Skip to content

B&E TRANS

Active
Private limited companyfounded 2022active for 4 yearsOude Hoevestraat 26, 3600 Genk, BelgiumKBO/BCE: BE 0787.509.445

Financials · financial year 2025, micro format

2025 annual accounts filed 56 days after the deadline Filed on 25 September 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00528366.

Annual accounts 2025 filed on 25-09-2026 at the NBB all 3 filings

Turnover
≈ €400,000
Estimated: probably between €350,000 and €550,000
Total assets
€350,631▲ 361%
2024 · €75,984
Net result
€65,917▲ 539%
2024 · €10,317
Working capital
€61,008▲ 14×
2024 · €4,341
Multi-year overview
2023 to 2025, 3 financial years
Operating result
€86,841
▲ 403% 2025
20232025
Net result
€65,917
▲ 539% 2025
highest quarter of the sector
20232025
Equity
€91,853
▲ 254% 2025
middle half of the sector
20232025
Total assets
€350,631
▲ 361% 2025
highest quarter of the sector
20232025
Debt
€258,777
▲ 417% 2025
20232025
Working capital
€61,008
▲ 14× 2025
highest quarter of the sector
20232025
Solvency
26.2%
▼ 7.9pp 2025
middle half of the sector
20232025
Current ratio
1.24
▲ 0.13 2025
middle half of the sector
20232025
Return on assets (ROA)
18.8%
▲ 5.2pp 2025
highest quarter of the sector
20232025
Staff (FTE)
2.2
2025
20232025
Every figure per financial year
Every figure with its change against the financial year before
favourable unfavourable
Line202320242025
Operating result€8,467-€17,251▲ 104%€86,841▲ 403%
Net result€5,619within the sector's middle half-€10,317within the sector's middle half▲ 83.6%€65,917above the sector's middle half▲ 539%
Equity€15,619within the sector's middle half-€25,936within the sector's middle half▲ 66.1%€91,853within the sector's middle half▲ 254%
Total assets€67,401within the sector's middle half-€75,984within the sector's middle half▲ 12.7%€350,631above the sector's middle half▲ 361%
Debt€51,782-€50,048▼ 3.3%€258,777▲ 417%
Working capital-€10,481within the sector's middle half-€4,341within the sector's middle half€61,008above the sector's middle half▲ 14×
Solvency23.2%within the sector's middle half-34.1%within the sector's middle half▲ 11.0pp26.2%within the sector's middle half▼ 7.9pp
Current ratio0.73below the sector's middle half-1.10within the sector's middle half▲ 0.371.24within the sector's middle half▲ 0.13
Return on assets (ROA)8.3%within the sector's middle half-13.6%within the sector's middle half▲ 5.2pp18.8%above the sector's middle half▲ 5.2pp
Staff (FTE)2.2
above within below The sector band is the middle half of the companies in Land transport and transport via pipelines (NACE 49). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.

The operating result for 2025 is over 5 times that of 2024 and the highest since 2023. It is the second rise in a row.

Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.

Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €350,631
Fixed assets €33,630 ▲ 13.3%
Current assets €317,001 ▲ 585%
Equity and liabilities €350,631
Equity €91,853 ▲ 254%
Debt €258,777 ▲ 417%
Debt's share of the balance-sheet total rises from 65.9% to 73.8%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€94,734▲
2024 · €21,664
Cash flow
€73,811▲
2024 · €14,730
Debt to equity
2.82▲
2024 · 1.93
ROE
71.8%▲
2024 · 39.8%
Interest coverage
36.08▲
2024 · 11.37
Debt ≤ 1 year
€255,993▲
2024 · €41,951
Debt > 1 year
€2,784▼
2024 · €8,097
Income taxes
€20,477▲
2024 · €5,036
Staff costs
€43,926▲
2024 · €387
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Staff

social balance sheet
Item31-12-2025
Employees at the balance-sheet date7
part-time7
in full-time equivalents3.3
Average over the year, in full-time equivalents1
Joined15
Left8

Source: social balance sheet in the 2025 annual accounts

Investments

fixed assets acquired
Item202320242025
Tangible fixed assets€34,930€19,950€8,832
Financial fixed assets€9,000-€3,000
Depreciation and write-downs of the year€4,745€4,413€7,894

Source: notes to the 2023 to 2025 annual accounts (statement of fixed assets)

