Equity
Equity fell by 84% in 6 years.
The dashed line is the sector median: 0.1% across 2,947 companies (NACE 63, micro).
Fewer than 1 in 1,000 comparable companies go bankrupt within 12 months (an estimate).
The band follows from the bankruptcy probability. 10 more points roughly halve it.
| 75-100 | Excellent | under 0.55% |
| 60-74 | Healthy | 0.55% to 1.5% |
| 45-59 | Fair | 1.5% to 4.2% |
| 25-44 | Weak | 4.2% to 15.0% |
| 0-24 | Critical | over 15.0% |
Where the company stands within its band depends half on the bankruptcy probability and half on how it does against its sector peers (NACE 63, micro). It does better than 24% of them on solvency, 64% on liquidity, 33% on profitability and 19% on growth.
The bankruptcy probability was computed on 05-11-2026 by the bankruptcy model of 2 October 2026, which learns from Belgian bankruptcies and reads the registers, the annual accounts and the Belgian Official Gazette.
The probability rests on the annual accounts with balance sheet date 31-12-2025.
Of the companies with a bankruptcy probability in the very low class on 30-06-2025, 0.1% went bankrupt within twelve months.
Some facts cap the score, however low the probability. With negative or zero equity, a heavy loss, a special status in the KBO, one missing filing or accounts filed more than 90 days late, the score is Fair at most (59). With two missing filings, it is Weak at most (44). During a judicial reorganisation or at the company's end (bankruptcy, dissolution, liquidation), it is Critical at most (24).
In July 2024, 6,713 companies had the same profile as Virago Tech has now. Each dot stands for 17 companies, two years later.
Another 0.2% stopped without a precise date, possibly only after those two years.
The bankruptcy probability of Virago Tech itself is lower: 0.1% within 12 months. It rests on far more data about Virago Tech than the profile alone.
The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.
| Group | Expected | Actual |
|---|---|---|
| 1 | 0.2% | 0.2% |
| 2 | 0.3% | 0.5% |
| 3 | 0.5% | 0.6% |
| 4 | 0.7% | 0.8% |
| 5 | 0.9% | 0.9% |
| 6 | 1.3% | 1.5% |
| 7 | 1.6% | 1.8% |
| 8 | 1.8% | 1.8% |
| 9 | 3.0% | 3.1% |
| 10 | 5.6% | 6.2% |
A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.
This is an observation about 6,713 companies, not a prediction for Virago Tech. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.
Liquidity is ample, with a current ratio of 1.68 (2.04 in 2024), above the usual 1.5. Short-term debt is 48.3% and cash 64.7% of total assets. However, 82.7% of the assets are financed with debt and provisions.
Show the recommended maximum and see how the verdict changes with amount, term and advance.
The scores and ratios are Checked's own calculations, not a credit decision.
The company filed its last 7 accounts on average 51 days before the deadline. In the sector (NACE 63), the median for financial year 2024 was 9 days before the deadline, and 32% of those companies filed late.
| Company | Total assets | Gross margin | Solvency | Staff |
|---|---|---|---|---|
| Virago Tech Ixelles | €118,257 | €83,262 | 17.3% | - |
| Philip Minnaert Kruisem | €117,848 | €77,115 | 74.4% | - |
| BEEV Begijnendijk | €125,946 | €70,570 | 63.7% | - |
| FLOWSEC Hoeilaart | €134,488 | €86,355 | 56.0% | - |
| HYPERTEC Houthulst | €98,864 | €78,030 | 26.0% | - |
| SMAKS Herent | €112,881 | €104,467 | 7.2% | - |
| CODEMASH Laarne | €108,202 | €79,138 | 17.2% | - |
These companies have the same main activity as Virago Tech: computing infrastructure, data processing, hosting and related activities (NACE 63100). They are comparable in size and age: total assets between €98,900 and €134,000, founded between 2015 and 2018.
