Skip to content

BSPT

Active
Private limited companyfounded 2022active for 4 yearsEendrachtstraat 20, 9968 Assenede, BelgiumKBO/BCE: BE 0785.411.968

Financials · financial year 2025, micro format

2025 annual accounts filed 54 days after the deadline Filed on 23 September 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00535368.

Annual accounts 2025 filed on 23-09-2026 at the NBB all 3 filings

Turnover
≈ €460,000
Estimated: probably between €350,000 and €650,000
Total assets
€248,015▲ 103%
2024 · €122,315
Net result
€72,694▲ 134%
2024 · €31,028
Working capital
€125,925▲ 128%
2024 · €55,270
Trend over the years

2023 to 2025, 3 financial years

The operating result for 2025 is 128% higher than in 2024 and the highest since 2023. It is the second rise in a row.

Operating result€117,268 2025 Net result€72,694 2025

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Specialised construction activities (NACE 43). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio and return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line202320242025
Operating result€33,202-€51,464▲ 55.0%€117,268▲ 128%
Net result€22,242within the sector's middle half-€31,028above the sector's middle half▲ 39.5%€72,694above the sector's middle half▲ 134%
Equity€24,242within the sector's middle half-€55,270within the sector's middle half▲ 128%€127,964within the sector's middle half▲ 132%
Total assets€62,211below the sector's middle half-€122,315within the sector's middle half▲ 96.6%€248,015within the sector's middle half▲ 103%
Debt€37,970-€67,045▲ 76.6%€120,051▲ 79.1%
Working capital€24,242within the sector's middle half-€55,270within the sector's middle half▲ 128%€125,925above the sector's middle half▲ 128%
Solvency39.0%within the sector's middle half-45.2%within the sector's middle half▲ 6.2pp51.6%within the sector's middle half▲ 6.4pp
Current ratio1.64within the sector's middle half-1.82within the sector's middle half▲ 0.192.05within the sector's middle half▲ 0.22
Return on assets (ROA)35.8%above the sector's middle half-25.4%above the sector's middle half▼ 10.4pp29.3%above the sector's middle half▲ 3.9pp
Staff (FTE)0.4
above within below The sector band is the middle half of the companies in Specialised construction activities (NACE 43). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €248,015
Fixed assets €2,039
Current assets €245,976
Equity and liabilities €248,015
Equity €127,964 ▲ 132%
Debt €120,051 ▲ 79.1%
Debt's share of the balance-sheet total falls from 54.8% to 48.4%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€117,391
Cash flow
€72,818
Debt to equity
0.94▼
2024 · 1.21
ROE
56.8%▲
2024 · 56.1%
Interest coverage
13.75
Debt ≤ 1 year
€120,051▲
2024 · €67,045
Income taxes
€36,045▲
2024 · €17,158
Staff costs
€21,762
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Comparable companies

These companies have the same main activity as BSPT: specialised construction activities (NACE 43421). They are comparable in size and age: total assets between €193,000 and €365,000, founded between 2021 and 2023.

CompanyFoundedTotal assetsEquityGross marginNet resultFinancial year
BSPT Assenede2022€248,015€127,964€140,941€72,6942025
HOUSEC Braine-le-Comte2021€255,659€127,541€120,016€90,8892024
CLIA Toitures Namur2022€265,446€123,991€189,936€5,0422025
FCP FLOORING Zaventem2022€192,508€106,930€99,225€50,3682024
LK Rénov Charleroi2022€246,528€83,723€212,134€48,1012024
Ropatech Zelzate2021€359,878€291,146€120,152€83,7312025
A.M.I. Watermaal-Bosvoorde2023€365,134€109,264€138,564€64,9512025

They were chosen from the 195 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Companies with the same profile, two years later

Historical observation

In July 2024, 39,278 companies had the same profile as BSPT has now. Two years later, 1.8% had gone bankrupt and 95.9% were still going.

  • Micro
  • 2 to 5 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
1.8% went bankrupt
2.3% stopped otherwise
95.9% was still going

That fits the bankruptcy probability of BSPT itself: 1.7% within 12 months.

Test of the method

The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 39,278 companies, not a prediction for BSPT. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 40 lines

Source: Annual accounts 2025 at the NBB, filed on 23-09-2026.

