Equity
X-RIS has made a profit in every financial year since 2010.
X-RIS has made a profit in every financial year since 2010.
The result fell in 2025 from €2.4m to €1.8m.
The accounts state no turnover.
Green is investment, beige is depreciation. Machinery stands 91.8% higher than in 2024.
In 2025, 12 people joined and 6 left.
The 2017 accounts came 90 days late. The other nine of the last ten were filed on time.
The dashed line is the sector median: 0.1% across 116 companies (NACE 26, small).
About 1 in 1,000 comparable companies go bankrupt within 12 months (an estimate).
The band follows from the bankruptcy probability. 10 more points roughly halve it.
| 75-100 | Excellent | under 0.55% |
| 60-74 | Healthy | 0.55% to 1.5% |
| 45-59 | Fair | 1.5% to 4.2% |
| 25-44 | Weak | 4.2% to 15.0% |
| 0-24 | Critical | over 15.0% |
Where the company stands within its band depends half on the bankruptcy probability and half on how it does against its sector peers (NACE 26, small). It does better than 40% of them on solvency, 58% on liquidity, 91% on profitability and 73% on growth.
The bankruptcy probability was computed on 08-11-2026 by the bankruptcy model of 2 October 2026, which learns from Belgian bankruptcies and reads the registers, the annual accounts and the Belgian Official Gazette.
The probability rests on the annual accounts with balance sheet date 30-09-2025.
Of the companies with a bankruptcy probability in the very low class on 30-06-2025, 0.1% went bankrupt within twelve months.
Some facts cap the score, however low the probability. With negative or zero equity, a heavy loss, a special status in the KBO, one missing filing or accounts filed more than 90 days late, the score is Fair at most (59). With two missing filings, it is Weak at most (44). During a judicial reorganisation or at the company's end (bankruptcy, dissolution, liquidation), it is Critical at most (24).
In July 2024, 17,811 companies had the same profile as X-RIS has now. Each dot stands for 45 companies, two years later.
That fits the bankruptcy probability of X-RIS itself: 0.1% within 12 months.
The method was tested on the 497,447 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.
| Group | Expected | Actual |
|---|---|---|
| 1 | 0.2% | 0.2% |
| 2 | 0.3% | 0.5% |
| 3 | 0.5% | 0.6% |
| 4 | 0.7% | 0.8% |
| 5 | 0.9% | 0.9% |
| 6 | 1.3% | 1.5% |
| 7 | 1.6% | 1.8% |
| 8 | 1.8% | 1.8% |
| 9 | 3.0% | 3.1% |
| 10 | 5.6% | 6.2% |
A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.
This is an observation about 17,811 companies, not a prediction for X-RIS. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.
Liquidity is ample, with a current ratio of 2.43 (1.8 in 2024), above the usual 1.5. Short-term debt is 32.7% and cash 12.3% of total assets. However, 60.9% of the assets are financed with debt and provisions.
Show the recommended maximum and see how the verdict changes with amount, term and advance.
The scores and ratios are Checked's own calculations, not a credit decision.
The company filed its last 7 accounts on average 72 days before the deadline. In the sector (NACE 26), the median for financial year 2024 was 8 days before the deadline, and 34% of those companies filed late.
Shares in 1 company, X-RIS USA INC
Board & ownership| Company | ||||
|---|---|---|---|---|
| X-RIS Seraing | - | - | 39.1% | 32 |
| TRAXGO Waregem | - | - | 3.8% | 18.4 |
| ORTHODYNE Ans | €10.1m | 0.6% | 56.6% | 47.6 |
| SKIDATA Zaventem | - | - | 33.9% | 23.4 |
| Jumo Automation Eupen | €7.8m | 5.9% | 87.8% | 37.4 |
| DALEMANS S.A. Remicourt | €9.3m | 8.0% | 50.0% | 52.2 |
| Rentaltec Duffel | - | - | 3.7% | 20 |
These companies have the same main activity as X-RIS: manufacture of computer, electronic and optical products (NACE 26510). They are comparable in size and age: total assets between €4.7m and €11m, founded between 1984 and 2018.
X-RIS has existed since 2009. In 2013 the gross margin rose from €124,011 to €320,367 and staff from 1 to 1.8 full-time equivalents.
NDTS holds 90% of the shares.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
The turnover shown is an estimate from the gross margin.
