VYNCKE 3F
VYNCKE 3F has been active since 2009 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €4.11M and a net result of €1.06M. Equity is growing by ~10.7% per year across the filed fiscal years. Its solvency ranks better than 87% of 8442 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.1% (very low).
| Equity | €4.11M |
| Net result | €1.06M |
| Staff (FTE) | 1 |
| Better than sector | 87% |
Exceptional profile, strong across almost every axis.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 91.0% | 53.1% | |
| Net result | €1.06M | €38k | |
| Equity | €4.11M | €353k | |
| Gross operating margin | €1.75M | €87k | |
| Staff costs | €19k | €78k |
Figures by fiscal year and ratios
| Fiscal year | 2025 Δ | 2024 Δ | 2023 Δ | 2022 Δ | 2021 Δ |
|---|---|---|---|---|---|
| Deposit | abbreviated schema | abbreviated schema | abbreviated schema | abbreviated schema | abbreviated schema |
| Revenue | - | - | - | - | - |
| EBITDA | +115.4% | +72.4% | -37.6% | -22.1% | - |
| Net profit | +338.9% | +312.4% | -81.0% | -35.7% | - |
| Cash flow | +102.0% | +53.7% | -31.5% | -16.9% | - |
| Staff costs | -15.3% | -12.2% | +38.7% | +12.3% | - |
| Income taxes | +198.3% | +1649.4% | -92.1% | -48.7% | - |
| Dividends | - | - | - | - | - |
| Total assets | +10.1% | +1.5% | +0.5% | -20.3% | - |
| Equity | +34.9% | +8.6% | +2.1% | +12.7% | - |
| Debt | -63.8% | -15.1% | -3.1% | -52.0% | - |
| of which ≤ 1y | -62.8% | -4.1% | +7.2% | -56.0% | - |
| of which > 1y | -100.0% | -79.9% | -44.2% | -30.5% | - |
| Working capital | +222.6% | - | +78.5% | -308.7% | - |
| Employees (FTE) | 0.0% | 0.0% | 0.0% | 0.0% | - |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | 4.47 | 1.40 | 0.93 | 0.66 | 0.96 |
| Quick ratio | 4.47 | 1.40 | 0.93 | 0.66 | 0.37 |
| Working capital ratio | 28.1% | 9.6% | -1.7% | -8.0% | -1.6% |
| Solvency | 91.0% | 74.3% | 69.4% | 68.3% | 48.3% |
| Debt / equity | 0.09 | 0.33 | 0.43 | 0.45 | 1.06 |
| Long-term debt ratio | 0.00 | 0.01 | 0.05 | 0.10 | 0.16 |
| Interest coverage | 1159.13 | 258.90 | 31.98 | 55.04 | 74.77 |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | 23.6% | 5.9% | 1.5% | 7.7% | 9.6% |
| ROE | 25.9% | 8.0% | 2.1% | 11.3% | 19.8% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (25 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €4.52M | €4.10M | €4.04M | €4.02M | €5.05M |
| Fixed assets | 21/28 | €2.88M | €2.72M | €3.08M | €3.38M | €2.95M |
| Tangible fixed assets | 22/27 | €2.88M | €2.72M | €3.08M | €3.38M | €2.95M |
| Current assets | 29/58 | €1.64M | €1.38M | €957k | €635k | €2.10M |
| Stocks & contracts in progress | 3 | - | - | - | €0 | €1.29M |
| Amounts receivable within one year | 40/41 | €554k | €573k | €288k | €507k | €307k |
| Cash & bank | 54/58 | €999k | €733k | €601k | €38k | €427k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €4.52M | €4.10M | €4.04M | €4.02M | €5.05M |
| Equity | 10/15 | €4.11M | €3.05M | €2.81M | €2.75M | €2.44M |
| Contributions / capital | 10/11 | €416k | €416k | €416k | €416k | €416k |
| Reserves | 13 | €378k | €378k | €378k | €378k | €378k |
| Accumulated profits (losses) | 14 | €3.32M | €2.25M | €2.01M | €1.95M | €1.64M |
| Provisions & deferred taxes | 16 | €37k | €37k | €37k | €37k | €37k |
| Amounts payable | 17/49 | €368k | €1.02M | €1.20M | €1.24M | €2.57M |
| Amounts payable after one year | 17 | €0 | €31k | €152k | €273k | €393k |
| Amounts payable within one year | 42/48 | €366k | €985k | €1.03M | €958k | €2.18M |
| Trade debts payable within one year | 44 | €97k | €25k | €72k | €83k | €169k |
| Income statement | ||||||
| Gross operating margin | 9900 | €1.75M | €843k | €528k | €770k | €984k |
| Operating result | 9901 | €1.41M | €359k | €78k | €404k | €653k |
| Financial income | 75 | €16k | €6k | €2k | €6k | €9k |
| Financial charges | 65 | €1k | €3k | €14k | €13k | €13k |
| Result before taxes | 9903 | €1.42M | €361k | €66k | €396k | €649k |
| Income taxes | 67/77 | €355k | €119k | €7k | €86k | €167k |
| Net result for the period | 9904 | €1.06M | €242k | €59k | €310k | €482k |
| Result to be appropriated | 9905 | €1.06M | €242k | €59k | €310k | €544k |
| NACE primary | Business and other management consultancy(70200) |
| Legal form | Private limited company(610) |
| Incorporation | 18-03-2009 |
| Status | Active |
| Postal code | 8530 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 34323D1560/00M007 | Flanders | 337 m² | 1 · 140 m² | 9.0 m · 1 fl. |
We know of 7 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameNL | VYNCKE 3F |