X-RIS

Active Private limited companyfounded 2009active for 17 yearsRue Louis Plescia 38, 4102 SeraingKBO/BCE: BE 0809.169.941 subsidiary of NDTS#3 company by staff growth in Seraing

X-RIS

Financial year 2025

Follow Report Compare

Annual accounts 2025

full format, filed on 18-03-2026, 43 days before the deadline

€4.5m

▼ 3.8%

€1.9m

▼ 27.0%

€1.8m

▼ 27.5%

€5.1m

▲ 27.7%

39.1%

▲ 4.1 percentage points

2.43

▲ 0.64

The turnover shown is an estimate from the gross margin.

Turnover ≈ €7.8m. Estimated: probably between €5.3m and €13.0m.

In the rankings #3 company by staff growth in Seraing #6 company by equity in Seraing, Manufacturing sector #7 company by total assets in Seraing, Manufacturing sector

Balance sheet

balance sheet total €10.8m on 30-09-2025

What the company ownsHow it is paid for

in €m

Position in the sector

Compare with sector

39.1%

Higher than 36% of 173 companies in 2025.

2.43

Higher than 58% of 170 companies in 2025.

16.2%

Higher than 90% of 172 companies in 2025.

X-RIS Middle half of the sector 80% of the sector Full accounts in computer and electronic products (NACE 26)

Net result: top quarter · Equity: middle half · Balance sheet total: middle half · Working capital: middle half · Staff: middle half

Staff

€75,741

Staff costs divided by the average number of full-time equivalents.

+6 people

people who joined people who left

In 2025, 12 people joined and 6 left. Training hours in 2025: 47.

