Skip to content

Vertice

Active Risk: not assessed
Private limited companyfounded 2022active for 3 yearsPrins Boudewijnlaan 21L, 2550 Kontich, BelgiumKBO/BCE: BE 0794.728.819

Financials · financial year 2025, abbreviated format

Annual accounts 2025 filed on 19-06-2026 at the NBB all 3 filings

Equity
€3.0m▲ 71.1%
2024 · €1.8m
Net result
€1.2m▲ 11.6%
2024 · €1.1m
Total assets
€7.7m▲ 0.4%
2024 · €7.7m
Solvency
39.1%▲ 16.2pp
2024 · 23.0%
Trend over the years

2023 to 2025, 3 financial years

The operating result for 2025 is 44% higher than in 2024 and the highest since 2023. It is the second rise in a row.

Operating result€0.02m 2025 Net result€1.2m 2025

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Financial service activities, except insurance and pension funding (NACE 64). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio, return on assets (ROA) and staff (FTE).

Every figure with its change against the financial year before
favourable unfavourable
Line202320242025
Operating result€0.005m-€0.02m▲ 191%€0.02m▲ 43.5%
Net result€0.5mabove the sector's middle half-€1.1mabove the sector's middle half▲ 130%€1.2mabove the sector's middle half▲ 11.6%
Equity€0.6mwithin the sector's middle half-€1.8mwithin the sector's middle half▲ 176%€3.0mabove the sector's middle half▲ 71.1%
Total assets€7.7mabove the sector's middle half-€7.7mabove the sector's middle half▼ 0.5%€7.7mabove the sector's middle half▲ 0.4%
Debt€7.1m-€5.9m▼ 16.5%€4.7m▼ 20.7%
Working capital€0.08mwithin the sector's middle half-€0.04mwithin the sector's middle half▼ 50.4%€0.06mwithin the sector's middle half▲ 39.8%
Solvency8.3%below the sector's middle half-23.0%below the sector's middle half▲ 14.7pp39.1%within the sector's middle half▲ 16.2pp
Current ratio4.70above the sector's middle half-2.97within the sector's middle half▼ 1.732.54within the sector's middle half▼ 0.43
Return on assets (ROA)6.3%within the sector's middle half-14.6%above the sector's middle half▲ 8.3pp16.3%above the sector's middle half▲ 1.6pp
Staff (FTE)2.7above the sector's middle half-2above the sector's middle half▼ 25.9%2.6above the sector's middle half▲ 30.0%
above within below The sector band is the middle half of the companies in Financial service activities, except insurance and pension funding (NACE 64). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin are not published. The abbreviated format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €7.7m
Fixed assets €7.6m =
Current assets €91,749 ▲ 53.1%
Equity and liabilities €7.7m
Equity €3.0m ▲ 71.1%
Debt €4.7m ▼ 20.7%
Debt's share of the balance-sheet total falls from 77.0% to 60.9%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
ROE
41.6%▼
2024 · 63.7%
Debt ≤ 1 year
€36,181▲
2024 · €20,207
Debt > 1 year
€4.6m▼
2024 · €5.9m
Income taxes
€6,915▲
2024 · €3,745
Staff costs
€196,049▲
2024 · €153,152
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Staff

social balance sheet
Item31-12-202331-12-202431-12-2025
Employees at the balance-sheet date323
full-time211
part-time112
in full-time equivalents2.81.82.6
Average over the year, in full-time equivalents2.72.22.4
On a permanent contract323
Joined511
Left220

Source: social balance sheet in the 2023 to 2025 annual accounts

Investments

fixed assets acquired
Item202320242025
Financial fixed assets€7.6m--

Source: notes to the 2023 to 2025 annual accounts (statement of fixed assets)

Comparable companies

These companies have the same main activity as Vertice: activities of holding companies (NACE 64210). They are comparable in size and age: total assets between €2.9m and €13m, founded between 2022 and 2023.

CompanyFoundedTotal assetsEquityGross marginNet resultFTEFinancial year
Vertice Kontich2022€7.7m€3.0m€0.2m€1.2m2.62025
DNS HOLDING Nazareth-De Pinte2022€5.9m€5.1m€0.2m€0.2m2.62025
WINDO BG Wuustwezel2022€5.6m€3.7m€0.3m€0.04m32025
D&E WINDO Kalmthout2022€7.3m€5.8m€0.3m€0.1m3.62025
Valpeo Holding Gent2022€8.6m€3.7m€0.3m€0.2m1.72025
VERNACOS Heist-op-den-Berg2022€13.0m€10.7m€0.2m€1.5m1.32025
dotNET lab holding Westerlo2023€2.9m€2.8m€0.2m€0.01m22025

They were chosen from the 20,097 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 38 lines

Source: Annual accounts 2025 at the NBB, filed on 19-06-2026.

