Balance sheet
Code20242025
Assets
Total assets20/58€11.35M€12.40M▲
Fixed assets21/28€5.32M€6.74M▲
Tangible fixed assets22/27€5.31M€6.73M▲
Land and buildings22€3.63M€3.46M▼
Plant, machinery and equipment23€1.21M€2.76M▲
Furniture and vehicles24€35k€110k▲
Leasing and similar rights25€350k€331k▼
Other tangible fixed assets26€89k€67k▼
Financial fixed assets28€8k€12k▲
Other financial fixed assets284/8€8k€12k▲
Amounts receivable and cash guarantees285/8€8k€12k▲
Current assets29/58€6.03M€5.65M▼
Stocks and contracts in progress3€2.52M€3.42M▲
Stocks30/36€2.52M€3.42M▲
Goods purchased for resale34€2.52M€3.42M▲
Amounts receivable within one year40/41€2.61M€1.41M▼
Trade receivables40€2.54M€1.32M▼
Other amounts receivable41€61k€88k▲
Cash at bank and in hand54/58€847k€760k▼
Deferred charges and accrued income490/1€59k€70k▲
Equity and liabilities
Total equity and liabilities10/49€11.35M€12.40M▲
Equity10/15€2.37M€2.47M▲
Contributions10/11€575k€575k=
Capital10€575k€575k=
Issued capital100€575k€575k=
Revaluation surpluses12€700k€700k=
Reserves13€134k€134k=
Non-distributable reserves130/1€58k€58k=
Legal reserve130€58k€58k=
Tax-exempt reserves132€75k€75k=
Distributable reserves133€1k€1k=
Profit (loss) carried forward14€891k€1.01M▲
Investment grants15€67k€58k▼
Amounts payable17/49€8.99M€9.92M▲
Amounts payable after more than one year17€2.90M€3.71M▲
Financial debts170/4€2.83M€3.64M▲
Leasing and similar obligations172€194k€458k▲
Credit institutions173€2.64M€3.18M▲
Other amounts payable178/9€71k€71k=
Amounts payable within one year42/48€6.07M€6.20M▲
Current portion of amounts payable after more than one year42€594k€556k▼
Financial debts43€2.45M€3.15M▲
Credit institutions430/8€2.45M€3.15M▲
Trade debts44€2.41M€2.00M▼
Suppliers440/4€2.41M€2.00M▼
Taxes, remuneration and social security45€201k€229k▲
Taxes450/3€38k€89k▲
Remuneration and social security454/9€162k€139k▼
Other amounts payable47/48€414k€268k▼
Accrued charges and deferred income492/3€8k€9k▲
Income statement
Code20242025
Operating income70/76A€16.27M€18.14M▲
Turnover70€15.88M€17.77M▲
Other operating income74€387k€371k▼
Non-recurring operating income76A€2k€109▼
Operating charges60/66A€15.53M€17.49M▲
Goods for resale, raw materials and consumables60€10.95M€12.50M▲
Purchases600/8€9.75M€13.02M▲
Change in stocks: decrease (increase)609€1.21M€-521k▼
Services and other goods61€2.28M€2.46M▲
Remuneration, social security and pensions62€1.30M€1.25M▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€433k€530k▲
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4€-336k€-410k▼
Provisions for liabilities and charges: additions (uses and reversals)635/8€40k-
Other operating charges640/8€849k€1.13M▲
Non-recurring operating charges66A€6k€28k▲
Operating profit (loss)9901€741k€645k▼
Financial income75/76B€30k€73k▲
Recurring financial income75€30k€73k▲
Other financial income752/9€30k€73k▲
Financial charges65/66B€256k€294k▲
Recurring financial charges65€256k€294k▲
Debt charges650€238k€247k▲
Other financial charges652/9€18k€47k▲
Profit (loss) for the period before taxes9903€515k€424k▼
Income taxes67/77€151k€133k▼
Taxes670/3€156k€134k▼
Tax adjustments and reversals of tax provisions77€5k€319▼
Profit (loss) for the period9904€364k€290k▼
Profit (loss) for the period to be appropriated9905€364k€290k▼
Appropriation of the result
Profit (loss) to be appropriated9906€1.19M€1.18M▼
Profit (loss) brought forward from the previous period14P€827k€891k▲
Profit to be distributed694/7€300k€174k▼
Return on contributions (dividend)694€300k€174k▼
Social balance
Average headcount (FTE)908717.113.8▼