Turnover ≈ €7.8m. Estimated: probably between €5.3m and €13.0m.
Higher than 36% of 173 companies in 2025.
Higher than 58% of 170 companies in 2025.
Higher than 90% of 172 companies in 2025.
Net result: top quarter · Equity: middle half · Balance sheet total: middle half · Working capital: middle half · Staff: middle half
Staff costs divided by the average number of full-time equivalents.
In 2025, 12 people joined and 6 left. Training hours in 2025: 47.
| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||||||
20/58 |
10.8m | 10.2m | 6.8m | 5.8m | 5.7m | 6.1m | 6.1m | 4.8m | 3.9m | 3.0m | 2.2m | 1.5m | 853,443 | 404,772 | 139,851 | 68,056 | |
21/28 |
2.2m | 1.2m | 1.1m | 575,709 | 517,073 | 497,489 | 549,532 | 617,205 | 681,645 | 689,388 | 672,508 | 59,017 | 12,211 | 23,245 | 25,095 | 2,089 | |
21 |
125,796 | 120,563 | 126,280 | 122,200 | 77,894 | 65,808 | 59,574 | 33,097 | - | 1,575 | 3,150 | 4,725 | - | - | - | - | |
22/27 |
2.1m | 1.0m | 981,046 | 453,479 | 439,149 | 431,651 | 489,928 | 584,108 | 681,645 | 687,813 | 664,899 | 49,641 | 12,018 | 23,125 | 24,975 | 2,089 | |
22 |
273,050 | 292,250 | 317,451 | 342,652 | 367,852 | 393,053 | 424,362 | 457,872 | 493,774 | 532,277 | 573,605 | - | - | - | - | - | |
23 |
56,741 | 29,579 | 22,377 | 20,593 | 30,197 | 29,052 | 38,590 | 62,136 | 99,470 | 72,889 | 72,356 | 37,226 | 12,018 | 23,125 | 24,975 | 2,089 | |
24 |
45,021 | 49,354 | 23,726 | 35,950 | 26,071 | 6,233 | 8,794 | 31,049 | 48,149 | 30,285 | 18,938 | 3,662 | - | - | - | - | |
26 |
16,822 | 22,757 | 27,856 | 54,285 | 15,029 | 3,313 | 18,182 | 33,051 | 40,251 | 52,362 | - | 8,753 | - | - | - | - | |
27 |
1.7m | 650,984 | 589,637 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
28 |
25,358 | 34,571 | 31,071 | 30 | 30 | 30 | 30 | - | - | - | 4,459 | 4,652 | 193 | 120 | 120 | - | |
29/58 |
8.6m | 9.0m | 5.6m | 5.3m | 5.2m | 5.6m | 5.5m | 4.2m | 3.2m | 2.3m | 1.5m | 1.5m | 841,232 | 381,527 | 114,756 | 65,967 | |
29 |
124,774 | 953,023 | 961,094 | 603,773 | 678,674 | 1.2m | - | - | - | - | - | - | - | - | - | - | |
291 |
124,774 | 953,023 | 961,094 | 603,773 | 678,674 | 1.2m | - | - | - | - | - | - | - | - | - | - | |
3 |
1.3m | 1.3m | 1.0m | 634,115 | 650,102 | 704,803 | 498,488 | 211,208 | 430,029 | 359,361 | 224,799 | 181,994 | 23,222 | - | - | 9,495 | |
30/36 |
1.3m | 1.3m | 1.0m | 634,115 | 650,102 | 704,803 | 498,488 | 211,208 | 430,029 | 359,361 | 224,799 | 181,994 | 23,222 | - | - | 9,495 | |
40/41 |
5.7m | 4.3m | 1.9m | 1.7m | 1.8m | 2.0m | 1.2m | 2.0m | 1.2m | 772,133 | 714,776 | 746,533 | 437,218 | 107,551 | 43,207 | 33,128 | |
40 |
4.1m | 2.8m | 1.6m | 1.3m | 1.1m | 585,015 | 761,188 | 1.2m | 604,779 | 346,127 | 214,218 | 238,018 | 412,968 | 67,187 | 27,348 | 25,194 | |
41 |