Balance sheet Code20242025
Assets
Total assets20/58€122,315€248,015▲
Formation expenses20€0€0=
Fixed assets21/28-€2,039
Tangible fixed assets22/27-€2,039
Plant, machinery and equipment23-€2,039
Current assets29/58€122,315€245,976▲
Amounts receivable within one year40/41€99,935€216,947▲
Trade receivables40€21,801€97,369▲
Other amounts receivable41€78,134€119,578▲
Cash at bank and in hand54/58€22,380€29,028▲
Equity and liabilities
Total equity and liabilities10/49€122,315€248,015▲
Equity10/15€55,270€127,964▲
Contributions10/11€2,000€2,000=
Reserves13€53,255€125,945▲
Distributable reserves133€53,255€125,945▲
Profit (loss) carried forward14€15€19▲
Amounts payable17/49€67,045€120,051▲
Amounts payable within one year42/48€67,045€120,051▲
Trade debts44€43,144€66,114▲
Suppliers440/4€43,144€66,114▲
Taxes, remuneration and social security45€15,302€34,174▲
Taxes450/3€15,302€34,174▲
Other amounts payable47/48€8,600€19,763▲
Income statement Code20242025
Remuneration, social security and pensions62-€21,762
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630-€123
Other operating charges640/8€979€1,788▲
Gross operating margin9900€52,443€140,941▲
Operating profit (loss)9901€51,464€117,268▲
Financial income75/76B€287€9▼
Recurring financial income75€287€9▼
Financial charges65/66B€3,565€8,537▲
Recurring financial charges65€3,565€8,537▲
Profit (loss) for the period before taxes9903€48,186€108,740▲
Income taxes67/77€17,158€36,045▲
Profit (loss) for the period9904€31,028€72,694▲
Profit (loss) for the period to be appropriated9905€31,028€72,694▲
Appropriation of the result
Profit (loss) to be appropriated9906€31,033€72,709▲
Profit (loss) brought forward from the previous period14P€5€15▲
Transfer to equity691/2€31,018€72,691▲
To other reserves6921€31,018€72,691▲

The notes to these accounts have 7 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Line202320242025Change
Remuneration, social security and pensions62--€21,762-
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€792-€123-
Other operating charges640/8€2,850€979€1,788▲ 82.6%
Gross operating margin9900€36,844€52,443€140,941▲ 169%
Operating profit (loss)9901€33,202€51,464€117,268▲ 128%
Financial income75/76B€10€287€9▼ 97.0%
Recurring financial income75€10€287€9▼ 97.0%
Financial charges65/66B€1,307€3,565€8,537▲ 139%
Recurring financial charges65€1,307€3,565€8,537▲ 139%
Profit (loss) for the period before taxes9903€31,905€48,186€108,740▲ 126%
Income taxes67/77€9,664€17,158€36,045▲ 110%
Profit (loss) for the period9904€22,242€31,028€72,694▲ 134%
Profit (loss) for the period to be appropriated9905€22,242€31,028€72,694▲ 134%
Line202320242025Change
Assets
Total assets20/58€62,211€122,315€248,015▲ 103%
Formation expenses20€0€0€0-
Fixed assets21/28--€2,039-
Tangible fixed assets22/27--€2,039-
Plant, machinery and equipment23--€2,039-
Current assets29/58€62,211€122,315€245,976▲ 101%
Amounts receivable within one year40/41€58,437€99,935€216,947▲ 117%
Trade receivables40€23,240€21,801€97,369▲ 347%
Other amounts receivable41€35,197€78,134€119,578▲ 53.0%
Cash at bank and in hand54/58€3,774€22,380€29,028▲ 29.7%
Equity and liabilities
Total equity and liabilities10/49€62,211€122,315€248,015▲ 103%
Equity10/15€24,242€55,270€127,964▲ 132%
Contributions10/11€2,000€2,000€2,000=
Reserves13€22,236€53,255€125,945▲ 136%
Non-distributable reserves130/1€22,236---
Reserves not available under the articles1311€22,236---
Distributable reserves133-€53,255€125,945▲ 136%
Profit (loss) carried forward14€5€15€19▲ 22.7%
Amounts payable17/49€37,970€67,045€120,051▲ 79.1%
Amounts payable within one year42/48€37,970€67,045€120,051▲ 79.1%
Trade debts44€18,174€43,144€66,114▲ 53.2%
Suppliers440/4€18,174€43,144€66,114▲ 53.2%
Taxes, remuneration and social security45€9,796€15,302€34,174▲ 123%
Taxes450/3€9,796€15,302€34,174▲ 123%
Other amounts payable47/48€10,000€8,600€19,763▲ 130%
Line202320242025Change
Profit (loss) for the period9904€22,242€31,028€72,694▲ 134%
+ Depreciation and write-downs630€792-€123-
Operating cash flow (approximation)€23,034€31,028€72,818▲ 135%
Change in cash-€18,606€6,649▼ 64.3%

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (3)
Financial year Type Filed Reference Document
31-12-2025 micro format 23-09-2026 2026-00535368 NBB
31-12-2024 micro format 17-07-2025 2025-00280016 PDF
31-12-2023 micro format 30-08-2024 2024-00440597 PDF

Next steps