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 45 lines
Balance sheet Code20242025
Assets
Total assets20/58€75,984€350,631▲
Fixed assets21/28€29,692€33,630▲
Tangible fixed assets22/27€20,692€21,630▲
Furniture and vehicles24€20,692€21,630▲
Financial fixed assets28€9,000€12,000▲
Current assets29/58€46,292€317,001▲
Amounts receivable within one year40/41€30,257€273,493▲
Trade receivables40€29,539€176,546▲
Other amounts receivable41€718€96,947▲
Cash at bank and in hand54/58€3€43,508▲
Deferred charges and accrued income490/1€16,032-
Equity and liabilities
Total equity and liabilities10/49€75,984€350,631▲
Equity10/15€25,936€91,853▲
Contributions10/11€10,000€10,000=
Reserves13€15,936€81,853▲
Distributable reserves133€15,936€81,853▲
Amounts payable17/49€50,048€258,777▲
Amounts payable after more than one year17€8,097€2,784▼
Financial debts170/4€8,097€2,784▼
Amounts payable within one year42/48€41,951€255,993▲
Current portion of amounts payable after more than one year42€4,988€5,312▲
Financial debts43€736-
Credit institutions430/8€736-
Trade debts44€10,628€222,169▲
Suppliers440/4€10,628€222,169▲
Taxes, remuneration and social security45€25,599€28,512▲
Taxes450/3€25,599€25,813▲
Remuneration and social security454/9-€2,699
Income statement Code20242025
Remuneration, social security and pensions62€387€43,926▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€4,413€7,894▲
Other operating charges640/8€4,198€8,197▲
Non-recurring operating charges66A-€12,532
Gross operating margin9900€26,249€159,390▲
Operating profit (loss)9901€17,251€86,841▲
Financial income75/76B€6€2,179▲
Recurring financial income75€6€2,179▲
Financial charges65/66B€1,905€2,626▲
Recurring financial charges65€1,905€2,626▲
Profit (loss) for the period before taxes9903€15,353€86,394▲
Income taxes67/77€5,036€20,477▲
Profit (loss) for the period9904€10,317€65,917▲
Profit (loss) for the period to be appropriated9905€10,317€65,917▲
Appropriation of the result
Profit (loss) to be appropriated9906€10,317€65,917▲
Transfer to equity691/2€10,317€65,917▲
To other reserves6921€10,317€65,917▲

The notes to these accounts have 8 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 25-09-2026.

Line202320242025Change
Remuneration, social security and pensions62€251€387€43,926▲ 114×
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€4,745€4,413€7,894▲ 78.9%
Other operating charges640/8€2,254€4,198€8,197▲ 95.3%
Non-recurring operating charges66A--€12,532-
Gross operating margin9900€15,717€26,249€159,390▲ 507%
Operating profit (loss)9901€8,467€17,251€86,841▲ 403%
Financial income75/76B€3€6€2,179▲ 339×
Recurring financial income75€3€6€2,179▲ 339×
Financial charges65/66B€1,060€1,905€2,626▲ 37.9%
Recurring financial charges65€1,060€1,905€2,626▲ 37.9%
Profit (loss) for the period before taxes9903€7,411€15,353€86,394▲ 463%
Income taxes67/77€1,792€5,036€20,477▲ 307%
Profit (loss) for the period9904€5,619€10,317€65,917▲ 539%
Profit (loss) for the period to be appropriated9905€5,619€10,317€65,917▲ 539%
Line202320242025Change
Assets
Total assets20/58€67,401€75,984€350,631▲ 361%
Fixed assets21/28€39,185€29,692€33,630▲ 13.3%
Tangible fixed assets22/27€30,185€20,692€21,630▲ 4.5%
Furniture and vehicles24€30,185€20,692€21,630▲ 4.5%
Financial fixed assets28€9,000€9,000€12,000▲ 33.3%
Current assets29/58€28,216€46,292€317,001▲ 585%
Amounts receivable within one year40/41€27,383€30,257€273,493▲ 804%
Trade receivables40€27,383€29,539€176,546▲ 498%
Other amounts receivable41-€718€96,947▲ 135×
Cash at bank and in hand54/58€833€3€43,508▲ 16,174×
Deferred charges and accrued income490/1-€16,032--
Equity and liabilities
Total equity and liabilities10/49€67,401€75,984€350,631▲ 361%
Equity10/15€15,619€25,936€91,853▲ 254%
Contributions10/11€10,000€10,000€10,000=
Reserves13€5,619€15,936€81,853▲ 414%
Distributable reserves133€5,619€15,936€81,853▲ 414%
Amounts payable17/49€51,782€50,048€258,777▲ 417%
Amounts payable after more than one year17€13,085€8,097€2,784▼ 65.6%
Financial debts170/4€13,085€8,097€2,784▼ 65.6%
Amounts payable within one year42/48€38,698€41,951€255,993▲ 510%
Current portion of amounts payable after more than one year42€4,683€4,988€5,312▲ 6.5%
Financial debts43-€736--
Credit institutions430/8-€736--
Trade debts44€7,129€10,628€222,169▲ 21×
Suppliers440/4€7,129€10,628€222,169▲ 21×
Taxes, remuneration and social security45€6,881€25,599€28,512▲ 11.4%
Taxes450/3€6,881€25,599€25,813▲ 0.8%
Remuneration and social security454/9--€2,699-
Other amounts payable47/48€20,005---
Line202320242025Change
Profit (loss) for the period9904€5,619€10,317€65,917▲ 539%
+ Depreciation and write-downs630€4,745€4,413€7,894▲ 78.9%
Operating cash flow (approximation)€10,364€14,730€73,811▲ 401%
Investment in fixed assets (approximation)-€5,080-€11,832-
Change in cash--€831€43,505-

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Historical observation

In July 2024, 7,976 companies had the same profile as B&E TRANS has now. Two years later, 94.3% were still going and 3.6% had gone bankrupt.

  • Micro
  • 2 to 5 years old
  • solvency 10 to 30%
  • a profit of 5% of the balance sheet or more
94.3% was still going
1.8% stopped otherwise
3.6% went bankrupt

Another 0.3% stopped without a precise date, possibly only after those two years.

That fits the bankruptcy probability of B&E TRANS itself: 3.1% within 12 months.

Test of the method

The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 7,976 companies, not a prediction for B&E TRANS. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Filings with the National Bank (3)
Financial year Type Filed Reference Document
31-12-2025 micro format 25-09-2026 2026-00528366 PDF
31-12-2024 micro format 19-12-2025 2025-00586723 PDF
31-12-2023 micro format 15-10-2024 2024-00507183 PDF

Next steps