Skip to content

ADJIL CONSTRUCT

Open bankruptcy
Private limited company (pre-2019)founded 2012Paruckstraat 39, 1080 Sint-Jans-Molenbeek, Belgium30 active companies are registered at this addressKBO/BCE: BE 0500.452.494

A bankruptcy procedure is open for ADJIL CONSTRUCT according to publications in the Belgian Official Gazette; trustee: Jean-Louis De Chaffoy Jl.

Summary

The 2019 annual accounts show equity of €88,310 and a net result of €1,138.

ADJIL CONSTRUCTOpen bankruptcy

Financials · financial year 2019, micro format

2019 annual accounts filed late (356 days) Filed on 22 July 2021, deadline 31 July 2020 (7 months after the close on 31 December 2019, Companies Code art. 3:10). Source: NBB, 2021-38400173.

Turnover
€165,012▲ 10.0%
2018 · €150,004
EBIT margin
2.3%▼ 15.0pp
2018 · 17.3%
Net result
€1,138▼ 92.6%
2018 · €15,442
Working capital
€80,571▲ 23.7%
2018 · €65,128
Trend over the years

2018 to 2019, 2 financial years 2018 to 2019, 2 financial years

The operating result falls in 2019; 2019 is 85% below 2018.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Turnover€165,012 2019 Operating result€3,832 2019 Net result€1,138 2019

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line20182019
Turnover€150,004-€165,012▲ 10.0%
Operating result€25,957-€3,832▼ 85.2%
Net result€15,442-€1,138▼ 92.6%
EBIT margin17.3%-2.3%▼ 15.0pp
Equity€81,923-€88,310▲ 7.8%
Total assets€119,687-€196,975▲ 64.6%
Debt€37,765-€108,665▲ 188%
Working capital€65,128-€80,571▲ 23.7%
Balance-sheet composition
2019 in colour, 2018 as the grey bar beneath
Assets €196,975
Fixed assets €7,739 ▼ 53.9%
Current assets €189,236 ▲ 83.9%
Equity and liabilities €196,975
Equity €88,310 ▲ 7.8%
Debt €108,665 ▲ 188%
Debt's share of the balance-sheet total rises from 31.6% to 55.2%. Equity and debt are higher.
Key figures and ratios
2019 value · change against 2018
EBITDA
€10,956▼
2018 · €31,555
Cash flow
€8,261▼
2018 · €21,041
Current ratio
1.74▼
2018 · 2.72
ROE
1.3%▼
2018 · 18.8%
ROA
0.6%▼
2018 · 12.9%
Debt ≤ 1 year
€108,665▲
2018 · €37,765
Income taxes
€2,267▼
2018 · €10,008
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2019 against 2018 · 24 lines
Balance sheet Code20182019
Assets
Total assets20/58€119,687€196,975▲
Fixed assets21/28€16,794€7,739▼
Tangible fixed assets22/27€16,794€7,739▼
Current assets29/58€102,893€189,236▲
Amounts receivable within one year40/41€95,934€183,411▲
Cash at bank and in hand54/58€6,611€5,826▼
Equity and liabilities
Total equity and liabilities10/49€119,687€196,975▲
Equity10/15€81,923€88,310▲
Contributions10/11€8,700€13,950▲
Reserves13€1,860€1,860=
Profit (loss) carried forward14€71,363€72,500▲
Amounts payable17/49€37,765€108,665▲
Amounts payable within one year42/48€37,765€108,665▲
Trade debts44€18,972€84,340▲
Income statement Code20182019
Turnover70€150,004€165,012▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€5,598€7,124▲
Gross operating margin9900€39,208€13,859▼
Operating profit (loss)9901€25,957€3,832▼
Recurring financial income75€520-
Recurring financial charges65€1,027€427▼
Profit (loss) for the period before taxes9903€25,450€3,405▼
Income taxes67/77€10,008€2,267▼
Profit (loss) for the period9904€15,442€1,138▼
Profit (loss) for the period to be appropriated9905€15,442€1,138▼
Line20182019Change
Turnover70€150,004€165,012▲ 10.0%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€5,598€7,124▲ 27.3%
Gross operating margin9900€39,208€13,859▼ 64.7%
Operating profit (loss)9901€25,957€3,832▼ 85.2%
Recurring financial income75€520--
Recurring financial charges65€1,027€427▼ 58.4%
Profit (loss) for the period before taxes9903€25,450€3,405▼ 86.6%
Income taxes67/77€10,008€2,267▼ 77.3%
Profit (loss) for the period9904€15,442€1,138▼ 92.6%
Profit (loss) for the period to be appropriated9905€15,442€1,138▼ 92.6%
Line20182019Change
Assets
Total assets20/58€119,687€196,975▲ 64.6%
Fixed assets21/28€16,794€7,739▼ 53.9%
Tangible fixed assets22/27€16,794€7,739▼ 53.9%
Current assets29/58€102,893€189,236▲ 83.9%
Amounts receivable within one year40/41€95,934€183,411▲ 91.2%
Cash at bank and in hand54/58€6,611€5,826▼ 11.9%
Equity and liabilities
Total equity and liabilities10/49€119,687€196,975▲ 64.6%
Equity10/15€81,923€88,310▲ 7.8%
Contributions10/11€8,700€13,950▲ 60.3%
Reserves13€1,860€1,860=
Profit (loss) carried forward14€71,363€72,500▲ 1.6%
Amounts payable17/49€37,765€108,665▲ 188%
Amounts payable within one year42/48€37,765€108,665▲ 188%
Trade debts44€18,972€84,340▲ 345%
Line20182019Change
Profit (loss) for the period9904€15,442€1,138▼ 92.6%
+ Depreciation and write-downs630€5,598€7,124▲ 27.3%
Operating cash flow (approximation)€21,041€8,261▼ 60.7%
Investment in fixed assets (approximation)-€1,932-
Change in cash--€785-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (6)
Financial year Type Filed Reference
31-12-2019 micro format 22-07-2021 2021-38400173
31-12-2018 micro format 11-07-2019 2019-32000096
31-12-2016 micro format 30-09-2017 2017-65600099
31-12-2015 abbreviated format 01-12-2016 2016-69200303
31-12-2014 abbreviated format 23-06-2016 2016-24300013
31-12-2013 abbreviated format 16-07-2014 2014-31600533

Similar companies · same sector, comparable size

Of the 29,202 active companies whose main activity is general construction of residential buildings (NACE 41001), figures are known for 16,153. 13,279 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.