Skip to content

WATSON & DICKENS

Active Private limited companyfounded 2009active for 17 yearsDiamantstraat 8, 2200 HerentalsKBO/BCE: BE 0809.709.874 subsidiary of GRUPPO XXI#1 company by total assets in the province of Antwerp, Advertising and market research sector
Part of the group GRUPPO XXI 106 companies in 7 countries
See the group

Annual accounts 2025

full format, filed on 25-06-2026, 36 days before the deadline
€166,600
▼ 15.3%
-€343,212
▼ €95,939
-
-
75.1%
▼ 9.1 percentage points
3.56
▼ 1.95

Money flows

turnover is 5.1% of income in 2025

Balance sheet

balance sheet total €183.5m on 31-12-2025
What the company ownsHow it is paid for

in €m

in €m

Position in the sector

75.1%

Higher than 77% of 846 companies in 2025.

3.56

Higher than 75% of 813 companies in 2025.

0.7%

Higher than 37% of 837 companies in 2025.

WATSON & DICKENS Middle half of the sector 80% of the sector Full accounts in advertising and market research (NACE 73)

Net result: top quarter · Equity: top quarter · Balance sheet total: top quarter · Working capital: top quarter · Staff: bottom quarter

Staff

€63,777

Staff costs divided by the average number of full-time equivalents.

