7m€1.5m€828,994€29,664€26,235▼ 11.6%
Investment in fixed assets (approximation)-€1.1m-€188,431-€35,228-€43,572▼ 23.7%
Change in cash--€5.5m-€1.2m€989,845-€519,370▼ 152%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Timeline · acts, filings and financial milestones

Next filing, fiscal year 2026, expected by 31-07-2027
2026
01-07
NBB filing Annual accounts filed
fiscal year 2025 · full schema
2025
31-12
Financial Weakest financial yearnet -€123,400
Net result drops to -€123,400, the lowest in the series.
25-04
NBB filing Annual accounts filed
fiscal year 2024 · full schema
2024
28-06
NBB filing Annual accounts filed
fiscal year 2023 · full schema
2023
31-12
Financial Liquidity times 133current ratio 316.93
Current ratio from 2.39 to 316.93; short-term debt falls from €820,738 to €5,620.
04-04
NBB filing Annual accounts filed
fiscal year 2022 · full schema
2022
28-02
NBB filing Annual accounts filed
fiscal year 2021 · full schema
2021
31-12
Financial Highest result since 2018net €6.6m ▲155%
Net result €6.6m, the highest in the series.
31-12
Financial Equity above €5mEq €6.6m ▲83.7%
4 profitable years in a row build equity to €6.6m.
19-05
NBB filing Annual accounts filed
fiscal year 2020 · full schema
2020
31-12
Financial Liquidity times 5current ratio 5.32
Current ratio from 1.01 to 5.32; short-term debt falls from €2.1m to €151,337.
23-04
NBB filing Annual accounts filed
fiscal year 2019 · full schema
Show earlier events
2019
07-03
NBB filing Annual accounts filed
fiscal year 2018 · full schema
2018
30-03
NBB filing Annual accounts filed
fiscal year 2017 · full schema
2017
14-04
NBB filing Annual accounts filed
fiscal year 2016 · full schema
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
0 of 8 acts read
About the unread acts

We know of 8 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.

Have them read with priority Sign in to place this company at the front of the reading queue.

Directors · office · real estate

Directors
8 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Ukkel · 1 establishment unit since 1988
seat establishment The establishment unit on the map
Ground area
2,261 m²
Building footprint
269 m²
Volume, LiDAR
2,295 m³
Parcel 21614H0008/00V042, Brussels · tallest building 13.2 m, ±3 floors. Linked by address, not a title deed.
2 companies at this address See who is registered here
1 establishment unit
CODELPA
Maarschalk Neylaan 16, 1180 UkkelInsurance, reinsurance and pension funding, except compulsory social security
since 19882.041.078.849
1 parcel
Brussels 1 (100%)
Parcel (capakey) Region Area Buildings Height / fl.
21614H0008/00V042 Brussels 2,261 m² 1 · 269 m² 13.2 m · 3 fl.
Linked by address, not proof of ownership
Good to know
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.

Similar companies · same sector, comparable size

Of 9,146 companies in sector 68201 we hold annual accounts for 6,770. 3,525 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector

Identification & contact

Identification
Legal formPublic limited company
Founded04-10-1988
Fiscal year end31-12
Activities, NACEBEL 2025
68201Renting and operating of own or leased residential real estate, excluding social housing

Scores and ratios are computed by Checked and are not a credit decision.