Filed annual accounts

as filed with the National Bank, click a year to choose it

Line	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Balance sheet: assets
`20/58`	10.8m	10.2m	6.8m	5.8m	5.7m	6.1m	6.1m	4.8m	3.9m	3.0m	2.2m	1.5m	853,443	404,772	139,851	68,056
`21/28`	2.2m	1.2m	1.1m	575,709	517,073	497,489	549,532	617,205	681,645	689,388	672,508	59,017	12,211	23,245	25,095	2,089
`21`	125,796	120,563	126,280	122,200	77,894	65,808	59,574	33,097	-	1,575	3,150	4,725	-	-	-	-
`22/27`	2.1m	1.0m	981,046	453,479	439,149	431,651	489,928	584,108	681,645	687,813	664,899	49,641	12,018	23,125	24,975	2,089
`22`	273,050	292,250	317,451	342,652	367,852	393,053	424,362	457,872	493,774	532,277	573,605	-	-	-	-	-
`23`	56,741	29,579	22,377	20,593	30,197	29,052	38,590	62,136	99,470	72,889	72,356	37,226	12,018	23,125	24,975	2,089
`24`	45,021	49,354	23,726	35,950	26,071	6,233	8,794	31,049	48,149	30,285	18,938	3,662	-	-	-	-
`26`	16,822	22,757	27,856	54,285	15,029	3,313	18,182	33,051	40,251	52,362	-	8,753	-	-	-	-
`27`	1.7m	650,984	589,637	-	-	-	-	-	-	-	-	-	-	-	-	-
`28`	25,358	34,571	31,071	30	30	30	30	-	-	-	4,459	4,652	193	120	120	-
`29/58`	8.6m	9.0m	5.6m	5.3m	5.2m	5.6m	5.5m	4.2m	3.2m	2.3m	1.5m	1.5m	841,232	381,527	114,756	65,967
`29`	124,774	953,023	961,094	603,773	678,674	1.2m	-	-	-	-	-	-	-	-	-	-
`291`	124,774	953,023	961,094	603,773	678,674	1.2m	-	-	-	-	-	-	-	-	-	-
`3`	1.3m	1.3m	1.0m	634,115	650,102	704,803	498,488	211,208	430,029	359,361	224,799	181,994	23,222	-	-	9,495
`30/36`	1.3m	1.3m	1.0m	634,115	650,102	704,803	498,488	211,208	430,029	359,361	224,799	181,994	23,222	-	-	9,495
`40/41`	5.7m	4.3m	1.9m	1.7m	1.8m	2.0m	1.2m	2.0m	1.2m	772,133	714,776	746,533	437,218	107,551	43,207	33,128
`40`	4.1m	2.8m	1.6m	1.3m	1.1m	585,015	761,188	1.2m	604,779	346,127	214,218	238,018	412,968	67,187	27,348	25,194
`41`	1.7m	1.5m	315,803	390,310	780,142	1.4m	396,053	800,660	617,691	426,006	500,558	508,515	24,251	40,363	15,859	7,934
`50/53`	1,972	291,143	289,078	488,329	487,891	358,249	2.0m	1.1m	1.0m	1.0m	330,638	437,608	250,571	102,683	2,140	10,000
`54/58`	1.3m	2.1m	1.4m	1.9m	1.5m	1.4m	1.9m	920,872	446,396	114,187	213,390	107,484	127,763	171,293	69,409	13,344
`490/1`	78,456	38,269	99,435	12,683	12,851	10,284	22,105	47,677	60,530	60,011	18,035	1,675	2,458	-	-	-
Balance sheet: equity and liabilities
`10/49`	10.8m	10.2m	6.8m	5.8m	5.7m	6.1m	6.1m	4.8m	3.9m	3.0m	2.2m	1.5m	853,443	404,772	139,851	68,056
`10/15`	4.2m	3.6m	3.7m	3.4m	2.6m	2.4m	1.8m	3.4m	2.4m	1.7m	953,982	498,827	181,376	112,451	82,828	34,797
`10/11`	34,000	34,000	34,000	34,000	34,000	-	34,000	34,000	34,000	34,000	34,000	34,000	34,000	34,000	34,000	34,000
`100`	-	-	-	-	-	-	34,000	34,000	34,000	34,000	34,000	34,000	34,000	34,000	34,000	34,000
`11`	-	-	-	-	-	34,000	-	-	-	-	-	-	-	-	-	-
`1100/10`	-	-	-	-	-	34,000	-	-	-	-	-	-	-	-	-	-
`13`	3.9m	3.4m	3.5m	3.2m	2.5m	2.2m	1.7m	3.3m	2.3m	1.6m	903,400	453,400	3,400	3,400	3,400	797
`130/1`	3,400	3,400	3,400	3,400	3,400	3,400	875,000	-	-	-	-	-	-	-	-	-
`130`	-	-	-	-	-	-	3,400	3,400	3,400	3,400	3,400	3,400	3,400	3,400	3,400	797
`1312`	-	-	-	-	-	-	875,000	-	-	-	-	-	-	-	-	-
`1319`	3,400	3,400	3,400	3,400	3,400	3,400	-	-	-	-	-	-	-	-	-	-
`132`	-	-	-	-	-	310,000	620,000	620,000	620,000	310,000	-	-	-	-	-	-
`133`	3.9m	3.4m	3.5m	3.2m	2.5m	1.9m	225,000	2.7m	1.7m	1.3m	900,000	450,000	-	-	-	-
`14`	289,734	113,813	103,882	65,941	52,397	79,665	66,982	75,552	26,620	24,827	16,582	11,427	143,976	75,051	45,428	-
`15`	49,149	52,605	57,141	61,677	66,213	70,749	-	-	-	-	-	-	-	-	-	-
`16`	57,604	52,475	33,549	23,607	34,729	61,304	47,635	65,589	69,989	94,945	89,122	66,770	38,182	-	-	-
`160/5`	57,604	52,475	33,549	23,607	34,729	61,304	47,635	65,589	69,989	94,945	89,122	66,770	38,182	-	-	-
`164/5`	57,604	52,475	33,549	23,607	34,729	61,304	47,635	65,589	69,989	94,945	-	-	-	-	-	-
`17/49`	6.5m	6.5m	3.0m	2.4m	3.1m	3.7m	4.2m	1.3m	1.4m	1.2m	1.1m	968,714	633,885	292,321	57,024	33,259
`17`	932,633	330,266	378,123	151,704	186,968	229,133	274,190	340,360	374,732	421,229	459,022	191,250	172,125	129,923	-	-
`170/4`	932,633	330,266	378,123	151,704	186,968	229,133	274,190	340,360	374,732	421,229	459,022	191,250	172,125	129,923	-	-