Virago Tech files the micro format. That format states no turnover. The gross margin rose from €57,231 in 2017 to €83,262 in 2025.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €250,000. Estimated: probably between €170,000 and €430,000.
Higher than 22% of 2,300 companies in 2025.
Higher than 41% of 2,197 companies in 2025.
Higher than 63% of 2,231 companies in 2025.
Net result: middle half · Equity: middle half · Balance sheet total: middle half · Working capital: middle half
| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||
Total assets20/58 |
118,257 | 124,750 | 131,872 | 173,718 | 104,904 | 224,839 | 156,153 | 109,331 | 65,491 | |
Fixed assets21/28 |
22,155 | 34,095 | 46,976 | 59,042 | 4,419 | 8,615 | 342 | 541 | - | |
Tangible fixed assets22/27 |
22,155 | 34,095 | 46,976 | 59,042 | 4,419 | 8,615 | 342 | 541 | - | |
Furniture and vehicles24 |
22,155 | 34,095 | 46,976 | 59,042 | 4,419 | 8,615 | 342 | 541 | - | |
Current assets29/58 |
96,102 | 90,656 | 84,896 | 114,676 | 100,485 | 216,225 | 155,811 | 108,790 | 65,491 | |
Amounts receivable within one year40/41 |
19,436 | 16,629 | 15,730 | 27,881 | 17,023 | 15,972 | 29,040 | 27,989 | 29,297 | |
Trade receivables40 |
16,923 | 16,272 | 15,730 | 22,022 | 16,698 | 15,972 | 29,040 | 27,951 | 29,297 | |
Other amounts receivable41 |
2,513 | 357 | - | 5,859 | 325 | - | - | 38 | - | |
Cash at bank and in hand54/58 |
76,543 | 66,065 | 67,873 | 85,591 | 82,340 | 198,170 | 125,121 | 80,801 | 36,194 | |
Deferred charges and accrued income490/1 |
123 | 7,962 | 1,293 | 1,205 | 1,123 | 2,082 | 1,650 | - | - | |
| Balance sheet: equity and liabilities | ||||||||||
Total equity and liabilities10/49 |
118,257 | 124,750 | 131,872 | 173,718 | 104,904 | 224,839 | 156,153 | 109,331 | 65,491 | |
Equity10/15 |
20,460 | 30,460 | 30,460 | 30,460 | 50,460 | 40,460 | 126,762 | 88,717 | 38,709 | |
Contributions10/11 |
18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 6,200 | 6,200 | 6,200 | |
Issued capital100 |
- | - | - | - | - | - | 18,600 | 18,600 | 18,600 | |
Uncalled capital101 |
- | - | - | - | - | - | 12,400 | 12,400 | 12,400 | |
Reserves13 |
1,860 | 11,860 | 11,860 | 11,860 | 11,860 | 1,860 | 1,860 | 1,860 | 1,860 | |
Legal reserve130 |
- | - | - | - | - | - | 1,860 | 1,860 | 1,860 | |
Distributable reserves133 |
1,860 | 11,860 | 11,860 | 11,860 | 11,860 | 1,860 | - | - | - | |
Profit (loss) carried forward14 |
- | - | - | - | 20,000 | 20,000 | 118,702 | 80,657 | 30,649 | |
Provisions and deferred taxes16 |
33,143 | 32,127 | 16,114 | - | - | - | - | - | - | |
Provisions for liabilities and charges160/5 |
33,143 | 32,127 | 16,114 | - | - | - | - | - | - | |
Other liabilities and charges164/5 |
33,143 | 32,127 | 16,114 | - | - | - | - | - | - | |
Amounts payable17/49 |
64,654 | 62,163 | 85,298 | 143,258 | 54,444 | 184,379 | 29,391 | 20,614 | 26,782 | |
Amounts payable after more than one year17 |
7,594 | 17,667 | 27,682 | 37,637 | - | 428 | - | - | - | |
Financial debts170/4 |
7,594 | 17,667 | 27,682 | 37,637 | - | 428 | - | - | - | |