1.7m | 1.5m | 315,803 | 390,310 | 780,142 | 1.4m | 396,053 | 800,660 | 617,691 | 426,006 | 500,558 | 508,515 | 24,251 | 40,363 | 15,859 | 7,934 | |
50/53 |
1,972 | 291,143 | 289,078 | 488,329 | 487,891 | 358,249 | 2.0m | 1.1m | 1.0m | 1.0m | 330,638 | 437,608 | 250,571 | 102,683 | 2,140 | 10,000 | |
54/58 |
1.3m | 2.1m | 1.4m | 1.9m | 1.5m | 1.4m | 1.9m | 920,872 | 446,396 | 114,187 | 213,390 | 107,484 | 127,763 | 171,293 | 69,409 | 13,344 | |
490/1 |
78,456 | 38,269 | 99,435 | 12,683 | 12,851 | 10,284 | 22,105 | 47,677 | 60,530 | 60,011 | 18,035 | 1,675 | 2,458 | - | - | - | |
| Balance sheet: equity and liabilities | |||||||||||||||||
10/49 |
10.8m | 10.2m | 6.8m | 5.8m | 5.7m | 6.1m | 6.1m | 4.8m | 3.9m | 3.0m | 2.2m | 1.5m | 853,443 | 404,772 | 139,851 | 68,056 | |
10/15 |
4.2m | 3.6m | 3.7m | 3.4m | 2.6m | 2.4m | 1.8m | 3.4m | 2.4m | 1.7m | 953,982 | 498,827 | 181,376 | 112,451 | 82,828 | 34,797 | |
10/11 |
34,000 | 34,000 | 34,000 | 34,000 | 34,000 | - | 34,000 | 34,000 | 34,000 | 34,000 | 34,000 | 34,000 | 34,000 | 34,000 | 34,000 | 34,000 | |
100 |
- | - | - | - | - | - | 34,000 | 34,000 | 34,000 | 34,000 | 34,000 | 34,000 | 34,000 | 34,000 | 34,000 | 34,000 | |
11 |
- | - | - | - | - | 34,000 | - | - | - | - | - | - | - | - | - | - | |
1100/10 |
- | - | - | - | - | 34,000 | - | - | - | - | - | - | - | - | - | - | |
13 |
3.9m | 3.4m | 3.5m | 3.2m | 2.5m | 2.2m | 1.7m | 3.3m | 2.3m | 1.6m | 903,400 | 453,400 | 3,400 | 3,400 | 3,400 | 797 | |
130/1 |
3,400 | 3,400 | 3,400 | 3,400 | 3,400 | 3,400 | 875,000 | - | - | - | - | - | - | - | - | - | |
130 |
- | - | - | - | - | - | 3,400 | 3,400 | 3,400 | 3,400 | 3,400 | 3,400 | 3,400 | 3,400 | 3,400 | 797 | |
1312 |
- | - | - | - | - | - | 875,000 | - | - | - | - | - | - | - | - | - | |
1319 |
3,400 | 3,400 | 3,400 | 3,400 | 3,400 | 3,400 | - | - | - | - | - | - | - | - | - | - | |
132 |
- | - | - | - | - | 310,000 | 620,000 | 620,000 | 620,000 | 310,000 | - | - | - | - | - | - | |
133 |
3.9m | 3.4m | 3.5m | 3.2m | 2.5m | 1.9m | 225,000 | 2.7m | 1.7m | 1.3m | 900,000 | 450,000 | - | - | - | - | |
14 |
289,734 | 113,813 | 103,882 | 65,941 | 52,397 | 79,665 | 66,982 | 75,552 | 26,620 | 24,827 | 16,582 | 11,427 | 143,976 | 75,051 | 45,428 | - | |
15 |
49,149 | 52,605 | 57,141 | 61,677 | 66,213 | 70,749 | - | - | - | - | - | - | - | - | - | - | |
16 |
57,604 | 52,475 | 33,549 | 23,607 | 34,729 | 61,304 | 47,635 | 65,589 | 69,989 | 94,945 | 89,122 | 66,770 | 38,182 | - | - | - | |
160/5 |
57,604 | 52,475 | 33,549 | 23,607 | 34,729 | 61,304 | 47,635 | 65,589 | 69,989 | 94,945 | 89,122 | 66,770 | 38,182 | - | - | - | |
164/5 |
57,604 | 52,475 | 33,549 | 23,607 | 34,729 | 61,304 | 47,635 | 65,589 | 69,989 | 94,945 | - | - | - | - | - | - | |
17/49 |
6.5m | 6.5m | 3.0m | 2.4m | 3.1m | 3.7m | 4.2m | 1.3m | 1.4m | 1.2m | 1.1m | 968,714 | 633,885 | 292,321 | 57,024 | 33,259 | |