Balance sheet Code20242025
Assets
Total assets20/58€7.7m€7.7m▲
Fixed assets21/28€7.6m€7.6m=
Financial fixed assets28€7.6m€7.6m=
Current assets29/58€0.06m€0.09m▲
Amounts receivable within one year40/41€0.03m€0.03m▲
Trade receivables40€0.03m€0.03m▲
Cash at bank and in hand54/58€0.03m€0.06m▲
Deferred charges and accrued income490/1-€0.001m
Equity and liabilities
Total equity and liabilities10/49€7.7m€7.7m▲
Equity10/15€1.8m€3.0m▲
Contributions10/11€0.2m€0.2m=
Reserves13€1.6m€2.9m▲
Distributable reserves133€1.6m€2.9m▲
Amounts payable17/49€5.9m€4.7m▼
Amounts payable after more than one year17€5.9m€4.6m▼
Financial debts170/4€5.9m€4.6m▼
Amounts payable within one year42/48€0.02m€0.04m▲
Trade debts44€0.006m€0.004m▼
Suppliers440/4€0.006m€0.004m▼
Taxes, remuneration and social security45€0.01m€0.03m▲
Taxes450/3€0.01m€0.02m▲
Remuneration and social security454/9-€0.009m
Income statement Code20242025
Remuneration, social security and pensions62€0.2m€0.2m▲
Other operating charges640/8€0.001m€0.001m▲
Gross operating margin9900€0.2m€0.2m▲
Operating profit (loss)9901€0.02m€0.02m▲
Financial income75/76B€1.1m€1.2m▲
Recurring financial income75€1.1m€1.2m▲
Financial charges65/66B€0.009m€30▼
Recurring financial charges65€0.009m€30▼
Profit (loss) for the period before taxes9903€1.1m€1.3m▲
Income taxes67/77€0.004m€0.007m▲
Profit (loss) for the period9904€1.1m€1.2m▲
Profit (loss) for the period to be appropriated9905€1.1m€1.2m▲
Appropriation of the result
Profit (loss) to be appropriated9906€1.1m€1.2m▲
Transfer to equity691/2€1.1m€1.2m▲
To other reserves6921€1.1m€1.2m▲
Social balance sheet
Average headcount (FTE)90872.02.6▲

The notes to these accounts have 10 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Line202320242025Change
Remuneration, social security and pensions62€0.2m€0.2m€0.2m▲ 28.0%
Other operating charges640/8€187€0.001m€0.001m▲ 105%
Gross operating margin9900€0.2m€0.2m€0.2m▲ 29.7%
Operating profit (loss)9901€0.005m€0.02m€0.02m▲ 43.5%
Financial income75/76B€0.5m€1.1m€1.2m▲ 10.5%
Recurring financial income75€0.5m€1.1m€1.2m▲ 10.5%
Financial charges65/66B€0.001m€0.009m€30▼ 99.7%
Recurring financial charges65€0.001m€0.009m€30▼ 99.7%
Profit (loss) for the period before taxes9903€0.5m€1.1m€1.3m▲ 11.8%
Income taxes67/77€0.001m€0.004m€0.007m▲ 84.6%
Profit (loss) for the period9904€0.5m€1.1m€1.2m▲ 11.6%
Profit (loss) for the period to be appropriated9905€0.5m€1.1m€1.2m▲ 11.6%
Line202320242025Change
Assets
Total assets20/58€7.7m€7.7m€7.7m▲ 0.4%
Fixed assets21/28€7.6m€7.6m€7.6m=
Financial fixed assets28€7.6m€7.6m€7.6m=
Current assets29/58€0.1m€0.06m€0.09m▲ 53.1%
Amounts receivable within one year40/41€0.04m€0.03m€0.03m▲ 5.7%
Trade receivables40€0.04m€0.03m€0.03m▲ 5.7%
Cash at bank and in hand54/58€0.07m€0.03m€0.06m▲ 107%
Deferred charges and accrued income490/1--€0.001m-
Equity and liabilities
Total equity and liabilities10/49€7.7m€7.7m€7.7m▲ 0.4%
Equity10/15€0.6m€1.8m€3.0m▲ 71.1%
Contributions10/11€0.2m€0.2m€0.2m=
Reserves13€0.5m€1.6m€2.9m▲ 77.8%
Distributable reserves133€0.5m€1.6m€2.9m▲ 77.8%
Amounts payable17/49€7.1m€5.9m€4.7m▼ 20.7%
Amounts payable after more than one year17€7.0m€5.9m€4.6m▼ 21.0%
Financial debts170/4€7.0m€5.9m€4.6m▼ 21.0%
Amounts payable within one year42/48€0.02m€0.02m€0.04m▲ 79.1%
Trade debts44€0.01m€0.006m€0.004m▼ 40.5%
Suppliers440/4€0.01m€0.006m€0.004m▼ 40.5%
Taxes, remuneration and social security45€0.008m€0.01m€0.03m▲ 136%
Taxes450/3€0.008m€0.01m€0.02m▲ 71.0%
Remuneration and social security454/9--€0.009m-
Line202320242025Change
Profit (loss) for the period9904€0.5m€1.1m€1.2m▲ 11.6%
Operating cash flow (approximation)€0.5m€1.1m€1.2m▲ 11.6%
Investment in fixed assets (approximation)-€0€0-
Change in cash--€0.04m€0.03m-

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (3)
Financial year Type Filed Reference Document
31-12-2025 abbreviated format 19-06-2026 2026-00175760 NBB
31-12-2024 abbreviated format 12-08-2025 2025-00370519 PDF
31-12-2023 abbreviated format 27-08-2024 2024-00375474 PDF

Next steps