Xalisto
ActiveSummary
Xalisto has been active since 2016 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show negative equity (€-5k) and a net result of €-37k. The figures fluctuate too strongly year-on-year for a reliable trend projection. Its solvency ranks better than 9% of 9494 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.2% (very low).
Checked score
Credit check for your own amount and term
Signals
Checked, nothing found (2)
Financials · fiscal year 2025, micro schema
Filed annual accounts As filed with the NBB · 2025 against 2024 · 49 lines
The notes to these accounts (5 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €81 | - | €4k | €5k | €5k | = |
| Provisions for liabilities and charges: additions (uses and reversals)635/8 | - | - | - | €50k | €28k | ▼ 44.5% |
| Other operating charges640/8 | €553 | €595 | €652 | €964 | €400 | ▼ 58.5% |
| Gross operating margin9900 | €-6k | €66k | €111k | €64k | €46k | ▼ 28.4% |
| Operating profit (loss)9901 | €-7k | €66k | €106k | €8k | €13k | ▲ 55.1% |
| Financial income75/76B | - | €1 | €23 | €2k | €30 | ▼ 98.1% |
| Recurring financial income75 | - | €1 | €23 | €2k | €30 | ▼ 98.1% |
| Financial charges65/66B | €1k | €661 | €274 | €149 | €37k | ▲ 24,900% |
| Recurring financial charges65 | €1k | €661 | €274 | €149 | €37k | ▲ 24,900% |
| Profit (loss) for the period before taxes9903 | €-8k | €65k | €106k | €10k | €-24k | ▼ 352% |
| Income taxes67/77 | €220 | €14k | €23k | €3k | €12k | ▲ 288% |
| Profit (loss) for the period9904 | €-8k | €51k | €82k | €7k | €-37k | ▼ 662% |
| Profit (loss) for the period to be appropriated9905 | €-8k | €51k | €82k | €7k | €-37k | ▼ 662% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €19k | €48k | €80k | €121k | €83k | ▼ 31.8% |
| Fixed assets21/28 | €982 | €1k | €13k | €8k | €3k | ▼ 63.1% |
| Tangible fixed assets22/27 | - | - | €11k | €8k | €2k | ▼ 68.5% |
| Furniture and vehicles24 | - | - | €11k | €6k | €1k | ▼ 81.5% |
| Other tangible fixed assets26 | - | - | - | €1k | €1k | = |
| Financial fixed assets28 | €982 | €1k | €1k | €650 | €650 | = |
| Current assets29/58 | €18k | €47k | €68k | €113k | €80k | ▼ 29.6% |
| Amounts receivable within one year40/41 | €15k | €18k | €47k | €97k | €66k | ▼ 31.4% |
| Trade receivables40 | €15k | €18k | €47k | €31k | €35k | ▲ 12.5% |
| Other amounts receivable41 | €30 | €30 | - | €66k | €32k | ▼ 51.8% |
| Current investments50/53 | - | - | €7k | €4k | €10k | ▲ 131% |
| Cash at bank and in hand54/58 | €2k | €27k | €13k | €11k | €3k | ▼ 70.1% |
| Deferred charges and accrued income490/1 | €1k | €1k | €788 | €1k | - | - |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €19k | €48k | €80k | €121k | €83k | ▼ 31.8% |
| Equity10/15 | €3k | €31k | €56k | €32k | €-5k | ▼ 114% |
| Contributions10/11 | €19k | €19k | €19k | €19k | €19k | = |
| Reserves13 | €10 | €10 | €10 | €10 | €10 | = |
| Non-distributable reserves130/1 | €10 | €10 | €10 | €10 | €10 | = |
| Reserves not available under the articles1311 | €10 | €10 | €10 | €10 | €10 | = |
| Profit (loss) carried forward14 | €-16k | €12k | €37k | €13k | €-24k | ▼ 281% |
| Provisions and deferred taxes16 | - | - | - | €50k | €78k | ▲ 55.5% |
| Provisions for liabilities and charges160/5 | - | - | - | €50k | €78k | ▲ 55.5% |
| Other liabilities and charges164/5 | - | - | - | €50k | €78k | ▲ 55.5% |
| Amounts payable17/49 | €15k | €17k | €25k | €39k | €10k | ▼ 75.4% |
| Amounts payable within one year42/48 | €15k | €15k | €25k | €39k | €10k | ▼ 75.7% |
| Trade debts44 | €5k | €2k | €4k | €3k | €8k | ▲ 159% |
| Suppliers440/4 | €5k | €2k | €4k | €3k | €8k | ▲ 159% |
| Taxes, remuneration and social security45 | €324 | €5k | €6k | €6k | €925 | ▼ 84.5% |
| Taxes450/3 | €324 | €5k | €6k | €3k | €925 | ▼ 66.9% |
| Remuneration and social security454/9 | - | - | - | €3k | - | - |
| Other amounts payable47/48 | €10k | €8k | €15k | €30k | €255 | ▼ 99.2% |
| Accrued charges and deferred income492/3 | €41 | €2k | - | - | €101 | - |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €-8k | €51k | €82k | €7k | €-37k | ▼ 662% |
| + Depreciation and write-downs630 | €81 | - | €4k | €5k | €5k | = |
| Operating cash flow (approximation) | €-8k | €51k | €86k | €12k | €-32k | ▼ 370% |
| Investment in fixed assets (approximation) | - | €-200 | €-15k | €-668 | €0 | ▲ 100% |
| Change in cash | - | €25k | €-15k | €-1k | €-8k | ▼ 418% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
Show earlier events
About the unread acts
We know of 3 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Directors · office · real estate
1 establishment unit
2 parcels
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 21822R0226/00W011 | Brussels | 3,529 m² | 1 · 1,878 m² | 38.1 m · 7 fl. |
| 21447B0313/00D010 | Brussels | 228 m² | 1 · 139 m² | 26.6 m · 8 fl. |
Linked by address, not proof of ownership
Recognitions · licences · registrations
Legal Entity Identifier
Similar companies · same sector, comparable size
Identification & contact
Scores and ratios are computed by Checked and are not a credit decision.