Filed annual accounts

as filed with the National Bank, click a year to choose it
Line Trend2025202420232022202120202019201820172016201520142013201220112010
Balance sheet: assets
20/58 183.5m162.2m52.8m52.9m52.9m53.1m42.1m25.2m23.2m20.7m20.6m14.8m16.3m7.4m4.4m3.7m
21/28 20.7m20.7m20.7m20.7m20.8m20.7m20.0m21.0m11.9m13.8m13.7m13.7m12.0m4.2m4.2m3.4m
28 20.7m20.7m20.7m20.7m20.8m20.7m20.0m21.0m11.9m13.8m13.7m13.7m12.0m4.2m4.2m3.4m
280/1 20.7m20.7m20.7m20.7m20.8m20.7m20.0m21.0m11.9m13.8m13.7m-----
280 20.7m20.7m20.7m20.7m20.8m20.7m20.0m21.0m11.9m13.8m13.7m-----
29/58 162.7m141.4m32.0m32.2m32.1m32.3m22.1m4.2m11.3m6.9m6.9m1.1m4.4m3.2m245,210279,828
29 ----404,456396,525----------
291 ----404,456396,525----------
40/41 152.3m136.9m29.9m29.2m30.3m31.7m22.0m4.2m11.2m6.9m6.8m1.1m3.0m2.7m235,091235,180
40 82,570355,62526,41316,6947,00615,73075,400195,91516,14416,11239,81392,523138,924---
41 152.2m136.6m29.8m29.2m30.3m31.7m21.9m4.0m11.2m6.9m6.7m975,9212.9m2.7m235,091235,180
50/53 1.7m-530,000---------35,664---
51/53 1.7m-530,000-------------
54/58 8.8m4.5m1.6m3.0m1.4m183,044105,4429,97931,96220,233130,74042,0791.3m473,92510,11944,543
490/1 5,952229378----222222------104
Balance sheet: equity and liabilities
10/49 183.5m162.2m52.8m52.9m52.9m53.1m42.1m25.2m23.2m20.7m20.6m14.8m16.3m7.4m4.4m3.7m
10/15 137.8m136.5m52.2m51.9m51.8m51.5m40.4m23.5m23.2m20.7m20.5m11.8m11.8m1.2m979,238756,828
10/11 11.2m11.2m11.2m11.2m11.2m11.2m11.2m11.2m11.2m11.2m11.2m11.2m11.2m20,00020,00020,000
100 ------11.2m11.2m11.2m11.2m11.2m11.2m11.2m20,00020,00020,000
13 1.1m1.1m1.1m1.1m1.1m1.1m1.1m683,894667,457541,471533,670100,150100,0002,0002,0002,000
130/1 1.1m1.1m1.1m1.1m1.1m1.1m----------
130 ------1.1m683,894667,457541,471533,670100,150100,0002,0002,0002,000
1311 1.1m1.1m1.1m1.1m1.1m1.1m----------
14 125.4m124.1m39.8m39.6m39.4m39.1m28.0m11.6m11.3m8.9m8.7m498,461497,1591.2m957,238734,828
17/49 45.7m25.7m609,348983,6841.1m1.6m1.7m1.7m18,53629,22895,4123.0m4.5m6.2m3.4m2.9m
17 --228,571457,143685,714914,2861.1m1.4m--------
170/4 --228,571457,143685,714914,2861.1m1.4m--------
173 --228,571457,143685,714914,2861.1m1.4m--------
42/48 45.7m25.7m380,776526,542387,257645,552511,387335,83618,53629,22895,4123.0m4.5m6.2m3.4m2.9m
42 -228,571228,571228,571228,571228,571228,571228,571--------
43 75,00066,852-----------600,000900,0001.2m
430/8 75,00066,852-----------600,000900,0001.2m
44 61,44011,00153,50464,52025,90452,222215,37792,9766,62623,51653,17810,1774.5m393939
440/4 61,44011,00153,50464,52025,90452,222215,37792,9766,62623,51653,17810,17715,274393939
441 ------------4.5m---
45 365,07523,12898,701233,450114,182364,75960,7357,8435,7115,71142,234---2,391-
450/3 357,71116,47187,653227,167108,440358,78954,995---36,658---2,391-
454/9 7,3646,65711,0496,2835,7425,9705,7407,8435,7115,7115,576-----
47/48 45.2m25.3m--18,600-6,7046,4466,198--3.0m-5.6m2.5m1.7m
492/3 1,786-----------7281,3893,0823,646
Income statement
70/76A 241,7061.2m861,737189,346185,594991,915233,338217,045224,460236,020291,765-----
70 166,600196,600196,600181,300181,300213,000217,750217,000224,417235,900291,400-----
74 75,105983,875665,1378,0464,294-----------
76A -----179,421-477,7782.7m-8.8m--500--
9900 -----------15,034-12,349-14111,881-2,123
60/66A 584,9171.4m1.1m397,546358,192406,189364,745329,496646,845347,783355,581-----
61 444,844385,097354,748332,056302,718338,296296,409277,985495,373292,574310,778-----
62 63,77757,45764,81756,46150,27049,45048,17550,49547,08154,19643,791-----
630 ------------2,008---
640/8 76,297985,194666,2209,0295,2041,04316,6511,016104,3911,0121,0131,0121,021976453801
66A -----17,4003,511442,266194,726-104,266-----
9901 -343,212-247,273-224,048-208,201-172,598585,726-131,407-112,452-422,385-111,763-63,81614,022-15,378-1,11711,427-2,924
75/76B 3.0m84.7m596,139582,066603,66810.9m18.1m884,4763.1m268,45060,08950,5211.3m423,466330,000830,243
75 3.0m84.7m596,139582,066603,66810.7m18.1m406,698392,374268,45060,08950,5211.3m423,466330,000830,243
750 -84.0m---10.0m18.0m---------
751 3.0m706,925596,139582,066603,668683,789118,216406,698392,374268,45060,088-----
752/9 48-----0---1-----
76B -----179,421-477,7782.7m-------
65/66B 874,22427,93235,55556,76428,44434,1711.0m443,286195,51967010,38963,091226,966196,910119,01790,470
65 874,22427,93235,55531,76428,44434,17140,2091,01979367010,38963,091226,966196,910119,01790,470
650 872,08526,03133,55422,85126,79432,55738,841248--10,037-----
652/9 2,1391,9012,0018,9131,6511,6141,368771793670352-----
66B ---25,000--999,999442,266194,726-------
9903 1.8m84.4m336,536317,101402,62611.4m16.9m328,7382.5m156,0178.7m1,4521.1m225,939222,410736,849
67/77 470,424107,180119,804168,727108,440314,50754,995-543-36,769---21-21
670/3 470,424111,085119,804168,727108,440314,50754,995-543-36,769-----
77 -3,904--------------
9904 1.3m84.3m216,732148,374294,18611.1m16.9m328,7382.5m156,0178.7m1,4521.1m225,960222,410736,828
9905 1.3m84.3m216,732148,374294,18611.1m16.9m328,7382.5m156,0178.7m1,4521.1m225,960222,410736,828
Appropriation of the result
9906 125.4m124.1m39.8m39.6m39.4m39.1m28.5m11.6m11.4m8.9m9.2m498,6112.3m1.2m957,238736,828
14P 124.1m39.8m39.6m39.4m39.1m-----------
691/2 ------440,25216,437125,9867,801433,5201501.8m--2,000
691 ------------1.7m---
6920 ------440,25216,437125,9867,801433,52015099,948--2,000
Social balance sheet
9087 11111111111-----
Men (FTE)1003 11111111111-----
Hours worked1013 1,6871,5431,6491,6961,5661,6871,6261,7021,6951,7561,892-----
Document PDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDF

The notes to these accounts have 35 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 25-06-2026.