`42/48`	3.5m	5.0m	2.4m	1.8m	2.2m	2.1m	3.5m	408,909	579,783	531,196	199,519	357,464	461,760	162,398	57,024	33,259
`42`	140,347	54,928	57,443	38,589	45,564	58,482	43,313	34,373	39,601	40,422	39,057	-	-	-	-	-
`43`	-	-	-	-	-	-	-	-	-	-	-	13	-	-	-	-
`430/8`	-	-	-	-	-	-	-	-	-	-	-	13	-	-	-	-
`44`	1.5m	1.6m	587,066	813,025	338,884	322,302	290,186	227,732	439,507	314,894	129,567	320,551	79,802	121,926	51,411	27,231
`440/4`	1.5m	1.6m	587,066	813,025	338,884	322,302	290,186	227,732	439,507	314,894	129,567	320,551	79,802	121,926	51,411	27,231
`46`	317,389	878,763	395,665	92,076	211,914	-	-	7,300	15,645	116,533	-	-	266,222	-	-	489
`45`	509,975	368,139	307,700	277,749	184,645	208,014	168,615	139,504	85,030	59,332	30,584	31,588	51,963	18,199	4,742	1,289
`450/3`	88,504	2,021	21,927	57,534	123	69,556	-	24,094	-	14,025	2,027	13,550	41,658	10,840	2,152	1,289
`454/9`	421,471	366,118	285,773	220,215	184,521	138,458	168,615	115,410	85,030	45,307	28,557	18,038	10,305	7,360	2,590	-
`47/48`	1.1m	2.1m	1.1m	531,504	1.4m	1.5m	3.0m	-	-	15	311	5,311	63,772	22,272	871	4,250
`492/3`	2.1m	1.2m	244,480	513,731	681,638	1.3m	441,254	587,681	468,670	296,280	472,500	420,000	-	-	-	-
Income statement
`76A`	-	-	-	-	-	45,980	22,420	-	-	-	58,224	-	-	-	-	-
`9900`	4.5m	4.7m	3.0m	2.7m	3.0m	2.9m	2.7m	2.0m	1.6m	1.7m	963,622	679,232	320,367	124,011	72,708	4,797
`62`	2.4m	1.9m	1.5m	1.1m	961,665	970,129	1.0m	756,323	496,019	443,349	278,180	171,768	82,284	45,615	6,144	-
`630`	150,050	148,895	146,638	134,877	110,881	133,880	134,221	139,668	140,680	133,217	113,256	37,540	11,937	15,530	16,329	2,025
`631/4`	11,500	11,500	-121,110	29,204	47,255	11,630	42,170	45,195	24,737	60,568	63,250	27,000	-	-	-	-
`635/8`	5,129	18,926	9,942	-11,122	-26,575	13,669	-17,954	-4,400	-4,342	-1,729	9,290	28,588	38,182	-	-	-
`640/8`	19,728	33,014	18,619	10,888	25,160	3,866	12,119	11,797	12,165	8,862	3,217	1,395	750	595	549	917
`66A`	12,766	-	-	45	3,339	-	109,810	8,450	-	14,908	9,703	-	-	-	-	-
`9901`	1.9m	2.6m	1.5m	1.4m	1.8m	1.7m	1.4m	1.1m	974,084	1.0m	496,429	412,941	187,213	62,271	49,687	1,855
`75/76B`	128,506	38,004	51,120	15,604	13,896	356,631	34,595	16,494	7,326	27,116	22,982	7,578	1,780	1,118	991	414
`75`	128,506	38,004	51,120	15,604	13,896	310,651	12,176	16,494	7,326	27,116	22,982	7,578	1,780	1,118	991	414
`76B`	-	-	-	-	-	45,980	22,420	-	-	-	-	-	-	-	-	-
`65/66B`	93,158	69,085	31,775	28,428	25,516	17,600	16,567	18,547	24,617	51,356	10,329	3,187	925	827	534	1,076
`65`	88,214	60,840	26,891	20,205	22,177	17,600	13,228	18,547	24,617	36,448	10,329	3,187	925	827	534	1,076
`66B`	4,943	8,245	4,884	8,223	3,339	-	3,339	-	-	14,908	-	-	-	-	-	-
`9903`	1.9m	2.6m	1.5m	1.4m	1.8m	2.1m	1.4m	1.1m	956,793	982,617	557,603	417,333	188,068	62,563	50,144	1,193
`67/77`	194,319	170,660	119,505	106,502	188,311	44,867	37,120	24,431	100,000	264,371	102,449	94,881	56,143	10,940	2,114	396
`9904`	1.8m	2.4m	1.4m	1.3m	1.6m	2.0m	1.4m	1.1m	856,793	718,246	455,155	322,451	131,925	51,623	48,031	797
`689`	-	-	-	-	-	-	-	-	310,000	310,000	-	-	-	-	-	-
`9905`	1.8m	2.4m	1.4m	1.3m	1.6m	2.0m	1.4m	1.1m	546,793	408,246	455,155	322,451	131,925	51,623	48,031	797
Appropriation of the result
`9906`	1.9m	2.5m	1.4m	1.4m	1.7m	2.1m	1.5m	1.1m	571,620	424,827	466,582	466,427	206,976	97,051	48,031	797
`14P`	113,813	103,882	65,941	52,397	-	-	-	-	-	-	-	-	-	-	-	-
`791/2`	-	500,000	-	-	-	-	1.6m	-	-	-	-	-	-	-	-	-
`691/2`	500,000	350,000	280,000	750,000	250,000	500,000	-	1.0m	400,000	400,000	450,000	450,000	-	-	2,603	797
`6920`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	2,603	797
`6921`	500,000	350,000	280,000	750,000	250,000	500,000	-	1.0m	400,000	400,000	450,000	450,000	-	-	-	-
`694/7`	1.1m	2.6m	1.0m	539,030	1.4m	1.5m	3.0m	16,153	145,000	-	-	5,000	63,000	22,000	-	-
`694`	1.0m	2.5m	1.0m	500,000	1.4m	1.5m	3.0m	-	145,000	-	-	5,000	40,000	10,000	-	-
`695`	-	-	-	-	-	-	-	-	-	-	-	-	23,000	12,000	-	-
`696`	79,415	62,355	37,192	39,030	20,202	20,997	14,771	16,153	-	-	-	-	-	-	-	-
Social balance sheet
`9087`	32	25.3	20.4	17.5	15.4	14.2	13.3	10.9	8.3	7.1	5.8	5	1.8	1	0.4	-
Hours worked`1013`	51,500	41,471	32,154	26,507	5,725	23,742	22,798	18,606	13,115	11,956	7,924	5,655	2,949	1,600	676	-
Document	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF

The notes to these accounts have 22 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Source: Annual accounts 2025 (PDF), filed on 18-03-2026.

Download as CSV

Filings

each dot is a set of accounts, on the day it reached the National Bank

Financial year	Type	Filed	Reference	Document
30-09-2025	full format	18-03-2026	2026-00056112	PDF
30-09-2024	full format	30-01-2025	2025-00021148	PDF
30-09-2023	full format	30-04-2024	2024-00081297	PDF
30-09-2022	full format	24-02-2023	2023-00032136	PDF
30-09-2021	full format	17-01-2022	2022-01200490	PDF
30-09-2020	full format	11-01-2021	2021-00600522	PDF
30-09-2019	full format	30-01-2020	2020-03800133	PDF
30-09-2018	full format	30-04-2019	2019-12400082	PDF
30-09-2017	full format	29-07-2018	2018-40900552	PDF
30-09-2016	full format	25-04-2017	2017-10000178	PDF
30-09-2015	full format	19-04-2016	2016-10200556	PDF
30-09-2014	full format	17-04-2015	2015-09900164	PDF
30-09-2013	full format	13-05-2014	2014-11900597	PDF
30-09-2012	full format	13-05-2013	2013-11500391	PDF
30-09-2011	full format	30-03-2012	2012-07400299	PDF
30-09-2010	full format	28-03-2011	2011-06600090	PDF