Amounts payable within one year42/48 |
57,060 | 44,496 | 57,617 | 105,621 | 54,444 | 183,770 | 29,252 | 20,614 | 26,782 | |
Current portion of amounts payable after more than one year42 |
10,073 | 10,014 | 9,956 | 9,897 | 428 | 5,080 | - | - | - | |
Trade debts44 |
795 | 10 | 44 | 35 | 89 | 77 | 22,966 | 15,391 | 6,331 | |
Suppliers440/4 |
795 | 10 | 44 | 35 | 89 | 77 | 22,966 | 15,391 | 6,331 | |
Taxes, remuneration and social security45 |
13,169 | 13,091 | 14,343 | 20,066 | 6,360 | 35,805 | 3,005 | 2,749 | 9,212 | |
Taxes450/3 |
13,169 | 13,091 | 14,343 | 20,066 | 6,360 | 33,653 | 3,005 | 2,749 | 9,212 | |
Remuneration and social security454/9 |
- | - | - | - | - | 2,152 | - | - | - | |
Other amounts payable47/48 |
33,023 | 21,381 | 33,273 | 75,623 | 47,569 | 142,808 | 3,281 | 2,474 | 11,239 | |
Accrued charges and deferred income492/3 |
- | - | - | - | - | 182 | 139 | - | - | |
| Income statement | ||||||||||
Gross operating margin9900 |
83,262 | 82,904 | 82,273 | 62,535 | 62,548 | 67,008 | 51,098 | 64,643 | 57,231 | |
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 |
12,728 | 12,882 | 12,704 | 4,118 | 4,195 | 3,886 | 199 | 56 | - | |
Provisions for liabilities and charges: additions (uses and reversals)635/8 |
1,016 | 16,013 | 16,114 | - | - | - | - | - | - | |
Other operating charges640/8 |
409 | 421 | 429 | 499 | 477 | 793 | 410 | 402 | 186 | |
Non-recurring operating charges66A |
- | - | 1 | - | - | - | - | - | - | |
Operating profit (loss)9901 |
69,109 | 53,588 | 53,026 | 57,918 | 57,876 | 62,330 | 50,489 | 64,186 | 57,045 | |
Financial income75/76B |
- | - | - | - | 1 | - | - | 44 | 0 | |
Recurring financial income75 |
- | - | - | - | 1 | - | - | 44 | 0 | |
Financial charges65/66B |
33,735 | 17,499 | 557 | 15,149 | 770 | 585 | 275 | 70 | 301 | |
Recurring financial charges65 |
33,735 | 17,499 | 557 | 15,149 | 770 | 585 | 275 | 70 | 301 | |
Profit (loss) for the period before taxes9903 |
35,374 | 36,088 | 52,469 | 42,770 | 57,107 | 61,744 | 50,214 | 64,160 | 56,745 | |
Income taxes67/77 |
7,987 | 11,143 | 14,508 | 9,466 | 13,675 | 13,343 | 11,358 | 14,151 | 18,236 | |
Profit (loss) for the period9904 |
27,387 | 24,945 | 37,961 | 33,304 | 43,432 | 48,402 | 38,857 | 50,008 | 38,509 | |
Profit (loss) for the period to be appropriated9905 |
27,387 | 24,945 | 37,961 | 33,304 | 43,432 | 48,402 | 38,857 | 50,008 | 38,509 | |
| Appropriation of the result | ||||||||||
Profit (loss) to be appropriated9906 |
27,387 | 24,945 | 37,961 | 53,304 | 63,432 | 167,103 | 119,514 | 80,657 | 38,509 | |
Profit (loss) brought forward from the previous period14P |
- | - | - | 20,000 | 20,000 | - | - | - | - | |
Transfer from equity791/2 |
10,000 | - | - | - | - | - | - | - | - | |
Transfer to equity691/2 |
- | - | - | - | 10,000 | - | - | - | 1,860 | |
To the legal reserve6920 |
- | - | - | - | - | - | - | - | 1,860 | |
To other reserves6921 |
- | - | - | - | 10,000 | - | - | - | - | |
Profit to be distributed694/7 |