Download as CSV

Filings

each dot is a set of accounts, on the day it reached the National Bank
Financial year Type Filed Reference Document
31-12-2025 full format 25-06-2026 2026-00206524 PDF
31-12-2024 full format 19-06-2025 2025-00159603 PDF
31-12-2023 full format 18-06-2024 2024-00141819 PDF
31-12-2022 full format 14-06-2023 2023-00129393 PDF
31-12-2021 full format 08-07-2022 2022-20176965 PDF
31-12-2020 full format 18-06-2021 2021-21400129 PDF
31-12-2019 full format 31-07-2020 2020-37500196 PDF
31-12-2018 full format 26-06-2019 2019-23000117 PDF
31-12-2017 full format 13-08-2018 2018-45200206 PDF
31-12-2016 full format 10-07-2017 2017-30400137 PDF
31-12-2015 full format 19-08-2016 2016-44100220 PDF
31-12-2014 abbreviated format 13-07-2015 2015-30000316 PDF
31-12-2013 abbreviated format 28-08-2014 2014-49700062 PDF
31-12-2012 abbreviated format 30-08-2013 2013-52100539 PDF
31-12-2011 abbreviated format 30-07-2012 2012-36200109 PDF
31-12-2010 abbreviated format 28-07-2011 2011-34500120 PDF

Key figures and ratios

per financial year, computed from the annual accounts
Line Trend2025202420232022202120202019201820172016201520142013201220112010
-------------13,370---
------------1.1m---
--8-18,6001.1m1,14010.7m6,19849,350125,1001.7m7.8m522,500756,0333.4m
4.3m2.8m-1.3m1.6m1.2m77,60295,463-21,98311,730-110,50788,660-1.3m873,606463,806-34,424-
117.1m115.8m31.7m31.7m31.7m31.7m21.6m3.9m11.2m6.9m6.8m-1.9m-128,590-3.0m-3.2m-2.7m
-----95.2%--60.3%-51.8%--47.4%-21.9%-----
75.1%84.2%98.8%98.1%98.0%97.1%96.1%93.2%99.9%99.9%99.5%80.0%72.4%16.3%22.2%20.5%
3.565.5184.1561.1582.9350.0843.2212.61--72.260.380.970.510.070.10
0.330.190.010.020.020.030.040.070.000.000.000.250.385.133.513.89
1.0%61.8%0.4%0.3%0.6%21.6%41.8%1.4%10.9%0.8%42.3%0.0%9.1%18.7%22.7%97.4%
0.7%52.0%0.4%0.3%0.6%20.9%40.2%1.3%10.9%0.8%42.1%0.0%6.6%3.1%5.0%19.9%
181 days660 days49 days34 days14 days27 days126 days330 days26 days25 days50 days-----
50 days10 days55 days71 days31 days56 days265 days122 days5 days29 days62 days-----

EBIT margin. Not meaningful: turnover is only a small part of operating income.

A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.

Social balance sheet

Item31-12-202531-12-202431-12-202331-12-202231-12-2021
Employees at the balance-sheet date11111
full-time11111
in full-time equivalents11111
11111
On a permanent contract11111
Training hours22222

Source: social balance sheet in the 2021 to 2025 annual accounts

Securities and guarantees

on own assets and for others
Item20252024202320222021
Debts secured on the company's own assets-€228,571€457,142€685,714€914,286
Pledge on other assets, amount secured-€228,571€457,143€685,714€914,286
Carrying value of the other pledged assets-€10.2m€10.2m€10.2m€10.2m

Source: notes to the 2021 to 2025 annual accounts (statement of debts and off-balance-sheet rights and commitments)

Investments

fixed assets acquired
Item20252024202320222021
Financial fixed assets--€8-€18,600

Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)

Auditor

fees
Item20252024202320222021
Fee for the audit€2,625€2,550€2,404€2,288€2,100
Other work by the auditor--€165--
Work by persons linked to the auditor----€4,580

Source: notes to the 2021 to 2025 annual accounts (relations with the auditor)

Insights on WATSON & DICKENS

The operating result for 2025 is a loss of €343,212, larger than the loss of €247,273 in 2024. It is the lowest result since 2017.

Debt's share of the balance-sheet total rises from 15.8% to 24.9%. Equity and debt are higher.

Next steps