VYNCKE 3F
VYNCKE 3F has been active since 2009 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €4.11M and a net result of €1.06M. Equity is growing by ~11.5% per year across the filed fiscal years. Its solvency ranks better than 91% of 516 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.1% (very low).
| Equity | €4.11M |
| Net result | €1.06M |
| Staff (FTE) | 1 |
| Better than sector | 91% |
Exceptional profile, strong across almost every axis.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 91.0% | 46.0% | |
| Net result | €1.06M | €55k | |
| Equity | €4.11M | €216k | |
| Gross operating margin | €1.75M | €98k | |
| Staff costs | €19k | €139k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Deposit | abbreviated schema | abbreviated schema | abbreviated schema | abbreviated schema |
| Revenue | - | - | - | - |
| EBITDA | €1.71M | €793k | €460k | €737k |
| Net profit | €1.06M | €242k | €59k | €310k |
| Cash flow | €1.37M | €677k | €440k | €643k |
| Staff costs | €19k | €22k | €25k | €18k |
| Income taxes | €355k | €119k | €7k | €86k |
| Dividends | - | - | - | - |
| Total assets | €4.52M | €4.10M | €4.04M | €4.02M |
| Equity | €4.11M | €3.05M | €2.81M | €2.75M |
| Debt | €368k | €1.02M | €1.20M | €1.24M |
| of which ≤ 1y | €366k | €985k | €1.03M | €958k |
| of which > 1y | €0 | €31k | €152k | €273k |
| Working capital | €1.27M | €394k | €-69k | €-323k |
| Employees (FTE) | 1.0 | 1.0 | 1.0 | 1.0 |
| 2025 | 2024 | 2023 | 2022 | |
|---|---|---|---|---|
| Current ratio | 4.47 | 1.40 | 0.93 | 0.66 |
| Quick ratio | 4.47 | 1.40 | 0.93 | 0.66 |
| Working capital ratio | 28.1% | 9.6% | -1.7% | -8.0% |
| Solvency | 91.0% | 74.3% | 69.4% | 68.3% |
| Debt / equity | 0.09 | 0.33 | 0.43 | 0.45 |
| Long-term debt ratio | 0.00 | 0.01 | 0.05 | 0.10 |
| Interest coverage | 1159.13 | 258.90 | 31.98 | 55.04 |
| Gross margin | - | - | - | - |
| Net margin | - | - | - | - |
| ROA | 23.6% | 5.9% | 1.5% | 7.7% |
| ROE | 25.9% | 8.0% | 2.1% | 11.3% |
| EBITDA margin | - | - | - | - |
| Days sales outstanding | - | - | - | - |
| Days payable outstanding | - | - | - | - |
| Inventory turnover | - | - | - | - |
| Days inventory (DSI) | - | - | - | - |
Full annual accounts (25 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Balance sheet, Assets | |||||
| TOTAL ASSETS | 20/58 | €4.52M | €4.10M | €4.04M | €4.02M |
| Fixed assets | 21/28 | €2.88M | €2.72M | €3.08M | €3.38M |
| Tangible fixed assets | 22/27 | €2.88M | €2.72M | €3.08M | €3.38M |
| Current assets | 29/58 | €1.64M | €1.38M | €957k | €635k |
| Stocks & contracts in progress | 3 | - | - | - | €0 |
| Amounts receivable within one year | 40/41 | €554k | €573k | €288k | €507k |
| Cash & bank | 54/58 | €999k | €733k | €601k | €38k |
| Balance sheet, Equity & liabilities | |||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €4.52M | €4.10M | €4.04M | €4.02M |
| Equity | 10/15 | €4.11M | €3.05M | €2.81M | €2.75M |
| Contributions / capital | 10/11 | €416k | €416k | €416k | €416k |
| Reserves | 13 | €378k | €378k | €378k | €378k |
| Accumulated profits (losses) | 14 | €3.32M | €2.25M | €2.01M | €1.95M |
| Provisions & deferred taxes | 16 | €37k | €37k | €37k | €37k |
| Amounts payable | 17/49 | €368k | €1.02M | €1.20M | €1.24M |
| Amounts payable after one year | 17 | €0 | €31k | €152k | €273k |
| Amounts payable within one year | 42/48 | €366k | €985k | €1.03M | €958k |
| Trade debts payable within one year | 44 | €97k | €25k | €72k | €83k |
| Income statement | |||||
| Gross operating margin | 9900 | €1.75M | €843k | €528k | €770k |
| Operating result | 9901 | €1.41M | €359k | €78k | €404k |
| Financial income | 75 | €16k | €6k | €2k | €6k |
| Financial charges | 65 | €1k | €3k | €14k | €13k |
| Result before taxes | 9903 | €1.42M | €361k | €66k | €396k |
| Income taxes | 67/77 | €355k | €119k | €7k | €86k |
| Net result for the period | 9904 | €1.06M | €242k | €59k | €310k |
| Result to be appropriated | 9905 | €1.06M | €242k | €59k | €310k |
| NACE primary | Business and other management consultancy(70200) |
| Legal form | Private limited company(610) |
| Incorporation | 18-03-2009 |
| Status | Active |
| Postal code | 8530 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 34323D1560/00M007 | Flanders | 337 m² | 1 · 140 m² | 9.0 m · 1 fl. |
We know of 7 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameNL | VYNCKE 3F |