17 |
932,633 | 330,266 | 378,123 | 151,704 | 186,968 | 229,133 | 274,190 | 340,360 | 374,732 | 421,229 | 459,022 | 191,250 | 172,125 | 129,923 | - | - | |
170/4 |
932,633 | 330,266 | 378,123 | 151,704 | 186,968 | 229,133 | 274,190 | 340,360 | 374,732 | 421,229 | 459,022 | 191,250 | 172,125 | 129,923 | - | - | |
42/48 |
3.5m | 5.0m | 2.4m | 1.8m | 2.2m | 2.1m | 3.5m | 408,909 | 579,783 | 531,196 | 199,519 | 357,464 | 461,760 | 162,398 | 57,024 | 33,259 | |
42 |
140,347 | 54,928 | 57,443 | 38,589 | 45,564 | 58,482 | 43,313 | 34,373 | 39,601 | 40,422 | 39,057 | - | - | - | - | - | |
43 |
- | - | - | - | - | - | - | - | - | - | - | 13 | - | - | - | - | |
430/8 |
- | - | - | - | - | - | - | - | - | - | - | 13 | - | - | - | - | |
44 |
1.5m | 1.6m | 587,066 | 813,025 | 338,884 | 322,302 | 290,186 | 227,732 | 439,507 | 314,894 | 129,567 | 320,551 | 79,802 | 121,926 | 51,411 | 27,231 | |
440/4 |
1.5m | 1.6m | 587,066 | 813,025 | 338,884 | 322,302 | 290,186 | 227,732 | 439,507 | 314,894 | 129,567 | 320,551 | 79,802 | 121,926 | 51,411 | 27,231 | |
46 |
317,389 | 878,763 | 395,665 | 92,076 | 211,914 | - | - | 7,300 | 15,645 | 116,533 | - | - | 266,222 | - | - | 489 | |
45 |
509,975 | 368,139 | 307,700 | 277,749 | 184,645 | 208,014 | 168,615 | 139,504 | 85,030 | 59,332 | 30,584 | 31,588 | 51,963 | 18,199 | 4,742 | 1,289 | |
450/3 |
88,504 | 2,021 | 21,927 | 57,534 | 123 | 69,556 | - | 24,094 | - | 14,025 | 2,027 | 13,550 | 41,658 | 10,840 | 2,152 | 1,289 | |
454/9 |
421,471 | 366,118 | 285,773 | 220,215 | 184,521 | 138,458 | 168,615 | 115,410 | 85,030 | 45,307 | 28,557 | 18,038 | 10,305 | 7,360 | 2,590 | - | |
47/48 |
1.1m | 2.1m | 1.1m | 531,504 | 1.4m | 1.5m | 3.0m | - | - | 15 | 311 | 5,311 | 63,772 | 22,272 | 871 | 4,250 | |
492/3 |
2.1m | 1.2m | 244,480 | 513,731 | 681,638 | 1.3m | 441,254 | 587,681 | 468,670 | 296,280 | 472,500 | 420,000 | - | - | - | - | |
| Income statement | |||||||||||||||||
76A |
- | - | - | - | - | 45,980 | 22,420 | - | - | - | 58,224 | - | - | - | - | - | |
9900 |
4.5m | 4.7m | 3.0m | 2.7m | 3.0m | 2.9m | 2.7m | 2.0m | 1.6m | 1.7m | 963,622 | 679,232 | 320,367 | 124,011 | 72,708 | 4,797 | |
62 |
2.4m | 1.9m | 1.5m | 1.1m | 961,665 | 970,129 | 1.0m | 756,323 | 496,019 | 443,349 | 278,180 | 171,768 | 82,284 | 45,615 | 6,144 | - | |
630 |
150,050 | 148,895 | 146,638 | 134,877 | 110,881 | 133,880 | 134,221 | 139,668 | 140,680 | 133,217 | 113,256 | 37,540 | 11,937 | 15,530 | 16,329 | 2,025 | |
631/4 |
11,500 | 11,500 | -121,110 | 29,204 | 47,255 | 11,630 | 42,170 | 45,195 | 24,737 | 60,568 | 63,250 | 27,000 | - | - | - | - | |
635/8 |
5,129 | 18,926 | 9,942 | -11,122 | -26,575 | 13,669 | -17,954 | -4,400 | -4,342 | -1,729 | 9,290 | 28,588 | 38,182 | - | - | - | |
640/8 |