37,387 | 24,945 | 37,961 | 53,304 | 33,432 | 147,103 | 812 | - | 6,000 | |
Return on contributions (dividend)694 |
37,387 | 24,945 | 37,961 | 53,304 | 33,432 | 147,103 | 812 | - | - | |
Directors or managers695 |
- | - | - | - | - | - | - | - | 6,000 | |
| Document | ||||||||||
The notes to these accounts have 6 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2025 (PDF), filed on 29-05-2026.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | micro format | 29-05-2026 | 2026-00129783 | |
| 31-12-2024 | micro format | 08-04-2025 | 2025-00067301 | |
| 31-12-2023 | micro format | 23-04-2024 | 2024-00073054 | |
| 31-12-2022 | micro format | 25-07-2023 | 2023-00287666 | |
| 31-12-2021 | micro format | 04-08-2022 | 2022-20273005 | |
| 31-12-2020 | micro format | 19-04-2021 | 2021-10600391 | |
| 31-12-2019 | micro format | 24-08-2020 | 2020-44100512 | |
| 31-12-2018 | micro format | 03-06-2019 | 2019-15400008 | |
| 31-12-2017 | micro format | 30-08-2018 | 2018-56100274 |
| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| EBITDA | 81,837 | 66,469 | 65,730 | 62,036 | 62,071 | 66,216 | 50,688 | 64,242 | - | |
| Cash flow | 40,115 | 37,826 | 50,665 | 37,422 | 47,627 | 52,288 | 39,056 | 50,064 | - | |
| Investment in fixed assets (approximation) | 789 | 0 | 639 | 62,870 | 0 | 12,159 | 0 | 597 | - | |
| Change in cash | 10,479 | -1,808 | -17,718 | 3,251 | -115,830 | 73,049 | 44,320 | 44,607 | - | |
| Working capital | 39,042 | 46,160 | 27,279 | 9,055 | 46,041 | 32,455 | 126,559 | 88,176 | 38,709 | |
| Solvency | 17.3% | 24.4% | 23.1% | 17.5% | 48.1% | 18.0% | 81.2% | 81.1% | 59.1% | |
| Current ratio | 1.68 | 2.04 | 1.47 | 1.09 | 1.85 | 1.18 | 5.33 | 5.28 | 2.45 | |
| Debt to equity | 3.16 | 2.04 | 2.80 | 4.70 | 1.08 | 4.56 | 0.23 | 0.23 | 0.69 | |
| ROE | 133.9% | 81.9% | 124.6% | 109.3% | 86.1% | 119.6% | 30.7% | 56.4% | 99.5% | |
| ROA | 23.2% | 20.0% | 28.8% | 19.2% | 41.4% | 21.5% | 24.9% | 45.7% | 58.8% | |
| Interest coverage | 2.43 | 3.80 | over 100 | 4.10 | 80.64 | - | - | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | €789 | - | €639 | €62,870 | - |
| Depreciation and write-downs of the year | €12,728 | €12,882 | €12,704 | €4,118 | €4,195 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
The operating result for 2025 is 29% higher than in 2024 and the highest since 2017. It is the second rise in a row, after the fall in 2023.
Debt's share of the balance-sheet total rises from 49.8% to 54.7%. Equity is lower and debt is higher.
Deadline for the 2026 accounts: 31-07-2027
Financial milestones sit on the financial year-end date, not the filing date.
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
| Establishment | Since | Unit number |
|---|---|---|
| Wérystraat 14 registered office 1050 Ixelles 46500 Wholesale of information and communication equipment | 11-04-2017 | 2.263.982.077 |
| Cadastral parcel | Area | Buildings | Height / floors |
|---|---|---|---|
| 21443A0103/00R002 | 102 m² | 1 · 65 m² | 15.7 m · 4 |
If something looks wrong or is missing, please tell us.