B&E TRANS: what changed
B&E TRANS
Largest movements
- Receivables within one year +€243,235
up €243,235 (+804%), from €30,257 to €273,493
of which Trade receivables: +€147,007
- Cash +€43,505
up €43,505 (+1,617,296%), from €3 to €43,508
mainly Trade debts (+€211,540) and Net result for the year (+€65,917)
- Deferred charges and accrued income -€16,032
no longer reported in 2025 (was €16,032)
- Trade debts +€211,540
up €211,540 (+1,990%), from €10,628 to €222,169
- Reserves +€65,917
up €65,917 (+414%), from €15,936 to €81,853
- Debts after one year -€5,312
down €5,312 (-65.6%), from €8,097 to €2,784
- Gross operating margin +€133,140
up €133,140 (+507%), from €26,249 to €159,390
- Staff costs +€43,539
up €43,539 (+11,256%), from €387 to €43,926
- Taxes +€15,441
up €15,441 (+307%), from €5,036 to €20,477
- Other operating charges +€3,999
up €3,999 (+95.3%), from €4,198 to €8,197
- Depreciation +€3,480
up €3,480 (+78.9%), from €4,413 to €7,894
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €75,984 | €350,631 | +€274,647 | +361% |
| Fixed assets | 21/28 | €29,692 | €33,630 | +€3,938 | +13.3% |
| Tangible fixed assets | 22/27 | €20,692 | €21,630 | +€938 | +4.5% |
| Furniture and vehicles | 24 | €20,692 | €21,630 | +€938 | +4.5% |
| Financial fixed assets | 28 | €9,000 | €12,000 | +€3,000 | +33.3% |
| Current assets | 29/58 | €46,292 | €317,001 | +€270,709 | +585% |
| Amounts receivable within one year | 40/41 | €30,257 | €273,493 | +€243,235 | +804% |
| Trade receivables | 40 | €29,539 | €176,546 | +€147,007 | +498% |
| Other amounts receivable | 41 | €718 | €96,947 | +€96,229 | +13,398% |
| Cash at bank and in hand | 54/58 | €3 | €43,508 | +€43,505 | +1,617,296% |
| Deferred charges and accrued income | 490/1 | €16,032 | - | -€16,032 | |
| Total equity and liabilities | 10/49 | €75,984 | €350,631 | +€274,647 | +361% |
| Equity | 10/15 | €25,936 | €91,853 | +€65,917 | +254% |
| Contributions | 10/11 | €10,000 | €10,000 | = | 0.0% |
| Reserves | 13 | €15,936 | €81,853 | +€65,917 | +414% |
| Distributable reserves | 133 | €15,936 | €81,853 | +€65,917 | +414% |
| Amounts payable | 17/49 | €50,048 | €258,777 | +€208,730 | +417% |
| Amounts payable after more than one year | 17 | €8,097 | €2,784 | -€5,312 | -65.6% |
| Financial debts | 170/4 | €8,097 | €2,784 | -€5,312 | -65.6% |
| Amounts payable within one year | 42/48 | €41,951 | €255,993 | +€214,042 | +510% |
| Current portion of amounts payable after more than one year | 42 | €4,988 | €5,312 | +€325 | +6.5% |
| Financial debts | 43 | €736 | - | -€736 | |
| Credit institutions | 430/8 | €736 | - | -€736 | |
| Trade debts | 44 | €10,628 | €222,169 | +€211,540 | +1,990% |
| Suppliers | 440/4 | €10,628 | €222,169 | +€211,540 | +1,990% |
| Taxes, remuneration and social security | 45 | €25,599 | €28,512 | +€2,912 | +11.4% |
| Taxes | 450/3 | €25,599 | €25,813 | +€213 | +0.8% |
| Remuneration and social security | 454/9 | - | €2,699 | +€2,699 | |
| Remuneration, social security and pensions | 62 | €387 | €43,926 | +€43,539 | +11,256% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €4,413 | €7,894 | +€3,480 | +78.9% |
| Other operating charges | 640/8 | €4,198 | €8,197 | +€3,999 | +95.3% |
| Non-recurring operating charges | 66A | - | €12,532 | +€12,532 | |
| Gross operating margin | 9900 | €26,249 | €159,390 | +€133,140 | +507% |
| Operating profit (loss) | 9901 | €17,251 | €86,841 | +€69,590 | +403% |
| Financial income | 75/76B | €6 | €2,179 | +€2,173 | +33,846% |
| Recurring financial income | 75 | €6 | €2,179 | +€2,173 | +33,846% |
| Financial charges | 65/66B | €1,905 | €2,626 | +€721 | +37.9% |
| Recurring financial charges | 65 | €1,905 | €2,626 | +€721 | +37.9% |
| Profit (loss) for the period before taxes | 9903 | €15,353 | €86,394 | +€71,041 | +463% |
| Income taxes | 67/77 | €5,036 | €20,477 | +€15,441 | +307% |
| Profit (loss) for the period | 9904 | €10,317 | €65,917 | +€55,600 | +539% |
| Profit (loss) for the period to be appropriated | 9905 | €10,317 | €65,917 | +€55,600 | +539% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 1 November 2026 via checked.be.