19,728 | 33,014 | 18,619 | 10,888 | 25,160 | 3,866 | 12,119 | 11,797 | 12,165 | 8,862 | 3,217 | 1,395 | 750 | 595 | 549 | 917 | |
66A |
12,766 | - | - | 45 | 3,339 | - | 109,810 | 8,450 | - | 14,908 | 9,703 | - | - | - | - | - | |
9901 |
1.9m | 2.6m | 1.5m | 1.4m | 1.8m | 1.7m | 1.4m | 1.1m | 974,084 | 1.0m | 496,429 | 412,941 | 187,213 | 62,271 | 49,687 | 1,855 | |
75/76B |
128,506 | 38,004 | 51,120 | 15,604 | 13,896 | 356,631 | 34,595 | 16,494 | 7,326 | 27,116 | 22,982 | 7,578 | 1,780 | 1,118 | 991 | 414 | |
75 |
128,506 | 38,004 | 51,120 | 15,604 | 13,896 | 310,651 | 12,176 | 16,494 | 7,326 | 27,116 | 22,982 | 7,578 | 1,780 | 1,118 | 991 | 414 | |
76B |
- | - | - | - | - | 45,980 | 22,420 | - | - | - | - | - | - | - | - | - | |
65/66B |
93,158 | 69,085 | 31,775 | 28,428 | 25,516 | 17,600 | 16,567 | 18,547 | 24,617 | 51,356 | 10,329 | 3,187 | 925 | 827 | 534 | 1,076 | |
65 |
88,214 | 60,840 | 26,891 | 20,205 | 22,177 | 17,600 | 13,228 | 18,547 | 24,617 | 36,448 | 10,329 | 3,187 | 925 | 827 | 534 | 1,076 | |
66B |
4,943 | 8,245 | 4,884 | 8,223 | 3,339 | - | 3,339 | - | - | 14,908 | - | - | - | - | - | - | |
9903 |
1.9m | 2.6m | 1.5m | 1.4m | 1.8m | 2.1m | 1.4m | 1.1m | 956,793 | 982,617 | 557,603 | 417,333 | 188,068 | 62,563 | 50,144 | 1,193 | |
67/77 |
194,319 | 170,660 | 119,505 | 106,502 | 188,311 | 44,867 | 37,120 | 24,431 | 100,000 | 264,371 | 102,449 | 94,881 | 56,143 | 10,940 | 2,114 | 396 | |
9904 |
1.8m | 2.4m | 1.4m | 1.3m | 1.6m | 2.0m | 1.4m | 1.1m | 856,793 | 718,246 | 455,155 | 322,451 | 131,925 | 51,623 | 48,031 | 797 | |
689 |
- | - | - | - | - | - | - | - | 310,000 | 310,000 | - | - | - | - | - | - | |
9905 |
1.8m | 2.4m | 1.4m | 1.3m | 1.6m | 2.0m | 1.4m | 1.1m | 546,793 | 408,246 | 455,155 | 322,451 | 131,925 | 51,623 | 48,031 | 797 | |
| Appropriation of the result | |||||||||||||||||
9906 |
1.9m | 2.5m | 1.4m | 1.4m | 1.7m | 2.1m | 1.5m | 1.1m | 571,620 | 424,827 | 466,582 | 466,427 | 206,976 | 97,051 | 48,031 | 797 | |
14P |
113,813 | 103,882 | 65,941 | 52,397 | - | - | - | - | - | - | - | - | - | - | - | - | |
791/2 |
- | 500,000 | - | - | - | - | 1.6m | - | - | - | - | - | - | - | - | - | |
691/2 |
500,000 | 350,000 | 280,000 | 750,000 | 250,000 | 500,000 | - | 1.0m | 400,000 | 400,000 | 450,000 | 450,000 | - | - | 2,603 | 797 | |
6920 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 2,603 | 797 | |
6921 |
500,000 | 350,000 | 280,000 | 750,000 | 250,000 | 500,000 | - | 1.0m | 400,000 | 400,000 | 450,000 | 450,000 | - | - | - | - | |
694/7 |
1.1m | 2.6m | 1.0m | 539,030 | 1.4m | 1.5m | 3.0m | 16,153 | 145,000 | - | - | 5,000 | 63,000 | 22,000 | - | - | |
694 |
1.0m | 2.5m | 1.0m | 500,000 | 1.4m | 1.5m | 3.0m | - | 145,000 | - | - | 5,000 | 40,000 | 10,000 | - | - | |
695 |
- | - | - | - | - | - | - | - | - | - | - | - | 23,000 | 12,000 | - | - | |
696 |