Key figures and ratios

per financial year, computed from the annual accounts

2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
2.1m	2.8m	1.6m	1.6m	2.0m	1.9m	1.6m	1.2m	1.1m	1.1m	609,685	450,482	199,150	77,801	66,016	3,880
1.9m	2.6m	1.5m	1.4m	1.8m	2.2m	1.5m	1.2m	997,473	851,463	568,411	359,992	143,862	67,153	64,360	2,822
1.2m	210,557	715,370	193,512	130,465	87,925	67,468	93,378	132,937	154,556	766,643	84,338	903	13,680	39,336	3,213
-741,539	673,355	-463,437	319,201	129,686	-448,654	934,128	474,476	332,209	-99,203	105,907	-20,279	-43,531	101,884	56,065	-
5.1m	4.0m	3.2m	3.5m	3.0m	3.5m	2.0m	3.8m	2.6m	1.8m	1.3m	1.1m	379,472	219,129	57,732	32,708
39.1%	35.0%	54.7%	58.1%	45.9%	39.2%	30.0%	71.0%	61.5%	55.4%	43.9%	32.5%	21.3%	27.8%	59.2%	51.1%
2.43	1.80	2.34	3.00	2.37	2.70	1.58	10.32	5.51	4.38	7.53	4.13	1.82	2.35	2.01	1.98
2.06	1.54	1.92	2.63	2.08	2.36	1.44	9.80	4.77	3.70	6.40	3.62	1.77	2.35	2.01	1.70
1.54	1.84	0.82	0.71	1.17	1.52	2.31	0.39	0.60	0.75	1.19	1.94	3.49	2.60	0.69	0.96
41.5%	68.2%	36.6%	38.5%	62.6%	84.5%	77.1%	31.0%	35.9%	43.0%	47.7%	64.6%	72.7%	45.9%	58.0%	2.3%
16.2%	23.9%	20.1%	22.4%	28.7%	33.1%	23.1%	22.0%	22.1%	23.8%	20.9%	21.0%	15.5%	12.8%	34.3%	1.2%
23.40	45.58	59.57	77.05	-	-	-	-	-	-	-	-	-	-	-	-

EBIT margin: not included in this filing.

A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.

Social balance sheet

Item	30-09-2025	30-09-2024	30-09-2023	30-09-2022
Employees at the balance-sheet date	35	29	22	18
full-time	32	26	19	16
part-time	3	3	3	2
in full-time equivalents	33.8	27.6	20.4	17.5
	32	25.3	19.7	16.6
On a permanent contract	35	29	22	18
Joined	12	10	5	5
Left	6	3	1	4
Training hours	47	17	3	24

Source: social balance sheet in the 2022 to 2025 annual accounts

Securities and guarantees

on own assets and for others

Item	30-09-2025	30-09-2024	30-09-2023	30-09-2022
Debts secured on the company's own assets	€1.1m	€351,961	€371,252	-
	€3.2m	€3.2m	€3.2m	-

Source: notes to the 2022 to 2025 annual accounts (statement of debts and off-balance-sheet rights and commitments)

Investments

fixed assets acquired

Item	30-09-2025	30-09-2024	30-09-2023	30-09-2022
Tangible fixed assets	€1.1m	€127,378	€609,348	€85,196
Intangible fixed assets	€87,498	€79,679	€74,981	€108,316
Financial fixed assets	-	€3,500	€31,041	-
	€150,050	€148,895	€146,638	€134,877

Source: notes to the 2022 to 2025 annual accounts (statement of fixed assets)

Insights on X-RIS

The operating result for 2025 is 27% lower than in 2024.

Debt's share of the balance-sheet total falls from 64.5% to 60.3%. Equity is higher and debt is lower.

Next steps

Work out how much credit to give this customer and on what payment terms.Credit check Compare this company with its sector.Sector benchmark See what changed in the latest annual accounts.What changed

Annual accounts 2025

Balance sheet

Change in equityin €m

Change in cashin €m

Position in the sector

Solvency39.1%

Current ratio2.43

Return on assets16.2%

Staff

Staff cost per FTE€75,741

Joined and left+6 people

Filed annual accounts

Filings

Key figures and ratios

Social balance sheet

Securities and guarantees

Investments

Insights on X-RIS

Next steps

in €m

in €m

39.1%

2.43

16.2%

€75,741

+6 people