Skip to content

YMI

Active
Private limited companyfounded 2024active for 1 yearKapelstraat 38A, 2870 Puurs-Sint-Amands, BelgiumKBO/BCE: BE 1016.985.810

Financials · financial year 2025, micro format

2025 annual accounts filed 28 days after the deadline Filed on 28 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00444351.

Annual accounts 2025 filed on 28-08-2026 at the NBB

Turnover
≈ €210,000
Estimated: probably between €170,000 and €320,000
Total assets
€156,558
Net result
€86,357
Working capital
€76,935

Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.

Balance-sheet composition
Assets €156,558
Fixed assets €36,677
Current assets €119,881
Equity and liabilities €156,558
Equity €88,857
Debt €67,701
Debt's share of the balance-sheet total is 43.2%.
Key figures and ratios
2025 value
EBITDA
€118,331
Cash flow
€93,188
Current ratio
2.79
Debt to equity
0.76
ROE
97.2%
ROA
55.2%
Interest coverage
over 100
Debt ≤ 1 year
€42,946
Debt > 1 year
€24,755
Income taxes
€24,392

Comparable companies

These companies have the same main activity as YMI: real estate agency activities (NACE 68310). They are comparable in size and age: total assets between €128,000 and €175,000, founded in 2024.

CompanyFoundedTotal assetsEquityGross marginNet resultFinancial year
YMI Puurs-Sint-Amands2024€156,558€88,857€118,769€86,3572025
Unreal Estate Kontich2024€135,462€123,483€133,286€100,7892025
DB INVEST Aalst2024€161,061€95,603€131,160€92,6032025
VAB IMMO Tournai2024€174,931€107,020€137,563€104,8532025
CASA LYSA Brugge2024€127,511€86,299€113,917€81,2992025
MK INSIGHTS Beveren-Kruibeke-Zwijndrecht2024€138,866€112,050€102,749€80,7492025
Nelis Development Hasselt2024€162,419€145,783€123,581€96,7342025

They were chosen from the 7,156 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Companies with the same profile, two years later

Historical observation

In July 2024, 11,279 companies had the same profile as YMI has now. Two years later, 0.7% had gone bankrupt and 96.6% were still going.

  • Micro
  • under 2 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.7% went bankrupt
2.6% stopped otherwise
96.6% was still going

That fits the bankruptcy probability of YMI itself: 0.2% within 12 months.

Test of the method

The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 11,279 companies, not a prediction for YMI. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 · 41 lines

Source: Annual accounts 2025 at the NBB, filed on 28-08-2026.

Balance sheet Code2025
Assets
Total assets20/58€156,558
Fixed assets21/28€36,677
Tangible fixed assets22/27€36,677
Plant, machinery and equipment23€1,844
Furniture and vehicles24€27,351
Other tangible fixed assets26€7,483
Current assets29/58€119,881
Amounts receivable after more than one year29€20,000
Other amounts receivable291€20,000
Amounts receivable within one year40/41€12,579
Trade receivables40€12,579
Cash at bank and in hand54/58€87,303
Equity and liabilities
Total equity and liabilities10/49€156,558
Equity10/15€88,857
Contributions10/11€2,500
Reserves13€86,357
Distributable reserves133€86,357
Amounts payable17/49€67,701
Amounts payable after more than one year17€24,755
Financial debts170/4€24,755
Amounts payable within one year42/48€42,946
Current portion of amounts payable after more than one year42€6,555
Trade debts44€4,987
Suppliers440/4€4,987
Taxes, remuneration and social security45€31,404
Taxes450/3€31,404
Income statement Code2025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€6,831
Other operating charges640/8€438
Gross operating margin9900€118,769
Operating profit (loss)9901€111,500
Financial income75/76B€200
Recurring financial income75€200
Financial charges65/66B€950
Recurring financial charges65€950
Profit (loss) for the period before taxes9903€110,749
Income taxes67/77€24,392
Profit (loss) for the period9904€86,357
Profit (loss) for the period to be appropriated9905€86,357
Appropriation of the result
Profit (loss) to be appropriated9906€86,357
Transfer to equity691/2€86,357
To other reserves6921€86,357

The notes to these accounts have 6 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Line2025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€6,831
Other operating charges640/8€438
Gross operating margin9900€118,769
Operating profit (loss)9901€111,500
Financial income75/76B€200
Recurring financial income75€200
Financial charges65/66B€950
Recurring financial charges65€950
Profit (loss) for the period before taxes9903€110,749
Income taxes67/77€24,392
Profit (loss) for the period9904€86,357
Profit (loss) for the period to be appropriated9905€86,357
Line2025
Assets
Total assets20/58€156,558
Fixed assets21/28€36,677
Tangible fixed assets22/27€36,677
Plant, machinery and equipment23€1,844
Furniture and vehicles24€27,351
Other tangible fixed assets26€7,483
Current assets29/58€119,881
Amounts receivable after more than one year29€20,000
Other amounts receivable291€20,000
Amounts receivable within one year40/41€12,579
Trade receivables40€12,579
Cash at bank and in hand54/58€87,303
Equity and liabilities
Total equity and liabilities10/49€156,558
Equity10/15€88,857
Contributions10/11€2,500
Reserves13€86,357
Distributable reserves133€86,357
Amounts payable17/49€67,701
Amounts payable after more than one year17€24,755
Financial debts170/4€24,755
Amounts payable within one year42/48€42,946
Current portion of amounts payable after more than one year42€6,555
Trade debts44€4,987
Suppliers440/4€4,987
Taxes, remuneration and social security45€31,404
Taxes450/3€31,404
Line2025
Profit (loss) for the period9904€86,357
+ Depreciation and write-downs630€6,831
Operating cash flow (approximation)€93,188

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (1)
Financial year Type Filed Reference Document
31-12-2025 micro format 28-08-2026 2026-00444351 NBB

Next steps