79,415 | 62,355 | 37,192 | 39,030 | 20,202 | 20,997 | 14,771 | 16,153 | - | - | - | - | - | - | - | - | |
| Social balance sheet | |||||||||||||||||
9087 |
32 | 25.3 | 20.4 | 17.5 | 15.4 | 14.2 | 13.3 | 10.9 | 8.3 | 7.1 | 5.8 | 5 | 1.8 | 1 | 0.4 | - | |
Hours worked1013 |
51,500 | 41,471 | 32,154 | 26,507 | 5,725 | 23,742 | 22,798 | 18,606 | 13,115 | 11,956 | 7,924 | 5,655 | 2,949 | 1,600 | 676 | - | |
| Document | |||||||||||||||||
The notes to these accounts have 22 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2025 (PDF), filed on 18-03-2026.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 30-09-2025 | full format | 18-03-2026 | 2026-00056112 | |
| 30-09-2024 | full format | 30-01-2025 | 2025-00021148 | |
| 30-09-2023 | full format | 30-04-2024 | 2024-00081297 | |
| 30-09-2022 | full format | 24-02-2023 | 2023-00032136 | |
| 30-09-2021 | full format | 17-01-2022 | 2022-01200490 | |
| 30-09-2020 | full format | 11-01-2021 | 2021-00600522 | |
| 30-09-2019 | full format | 30-01-2020 | 2020-03800133 | |
| 30-09-2018 | full format | 30-04-2019 | 2019-12400082 | |
| 30-09-2017 | full format | 29-07-2018 | 2018-40900552 | |
| 30-09-2016 | full format | 25-04-2017 | 2017-10000178 | |
| 30-09-2015 | full format | 19-04-2016 | 2016-10200556 | |
| 30-09-2014 | full format | 17-04-2015 | 2015-09900164 | |
| 30-09-2013 | full format | 13-05-2014 | 2014-11900597 | |
| 30-09-2012 | full format | 13-05-2013 | 2013-11500391 | |
| 30-09-2011 | full format | 30-03-2012 | 2012-07400299 | |
| 30-09-2010 | full format | 28-03-2011 | 2011-06600090 |
| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2.1m | 2.8m | 1.6m | 1.6m | 2.0m | 1.9m | 1.6m | 1.2m | 1.1m | 1.1m | 609,685 | 450,482 | 199,150 | 77,801 | 66,016 | 3,880 | ||
| 1.9m | 2.6m | 1.5m | 1.4m | 1.8m | 2.2m | 1.5m | 1.2m | 997,473 | 851,463 | 568,411 | 359,992 | 143,862 | 67,153 | 64,360 | 2,822 | ||
| 1.2m | 210,557 | 715,370 | 193,512 | 130,465 | 87,925 | 67,468 | 93,378 | 132,937 | 154,556 | 766,643 | 84,338 | 903 | 13,680 | 39,336 | 3,213 | ||
| -741,539 | 673,355 | -463,437 | 319,201 | 129,686 | -448,654 | 934,128 | 474,476 | 332,209 | -99,203 | 105,907 | -20,279 | -43,531 | 101,884 | 56,065 | - | ||
| 5.1m | 4.0m | 3.2m | 3.5m | 3.0m | 3.5m | 2.0m | 3.8m | 2.6m | 1.8m | 1.3m | 1.1m | 379,472 | 219,129 | 57,732 | 32,708 | ||
| 39.1% | 35.0% | 54.7% | 58.1% | 45.9% | 39.2% | 30.0% | 71.0% | 61.5% | 55.4% | 43.9% | 32.5% | 21.3% | 27.8% | 59.2% | 51.1% | ||
| 2.43 | 1.80 | 2.34 | 3.00 | 2.37 | 2.70 | 1.58 | 10.32 | 5.51 | 4.38 | 7.53 | 4.13 | 1.82 | 2.35 | 2.01 | 1.98 | ||
| 2.06 | 1.54 | 1.92 | 2.63 | 2.08 | 2.36 | 1.44 | 9.80 | 4.77 | 3.70 | 6.40 | 3.62 | 1.77 | 2.35 | 2.01 | 1.70 | ||
| 1.54 | 1.84 | 0.82 | 0.71 | 1.17 | 1.52 | 2.31 | 0.39 | 0.60 | 0.75 | 1.19 | 1.94 | 3.49 | 2.60 | 0.69 | 0.96 | ||
| 41.5% | 68.2% | 36.6% | 38.5% | 62.6% | 84.5% | 77.1% | 31.0% | 35.9% | 43.0% | 47.7% | 64.6% | 72.7% | 45.9% | 58.0% | 2.3% | ||
| 16.2% | 23.9% | 20.1% | 22.4% | 28.7% | 33.1% | 23.1% | 22.0% | 22.1% | 23.8% | 20.9% | 21.0% | 15.5% | 12.8% | 34.3% | 1.2% | ||
| 23.40 | 45.58 | 59.57 | 77.05 | - | - | - | - | - | - | - | - | - | - | - | - |
EBIT margin: not included in this filing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
| Item | 30-09-2025 | 30-09-2024 | 30-09-2023 | 30-09-2022 |
|---|---|---|---|---|
| Employees at the balance-sheet date | 35 | 29 | 22 | 18 |
| full-time | 32 | 26 | 19 | 16 |
| part-time | 3 | 3 | 3 | 2 |
| in full-time equivalents | 33.8 | 27.6 | 20.4 | 17.5 |
| 32 | 25.3 | 19.7 | 16.6 | |
| On a permanent contract | 35 | 29 | 22 | 18 |
| Joined | 12 | 10 | 5 | 5 |
| Left | 6 | 3 | 1 | 4 |
| Training hours | 47 | 17 | 3 | 24 |
Source: social balance sheet in the 2022 to 2025 annual accounts
| Item | 30-09-2025 | 30-09-2024 | 30-09-2023 | 30-09-2022 |
|---|---|---|---|---|
| Debts secured on the company's own assets | €1.1m | €351,961 | €371,252 | - |
| €3.2m | €3.2m | €3.2m | - |
Source: notes to the 2022 to 2025 annual accounts (statement of debts and off-balance-sheet rights and commitments)
| Item | 30-09-2025 | 30-09-2024 | 30-09-2023 | 30-09-2022 |
|---|---|---|---|---|
| Tangible fixed assets | €1.1m | €127,378 | €609,348 | €85,196 |
| Intangible fixed assets | €87,498 | €79,679 | €74,981 | €108,316 |
| Financial fixed assets | - | €3,500 | €31,041 | - |
| €150,050 | €148,895 | €146,638 | €134,877 |
Source: notes to the 2022 to 2025 annual accounts (statement of fixed assets)
The operating result for 2025 is 27% lower than in 2024.
Debt's share of the balance-sheet total falls from 64.5% to 60.3%. Equity is higher and debt is lower.
Source: lists of holdings in the owners' accounts
Source: list of holdings in its own 30-09-2025 accounts. The amounts are in that list and come from the holdings' accounts at 30-09-2025, in their own currency.
| Name | 2023 | 2024 | 2025 |
|---|---|---|---|
| X-RIS USA INCUS | 100% | ||
Source: list of holdings in its own accounts
The network lets you explore the ties of X-RIS.
Deadline for the 2026 accounts: 30-04-2027
Financial milestones sit on the financial year-end date, not the filing date.
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
| Establishment | Since | Unit number |
|---|---|---|
| Rue d'Abhooz 25 4040 Herstal | 12-08-2011 | 2.201.240.893 |
| Rue Louis Plescia 38 registered office 4102 Seraing 62100 Computer programming | 01-06-2026 | 2.388.178.305 |
| Cadastral parcel | Area | Buildings | Height / floors |
|---|---|---|---|
| 62312A0453/00W000 | 2,751 m² | 1 · 163 m² | 10.3 m · 3 |
If something looks wrong or is missing, please tell us.